ARMCO INC

EDGAR

25 filing records in this dataset, filed from 1994-03-31 to 1999-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

468 million USD

1999-06-30 · USD

Exact inputs and evidence

Operating margin

7.88%

1999-06-30 · %

Exact inputs and evidence
  • Operating Income: 36900000 USD Source
  • Revenue: 468200000 USD Source

Operating cash flow

45 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50800000 USD Source
  • Operating Cash Flow: 5800000 USD Source

Free cash flow

27 million USD

1999-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 50800000 USD Source
  • Operating Cash Flow: 5800000 USD Source
  • Capital Expenditure: 24100000 USD Source
  • Capital Expenditure: 6100000 USD Source
Cash and cash equivalents
151 million USD Source
Exact value

151200000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.68 billion USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Revenue: 415400000 USD · 1998-07-01 – 1998-09-30 Source
  • Revenue: 1706500000 USD · 1998-01-01 – 1998-12-31 Source
  • Revenue: 1313200000 USD · 1998-01-01 – 1998-09-30 Source
  • Revenue: 407900000 USD · 1999-01-01 – 1999-03-31 Source
  • Revenue: 468200000 USD · 1999-04-01 – 1999-06-30 Source

Net income

50.4 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Net income: 230000 USD · 1998-07-01 – 1998-09-30 Source
  • Net income: 347100000 USD · 1998-01-01 – 1998-12-31 Source
  • Net income: 319600000 USD · 1998-01-01 – 1998-09-30 Source
  • Net income: 22400000 USD · 1999-01-01 – 1999-03-31 Source
  • Net income: 310000 USD · 1999-04-01 – 1999-06-30 Source

Operating cash flow

156 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: -11900000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -9900000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 95200000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -11900000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 5800000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 50800000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 5800000 USD · 1999-01-01 – 1999-03-31 Source

Capital expenditure

45.5 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Capital expenditure: 19000000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 11200000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 32600000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 19000000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 6100000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 24100000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6100000 USD · 1999-01-01 – 1999-03-31 Source

Free cash flow

110 million USD

1998-07-01 – 1999-06-30

Exact inputs and evidence
  • Operating cash flow: -11900000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: -9900000 USD · 1998-01-01 – 1998-06-30 Source
  • Operating cash flow: 95200000 USD · 1998-01-01 – 1998-12-31 Source
  • Operating cash flow: -11900000 USD · 1998-01-01 – 1998-09-30 Source
  • Operating cash flow: 5800000 USD · 1999-01-01 – 1999-03-31 Source
  • Operating cash flow: 50800000 USD · 1999-01-01 – 1999-06-30 Source
  • Operating cash flow: 5800000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 19000000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 11200000 USD · 1998-01-01 – 1998-06-30 Source
  • Capital expenditure: 32600000 USD · 1998-01-01 – 1998-12-31 Source
  • Capital expenditure: 19000000 USD · 1998-01-01 – 1998-09-30 Source
  • Capital expenditure: 6100000 USD · 1999-01-01 – 1999-03-31 Source
  • Capital expenditure: 24100000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 6100000 USD · 1999-01-01 – 1999-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-12.

Financial data available through: 1998-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-12-31
  • Operating income: 7 of 11 periods available· newest 1998-12-31
  • Net income: 7 of 11 periods available· newest 1998-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1998-12-31
  • Total assets: 7 of 11 periods available· newest 1998-12-31
  • Total liabilities: 2 of 11 periods available· newest 1993-12-31
  • Current assets: 7 of 11 periods available· newest 1998-12-31
  • Current liabilities: 7 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.7%

    Prior period

    USD 1.83 billion

    –

    Current period

    USD 1.71 billion

    –

    Exact inputs and evidence

    1706500000 − 1829300000 = -122800000 USD

    1829300000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    1706500000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +352%

    Prior period

    USD 76.8 million

    –

    Current period

    USD 347.1 million

    –

    Exact inputs and evidence

    347100000 − 76800000 = 270300000 USD

    76800000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    347100000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +4.8%

    Prior period

    USD 90.8 million

    –

    Current period

    USD 95.2 million

    –

    Exact inputs and evidence

    95200000 − 90800000 = 4400000 USD

    90800000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    95200000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.2%

    Prior period

    USD 41.9 million

    –

    Current period

    USD 32.6 million

    –

    Exact inputs and evidence

    32600000 − 41900000 = -9300000 USD

    41900000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    32600000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 1.71 billion 100% of revenue
  • Operating costs Derived USD 1.6 billion 94% of revenue
  • Operating income USD 107.6 million 6.3% of revenue
  • Tax, interest and other Derived −USD 239.5 million −14% of revenue
  • Net income USD 347.1 million 20% of revenue

Cash

  • Operating cash flow USD 95.2 million 5.6% of revenue
  • Capital expenditure USD 32.6 million 1.9% of revenue
  • Free cash flow Derived USD 62.6 million 3.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 109% of revenue.
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 96%
  • 1997 94%
  • 1998 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-311673200000 1830500000 Derived -157300000 272600000 Derived -429900000 Unavailable
Source
1993 1993-01-01 – 1993-12-31627281000 635357000 Derived -8076000 9387000 Derived -17463000 Unavailable
Source
1994 1994-01-01 – 1994-12-311437600000 1398400000 Derived 39200000 -38500000 Derived 77700000 -28400000 Derived
Source
1995 1995-01-01 – 1995-12-311559900000 1553600000 Derived 6300000 -23500000 Derived 29800000 -127800000 Derived
Source
1996 1996-01-01 – 1996-12-311724000000 1649300000 Derived 74700000 42200000 Derived 32500000 -17200000 Derived
Source
1997 1997-01-01 – 1997-12-311829300000 1723900000 Derived 105400000 28600000 Derived 76800000 48900000 Derived
Source
1998 1998-01-01 – 1998-12-311706500000 1598900000 Derived 107600000 -239500000 Derived 347100000 62600000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0B1.5B987.8M493.9M0.0199219951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue1673200000
1993Revenue627281000
1994Revenue1437600000
1995Revenue1559900000
1996Revenue1724000000
1997Revenue1829300000
1998Revenue1706500000

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.7% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145%89%33%-22%-78%199219951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year-62.5%
1994Year over year129.2%
1995Year over year8.5%
1996Year over year10.5%
1997Year over year6.1%
1998Year over year-6.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.3% 1998
Net margin 20.3% 1998
Free cash flow margin 3.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%11%-3%-16%-29%199219951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-9.4%
1993Operating margin-1.3%
1994Operating margin2.7%
1995Operating margin0.4%
1996Operating margin4.3%
1997Operating margin5.8%
1998Operating margin6.3%
1992Net margin-25.7%
1993Net margin-2.8%
1994Net margin5.4%
1995Net margin1.9%
1996Net margin1.9%
1997Net margin4.2%
1998Net margin20.3%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow margin-2%
1995Free cash flow margin-8.2%
1996Free cash flow margin-1%
1997Free cash flow margin2.7%
1998Free cash flow margin3.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 95.2M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.0M72.2M40.4M8.5M-23.3M199219951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow32635000
1993Operating cash flow-14489000
1994Operating cash flow58500000
1995Operating cash flow15500000
1996Operating cash flow42600000
1997Operating cash flow90800000
1998Operating cash flow95200000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 62.6M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.8M22.6M-32.6M-87.8M-143.0M199219951998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flow-28400000
1995Free cash flow-127800000
1996Free cash flow-17200000
1997Free cash flow48900000
1998Free cash flow62600000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

110.5% 1993
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142%107%71%36%0%19921995-12-311998-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992Liabilities / assets131.6%
1993Liabilities / assets110.5%
1994-12-31Liabilities / assetsNot reported
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.91×1.44×0.96×0.48×0.00×199219951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992Current assets / current liabilities0.97×
1993Current assets / current liabilities1.77×
1994Current assets / current liabilities1.66×
1995Current assets / current liabilities1.46×
1996Current assets / current liabilities1.6×
1997Current assets / current liabilities1.65×
1998Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
−USD 429.9 million
Exact value

Exact value: -429900000 USD

1992-01-01 – 1992-12-31: -429900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.64 million
Exact value

Exact value: 32635000 USD

1992-01-01 – 1992-12-31: 32635000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1993-01-01 – 1993-12-31
−USD 17.46 million
Exact value

Exact value: -17463000 USD

1993-01-01 – 1993-12-31: -17463000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.49 million
Exact value

Exact value: -14489000 USD

1993-01-01 – 1993-12-31: -14489000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1994-01-01 – 1994-12-31
USD 77.7 million
Exact value

Exact value: 77700000 USD

1994-01-01 – 1994-12-31: 77700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.5 million
Exact value

Exact value: 58500000 USD

1994-01-01 – 1994-12-31: 58500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.9 million
Exact value

Exact value: 86900000 USD

1994-01-01 – 1994-12-31: 86900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.4 million
Calculation and evidence

58500000 − 86900000 USD

Exact free cash flow: -28400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 29.8 million
Exact value

Exact value: 29800000 USD

1995-01-01 – 1995-12-31: 29800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.5 million
Exact value

Exact value: 15500000 USD

1995-01-01 – 1995-12-31: 15500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.3 million
Exact value

Exact value: 143300000 USD

1995-01-01 – 1995-12-31: 143300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 127.8 million
Calculation and evidence

15500000 − 143300000 USD

Exact free cash flow: -127800000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 32.5 million
Exact value

Exact value: 32500000 USD

1996-01-01 – 1996-12-31: 32500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.6 million
Exact value

Exact value: 42600000 USD

1996-01-01 – 1996-12-31: 42600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.8 million
Exact value

Exact value: 59800000 USD

1996-01-01 – 1996-12-31: 59800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.2 million
Calculation and evidence

42600000 − 59800000 USD

Exact free cash flow: -17200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 76.8 million
Exact value

Exact value: 76800000 USD

1997-01-01 – 1997-12-31: 76800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 90.8 million
Exact value

Exact value: 90800000 USD

1997-01-01 – 1997-12-31: 90800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.9 million
Exact value

Exact value: 41900000 USD

1997-01-01 – 1997-12-31: 41900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.9 million
Calculation and evidence

90800000 − 41900000 USD

Exact free cash flow: 48900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 347.1 million
Exact value

Exact value: 347100000 USD

1998-01-01 – 1998-12-31: 347100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95.2 million
Exact value

Exact value: 95200000 USD

1998-01-01 – 1998-12-31: 95200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.6 million
Exact value

Exact value: 32600000 USD

1998-01-01 – 1998-12-31: 32600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.6 million
Calculation and evidence

95200000 − 32600000 USD

Exact free cash flow: 62600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000007383, 7383, edgar:7383