OI CORP

EDGAR

70 filing records in this dataset, filed from 1995-07-26 to 2010-11-03. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

6.43 million USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

13.79%

2010-09-30 · %

Exact inputs and evidence
  • Operating Income: 887000 USD Source
  • Revenue: 6434000 USD Source

Operating cash flow

1.43 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2305000 USD Source
  • Operating Cash Flow: 871000 USD Source

Free cash flow

1.39 million USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2305000 USD Source
  • Operating Cash Flow: 871000 USD Source
  • Capital Expenditure: 170000 USD Source
  • Capital Expenditure: 130000 USD Source
Cash and cash equivalents
6.34 million USD Source
Exact value

6340000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

23.9 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 19911923 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 14386000 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 5532000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 6444000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 6434000 USD · 2010-07-01 – 2010-09-30 Source

Net income

1.65 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: 54554 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -271000 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: 305000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 456000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 562000 USD · 2010-07-01 – 2010-09-30 Source

Operating cash flow

2.75 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: 1765488 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 1324000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -300000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 871000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -300000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 2305000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 871000 USD · 2010-01-01 – 2010-06-30 Source

Capital expenditure

224 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Capital expenditure: 160333 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 106000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 31000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 130000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 31000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 170000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 130000 USD · 2010-01-01 – 2010-06-30 Source

Free cash flow

2.52 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: 1765488 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: 1324000 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -300000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 871000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -300000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 2305000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 871000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 160333 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 106000 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 31000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 130000 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 31000 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 170000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 130000 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-03.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2009-12-31
  • Operating income: 11 of 11 periods available· newest 2009-12-31
  • Net income: 11 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2009-12-31
  • Total assets: 11 of 11 periods available· newest 2009-12-31
  • Total liabilities: 2 of 11 periods available· newest 2000-12-31
  • Current assets: 11 of 11 periods available· newest 2009-12-31
  • Current liabilities: 11 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -31.3%

    Prior period

    USD 28.97 million

    –

    Current period

    USD 19.91 million

    –

    Exact inputs and evidence

    19911923 − 28969100 = -9057177 USD

    28969100 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    19911923 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -94.7%

    Prior period

    USD 1.02 million

    –

    Current period

    USD 54,554

    –

    Exact inputs and evidence

    54554 − 1019947 = -965393 USD

    1019947 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    54554 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +32.7%

    Prior period

    USD 1.33 million

    –

    Current period

    USD 1.77 million

    –

    Exact inputs and evidence

    1765488 − 1330873 = 434615 USD

    1330873 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1765488 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54%

    Prior period

    USD 348,293

    –

    Current period

    USD 160,333

    –

    Exact inputs and evidence

    160333 − 348293 = -187960 USD

    348293 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    160333 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 19.91 million 100% of revenue
  • Cost of revenue USD 10.14 million 51% of revenue
  • Operating expenses USD 9.88 million 50% of revenue
  • Operating income −USD 105,085 −0.5% of revenue
  • Tax, interest and other Derived −USD 159,639 −0.8% of revenue
  • Net income USD 54,554 0.3% of revenue

Cash

  • Operating cash flow USD 1.77 million 8.9% of revenue
  • Capital expenditure USD 160,333 0.8% of revenue
  • Free cash flow Derived USD 1.61 million 8.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 97%
  • 2001 90%
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2003 92%
  • 2004 90%
  • 2005 91%
  • 2006 91%
  • 2007 Operating loss: operating costs were 100% of revenue.
  • 2008 95%
  • 2009 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-3124401372 23757951 Derived 643421 27184 Derived 616237 880137 Derived
Source
2001 2001-01-01 – 2001-12-3125868770 23245210 Derived 2623560 617771 Derived 2005789 2163836 Derived
Source
2002 2002-01-01 – 2002-12-3123682994 23129301 Derived 553693 -104370 Derived 658063 2499230 Derived
Source
2003 2003-01-01 – 2003-12-3125206049 23208185 Derived 1997864 363141 Derived 1634723 2200557 Derived
Source
2004 2004-01-01 – 2004-12-3128479614 25711917 Derived 2767697 1005560 Derived 1762137 1519967 Derived
Source
2005 2005-01-01 – 2005-12-3129852803 27142285 Derived 2710518 224754 Derived 2485764 1563144 Derived
Source
2006 2006-01-01 – 2006-12-3130263789 27395169 Derived 2868620 459449 Derived 2409171 2787172 Derived
Source
2007 2007-01-01 – 2007-12-3127132934 27149903 Derived -16969 -574313 Derived 557344 -2144925 Derived
Source
2008 2008-01-01 – 2008-12-3128969100 27508990 Derived 1460110 440163 Derived 1019947 982580 Derived
Source
2009 2009-01-01 – 2009-12-3119911923 20017008 Derived -105085 -159639 Derived 54554 1605155 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.9M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.7M24.5M16.3M8.2M0.0200020052009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue24401372
2001Revenue25868770
2002Revenue23682994
2003Revenue25206049
2004Revenue28479614
2005Revenue29852803
2006Revenue30263789
2007Revenue27132934
2008Revenue28969100
2009Revenue19911923

Revenue growth

Change in revenue from the same financial period one year earlier.

-31.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%4%-9%-22%-35%200020052009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over year-5.2%
2001Year over year6%
2002Year over year-8.4%
2003Year over year6.4%
2004Year over year13%
2005Year over year4.8%
2006Year over year1.4%
2007Year over year-10.3%
2008Year over year6.8%
2009Year over year-31.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.5% 2009
Net margin 0.3% 2009
Free cash flow margin 8.1% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%6.7%1.3%-4.0%-9.4%200020052009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin2.6%
2001Operating margin10.1%
2002Operating margin2.3%
2003Operating margin7.9%
2004Operating margin9.7%
2005Operating margin9.1%
2006Operating margin9.5%
2007Operating margin-0.1%
2008Operating margin5%
2009Operating margin-0.5%
2000Net margin2.5%
2001Net margin7.8%
2002Net margin2.8%
2003Net margin6.5%
2004Net margin6.2%
2005Net margin8.3%
2006Net margin8%
2007Net margin2.1%
2008Net margin3.5%
2009Net margin0.3%
2000Free cash flow margin3.6%
2001Free cash flow margin8.4%
2002Free cash flow margin10.6%
2003Free cash flow margin8.7%
2004Free cash flow margin5.3%
2005Free cash flow margin5.2%
2006Free cash flow margin9.2%
2007Free cash flow margin-7.9%
2008Free cash flow margin3.4%
2009Free cash flow margin8.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.4M1.0M-364.1K-1.8M200020052009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow1173690
2001Operating cash flow2435207
2002Operating cash flow2979378
2003Operating cash flow2684461
2004Operating cash flow2024055
2005Operating cash flow1930324
2006Operating cash flow3416200
2007Operating cash flow-1369007
2008Operating cash flow1330873
2009Operating cash flow1765488

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M1.8M321.1K-1.1M-2.5M200020052009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow880137
2001Free cash flow2163836
2002Free cash flow2499230
2003Free cash flow2200557
2004Free cash flow1519967
2005Free cash flow1563144
2006Free cash flow2787172
2007Free cash flow-2144925
2008Free cash flow982580
2009Free cash flow1605155

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

22.9% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.8%18.6%12.4%6.2%0.0%20002005-12-312009-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets22.9%
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.74× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.20×4.65×3.10×1.55×0.00×200020052009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities3.19×
2001Current assets / current liabilities4.24×
2002Current assets / current liabilities3.79×
2003Current assets / current liabilities3.93×
2004Current assets / current liabilities4.08×
2005Current assets / current liabilities4.43×
2006Current assets / current liabilities4.43×
2007Current assets / current liabilities4.21×
2008Current assets / current liabilities4.65×
2009Current assets / current liabilities5.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 616,237
Exact value

Exact value: 616237 USD

2000-01-01 – 2000-12-31: 616237 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.17 million
Exact value

Exact value: 1173690 USD

2000-01-01 – 2000-12-31: 1173690 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293,553
Exact value

Exact value: 293553 USD

2000-01-01 – 2000-12-31: 293553 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 880,137
Calculation and evidence

1173690 − 293553 USD

Exact free cash flow: 880137 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 2.01 million
Exact value

Exact value: 2005789 USD

2001-01-01 – 2001-12-31: 2005789 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Exact value

Exact value: 2435207 USD

2001-01-01 – 2001-12-31: 2435207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 271,371
Exact value

Exact value: 271371 USD

2001-01-01 – 2001-12-31: 271371 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.16 million
Calculation and evidence

2435207 − 271371 USD

Exact free cash flow: 2163836 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
USD 658,063
Exact value

Exact value: 658063 USD

2002-01-01 – 2002-12-31: 658063 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.98 million
Exact value

Exact value: 2979378 USD

2002-01-01 – 2002-12-31: 2979378 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480,148
Exact value

Exact value: 480148 USD

2002-01-01 – 2002-12-31: 480148 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.5 million
Calculation and evidence

2979378 − 480148 USD

Exact free cash flow: 2499230 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 1.63 million
Exact value

Exact value: 1634723 USD

2003-01-01 – 2003-12-31: 1634723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Exact value

Exact value: 2684461 USD

2003-01-01 – 2003-12-31: 2684461 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 483,904
Exact value

Exact value: 483904 USD

2003-01-01 – 2003-12-31: 483904 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

2684461 − 483904 USD

Exact free cash flow: 2200557 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 1.76 million
Exact value

Exact value: 1762137 USD

2004-01-01 – 2004-12-31: 1762137 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.02 million
Exact value

Exact value: 2024055 USD

2004-01-01 – 2004-12-31: 2024055 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 504,088
Exact value

Exact value: 504088 USD

2004-01-01 – 2004-12-31: 504088 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Calculation and evidence

2024055 − 504088 USD

Exact free cash flow: 1519967 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 2.49 million
Exact value

Exact value: 2485764 USD

2005-01-01 – 2005-12-31: 2485764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1930324 USD

2005-01-01 – 2005-12-31: 1930324 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 367,180
Exact value

Exact value: 367180 USD

2005-01-01 – 2005-12-31: 367180 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

1930324 − 367180 USD

Exact free cash flow: 1563144 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.41 million
Exact value

Exact value: 2409171 USD

2006-01-01 – 2006-12-31: 2409171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.42 million
Exact value

Exact value: 3416200 USD

2006-01-01 – 2006-12-31: 3416200 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 629,028
Exact value

Exact value: 629028 USD

2006-01-01 – 2006-12-31: 629028 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Calculation and evidence

3416200 − 629028 USD

Exact free cash flow: 2787172 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 557,344
Exact value

Exact value: 557344 USD

2007-01-01 – 2007-12-31: 557344 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1369007 USD

2007-01-01 – 2007-12-31: -1369007 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 775,918
Exact value

Exact value: 775918 USD

2007-01-01 – 2007-12-31: 775918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Calculation and evidence

-1369007 − 775918 USD

Exact free cash flow: -2144925 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 1.02 million
Exact value

Exact value: 1019947 USD

2008-01-01 – 2008-12-31: 1019947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Exact value

Exact value: 1330873 USD

2008-01-01 – 2008-12-31: 1330873 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348,293
Exact value

Exact value: 348293 USD

2008-01-01 – 2008-12-31: 348293 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 982,580
Calculation and evidence

1330873 − 348293 USD

Exact free cash flow: 982580 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 54,554
Exact value

Exact value: 54554 USD

2009-01-01 – 2009-12-31: 54554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1765488 USD

2009-01-01 – 2009-12-31: 1765488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 160,333
Exact value

Exact value: 160333 USD

2009-01-01 – 2009-12-31: 160333 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

1765488 − 160333 USD

Exact free cash flow: 1605155 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

70 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073773, 73773, edgar:73773