Horizons Holdings International Corp

EDGAR

54 filing records in this dataset, filed from 1995-11-14 to 2007-05-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2007-03-31 · USD

Exact inputs and evidence

Operating cash flow

40.1 thousand USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40100 USD Source

Free cash flow

35.3 thousand USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 40100 USD Source
  • Capital Expenditure: 4800 USD Source
Cash and cash equivalents
16 thousand USD Source
Exact value

16045 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-21.

Financial data available through: 2006-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2006-06-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2006-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2006-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2006-06-30
  • Total assets: 10 of 11 periods available· newest 2006-06-30
  • Total liabilities: 4 of 11 periods available· newest 2006-06-30
  • Current assets: 10 of 11 periods available· newest 2006-06-30
  • Current liabilities: 10 of 11 periods available· newest 2006-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2006-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    0 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 478,709

    Prior period

    −USD 662,121

    –

    Current period

    −USD 183,412

    –

    Exact inputs and evidence

    -183412 − -662121 = 478709 USD

    -662121 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    -183412 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 199,823

    Prior period

    −USD 199,823

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − -199823 = 199823 USD

    -199823 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    0 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 986

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 986 = -986 USD

    986 USD · 2004-07-01 – 2005-06-30

    Inspect prior input Prior source

    0 USD · 2005-07-01 – 2006-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-07-01 – 2006-06-30

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 183,412

Cash

  • Operating cash flow USD 0
  • Capital expenditure USD 0
  • Free cash flow Derived USD 0

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-07-01 – 1997-06-30842815 UnavailableUnavailableUnavailable-1481963 -578787 Derived
Source
1998 1997-07-01 – 1998-06-3018878 UnavailableUnavailableUnavailable-2214768 -746726 Derived
Source
1999 1998-07-01 – 1999-06-3018957 UnavailableUnavailableUnavailable-1393895 -916415 Derived
Source
2000 1999-07-01 – 2000-06-3079412 UnavailableUnavailableUnavailable-486560 -483628 Derived
Source
2001 2000-07-01 – 2001-06-3053955 UnavailableUnavailableUnavailable-558132 -582956 Derived
Source
2003 2002-07-01 – 2003-06-30103480 UnavailableUnavailableUnavailable-604489 -209271 Derived
Source
2004 2003-07-01 – 2004-06-30155917 UnavailableUnavailableUnavailable-683605 Unavailable
Source
2005 2004-07-01 – 2005-06-300 UnavailableUnavailableUnavailable-662121 -200809 Derived
Source
2006 2005-07-01 – 2006-06-300 UnavailableUnavailableUnavailable-183412 0 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.910.2K682.7K455.1K227.6K0.0199620012006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue746006
1997Revenue842815
1998Revenue18878
1999Revenue18957
2000Revenue79412
2001Revenue53955
2003Revenue103480
2004Revenue155917
2005Revenue0
2006Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.352%231%109%-12%-134%199620012006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over year13%
1998Year over year-97.8%
1999Year over year0.4%
2000Year over year318.9%
2001Year over year-32.1%
2003Year over yearNo prior comparable period
2004Year over year50.7%
2005Year over year-100%
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -438.4% 2004
Free cash flow margin -202.2% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.939%-2,464%-5,866%-9,268%-12,671%1996-06-302001-06-302006-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
2000-06-30Operating marginNot reported
2001-06-30Operating marginNot reported
2003-06-30Operating marginNot reported
2004-06-30Operating marginNot reported
2005-06-30Operating marginNot reported
2006-06-30Operating marginNot reported
1996Net margin-330.9%
1997Net margin-175.8%
1998Net margin-11,732%
1999Net margin-7,352.9%
2000Net margin-612.7%
2001Net margin-1,034.4%
2003Net margin-584.2%
2004Net margin-438.4%
2005Net marginNot reported
2006Net marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin-68.7%
1998Free cash flow margin-3,955.5%
1999Free cash flow margin-4,834.2%
2000Free cash flow margin-609%
2001Free cash flow margin-1,080.4%
2003Free cash flow margin-202.2%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70.8K-185.8K-442.5K-699.1K-955.7K199620012006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flow-491611
1998Operating cash flow-678665
1999Operating cash flow-884920
2000Operating cash flow-468821
2001Operating cash flow-582601
2003Operating cash flow-188474
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow-199823
2006Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 0 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.3K-192.4K-458.2K-724.0K-989.7K199620012006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flow-578787
1998Free cash flow-746726
1999Free cash flow-916415
2000Free cash flow-483628
2001Free cash flow-582956
2003Free cash flow-209271
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-200809
2006Free cash flow0

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

466.8% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.535%402%268%134%0%1996-06-302001-06-302006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2003Liabilities / assets33.1%
2004Liabilities / assets195.8%
2005Liabilities / assets495.8%
2006Liabilities / assets466.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.75×4.31×2.87×1.44×0.00×199620012006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.7×
1997Current assets / current liabilities2.01×
1998Current assets / current liabilities4.53×
1999Current assets / current liabilities3.71×
2000Current assets / current liabilities1.35×
2001Current assets / current liabilities1.01×
2003Current assets / current liabilities5.32×
2004Current assets / current liabilities0.24×
2005Current assets / current liabilities0.09×
2006Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-07-01 – 1997-06-30
−USD 1.48 million
Exact value

Exact value: -1481963 USD

1996-07-01 – 1997-06-30: -1481963 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 491,611
Exact value

Exact value: -491611 USD

1996-07-01 – 1997-06-30: -491611 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,176
Exact value

Exact value: 87176 USD

1996-07-01 – 1997-06-30: 87176 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 578,787
Calculation and evidence

-491611 − 87176 USD

Exact free cash flow: -578787 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
−USD 2.21 million
Exact value

Exact value: -2214768 USD

1997-07-01 – 1998-06-30: -2214768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 678,665
Exact value

Exact value: -678665 USD

1997-07-01 – 1998-06-30: -678665 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,061
Exact value

Exact value: 68061 USD

1997-07-01 – 1998-06-30: 68061 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 746,726
Calculation and evidence

-678665 − 68061 USD

Exact free cash flow: -746726 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 1.39 million
Exact value

Exact value: -1393895 USD

1998-07-01 – 1999-06-30: -1393895 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 884,920
Exact value

Exact value: -884920 USD

1998-07-01 – 1999-06-30: -884920 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,495
Exact value

Exact value: 31495 USD

1998-07-01 – 1999-06-30: 31495 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 916,415
Calculation and evidence

-884920 − 31495 USD

Exact free cash flow: -916415 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
−USD 486,560
Exact value

Exact value: -486560 USD

1999-07-01 – 2000-06-30: -486560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 468,821
Exact value

Exact value: -468821 USD

1999-07-01 – 2000-06-30: -468821 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,807
Exact value

Exact value: 14807 USD

1999-07-01 – 2000-06-30: 14807 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,628
Calculation and evidence

-468821 − 14807 USD

Exact free cash flow: -483628 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 558,132
Exact value

Exact value: -558132 USD

2000-07-01 – 2001-06-30: -558132 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 582,601
Exact value

Exact value: -582601 USD

2000-07-01 – 2001-06-30: -582601 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 355
Exact value

Exact value: 355 USD

2000-07-01 – 2001-06-30: 355 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 582,956
Calculation and evidence

-582601 − 355 USD

Exact free cash flow: -582956 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 646,620
Exact value

Exact value: -646620 USD

2001-07-01 – 2002-06-30: -646620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 235,445
Exact value

Exact value: -235445 USD

2001-07-01 – 2002-06-30: -235445 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,447
Exact value

Exact value: 8447 USD

2001-07-01 – 2002-06-30: 8447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243,892
Calculation and evidence

-235445 − 8447 USD

Exact free cash flow: -243892 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 604,489
Exact value

Exact value: -604489 USD

2002-07-01 – 2003-06-30: -604489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 188,474
Exact value

Exact value: -188474 USD

2002-07-01 – 2003-06-30: -188474 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,797
Exact value

Exact value: 20797 USD

2002-07-01 – 2003-06-30: 20797 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 209,271
Calculation and evidence

-188474 − 20797 USD

Exact free cash flow: -209271 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-07-01 – 2004-06-30
−USD 683,605
Exact value

Exact value: -683605 USD

2003-07-01 – 2004-06-30: -683605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-07-01 – 2005-06-30
−USD 662,121
Exact value

Exact value: -662121 USD

2004-07-01 – 2005-06-30: -662121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 199,823
Exact value

Exact value: -199823 USD

2004-07-01 – 2005-06-30: -199823 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 986
Exact value

Exact value: 986 USD

2004-07-01 – 2005-06-30: 986 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 200,809
Calculation and evidence

-199823 − 986 USD

Exact free cash flow: -200809 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-07-01 – 2006-06-30
−USD 183,412
Exact value

Exact value: -183412 USD

2005-07-01 – 2006-06-30: -183412 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-07-01 – 2006-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-07-01 – 2006-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073779, 73779, edgar:73779

Also known as OCG TECHNOLOGY INC, Uraniumcore CO