Revenue
14.4 million USD
2005-04-02 · USD
Exact inputs and evidence
- Revenue: 14355000 USD Source
64 filing records in this dataset, filed from 1995-05-15 to 2009-05-14. Explore the available filing history and original sources.
1016000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-05-14.
Financial data available through: 2008-06-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80.33 million
–
Current period
USD 87.48 million
–
87479000 − 80331000 = 7148000 USD
80331000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source87479000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.73 million
–
Current period
USD 44,000
–
44000 − 8725000 = -8681000 USD
8725000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source44000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 242,000
–
Current period
USD 3.43 million
–
3427000 − 242000 = 3185000 USD
242000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source3427000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.18 million
–
Current period
USD 2.4 million
–
2397000 − 5181000 = -2784000 USD
5181000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source2397000 USD · 2007-06-29 – 2008-06-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-06-27 – 1999-06-26 | 27492000 | 29015000 Derived | -1523000 | -889000 Derived | -634000 | -1448000 Derived | Source
|
| 2000 1999-06-25 – 2000-06-24 | 35810000 | 38123000 Derived | -2313000 | -333000 Derived | -1980000 | -4692000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 36138000 | 36798000 Derived | -660000 | 201000 Derived | -861000 | -1530000 Derived | Source
|
| 2002 2001-06-30 – 2002-06-29 | 28616000 | 33560000 Derived | -4944000 | 1083000 Derived | -6027000 | 843000 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 26626000 | 30648000 Derived | -4022000 | 70000 Derived | -4092000 | -2731000 Derived | Source
|
| 2004 2003-06-27 – 2004-06-26 | 35335000 | 36211000 Derived | -876000 | 128000 Derived | -1004000 | Unavailable | Source
|
| 2005 2004-06-26 – 2005-06-25 | 46246000 | Unavailable | Unavailable | Unavailable | 1709000 | -826000 Derived | Source
|
| 2006 2005-06-25 – 2006-06-24 | 64114000 | Unavailable | Unavailable | Unavailable | 3654000 | -1797000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 80331000 | Unavailable | Unavailable | Unavailable | 8725000 | -4939000 Derived | Source
|
| 2008 2007-06-29 – 2008-06-28 | 87479000 | Unavailable | Unavailable | Unavailable | 44000 | 1030000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 27492000 |
|
| 2000 | Revenue | 35810000 |
|
| 2001 | Revenue | 36138000 |
|
| 2002 | Revenue | 28616000 |
|
| 2003 | Revenue | 26626000 |
|
| 2004 | Revenue | 35335000 |
|
| 2005 | Revenue | 46246000 |
|
| 2006 | Revenue | 64114000 |
|
| 2007 | Revenue | 80331000 |
|
| 2008 | Revenue | 87479000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 30.3% |
|
| 2001 | Year over year | 0.9% |
|
| 2002 | Year over year | -20.8% |
|
| 2003 | Year over year | -7% |
|
| 2004 | Year over year | 32.7% |
|
| 2005 | Year over year | 30.9% |
|
| 2006 | Year over year | 38.6% |
|
| 2007 | Year over year | 25.3% |
|
| 2008 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -5.5% |
|
| 2000 | Operating margin | -6.5% |
|
| 2001 | Operating margin | -1.8% |
|
| 2002 | Operating margin | -17.3% |
|
| 2003 | Operating margin | -15.1% |
|
| 2004 | Operating margin | -2.5% |
|
| 2005-06-25 | Operating margin | Not reported |
|
| 2006-06-24 | Operating margin | Not reported |
|
| 2007-06-30 | Operating margin | Not reported |
|
| 2008-06-28 | Operating margin | Not reported |
|
| 1999 | Net margin | -2.3% |
|
| 2000 | Net margin | -5.5% |
|
| 2001 | Net margin | -2.4% |
|
| 2002 | Net margin | -21.1% |
|
| 2003 | Net margin | -15.4% |
|
| 2004 | Net margin | -2.8% |
|
| 2005 | Net margin | 3.7% |
|
| 2006 | Net margin | 5.7% |
|
| 2007 | Net margin | 10.9% |
|
| 2008 | Net margin | 0.1% |
|
| 1999 | Free cash flow margin | -5.3% |
|
| 2000 | Free cash flow margin | -13.1% |
|
| 2001 | Free cash flow margin | -4.2% |
|
| 2002 | Free cash flow margin | 2.9% |
|
| 2003 | Free cash flow margin | -10.3% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | -1.8% |
|
| 2006 | Free cash flow margin | -2.8% |
|
| 2007 | Free cash flow margin | -6.1% |
|
| 2008 | Free cash flow margin | 1.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -1144000 |
|
| 2000 | Operating cash flow | -2854000 |
|
| 2001 | Operating cash flow | -719000 |
|
| 2002 | Operating cash flow | 2073000 |
|
| 2003 | Operating cash flow | -1581000 |
|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 415000 |
|
| 2006 | Operating cash flow | 2819000 |
|
| 2007 | Operating cash flow | 242000 |
|
| 2008 | Operating cash flow | 3427000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -1448000 |
|
| 2000 | Free cash flow | -4692000 |
|
| 2001 | Free cash flow | -1530000 |
|
| 2002 | Free cash flow | 843000 |
|
| 2003 | Free cash flow | -2731000 |
|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | -826000 |
|
| 2006 | Free cash flow | -1797000 |
|
| 2007 | Free cash flow | -4939000 |
|
| 2008 | Free cash flow | 1030000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Liabilities / assets | 28% |
|
| 2000 | Liabilities / assets | 28.6% |
|
| 2001 | Liabilities / assets | 27.4% |
|
| 2002 | Liabilities / assets | 38.7% |
|
| 2003 | Liabilities / assets | 54.6% |
|
| 2004 | Liabilities / assets | 62.9% |
|
| 2005 | Liabilities / assets | 54.4% |
|
| 2006 | Liabilities / assets | 50.5% |
|
| 2007 | Liabilities / assets | 44% |
|
| 2008 | Liabilities / assets | 40.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Current assets / current liabilities | 2.46× |
|
| 2000 | Current assets / current liabilities | 2.23× |
|
| 2001 | Current assets / current liabilities | 2.7× |
|
| 2002 | Current assets / current liabilities | 1.83× |
|
| 2003 | Current assets / current liabilities | 1.35× |
|
| 2004 | Current assets / current liabilities | 1.28× |
|
| 2005 | Current assets / current liabilities | 1.47× |
|
| 2006 | Current assets / current liabilities | 1.84× |
|
| 2007 | Current assets / current liabilities | 1.94× |
|
| 2008 | Current assets / current liabilities | 2.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-06-27 – 1999-06-26 | −USD 634,000 Exact valueExact value: -634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 304,000 Exact valueExact value: 304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.45 million Calculation and evidence-1144000 − 304000 USD Exact free cash flow: -1448000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-06-25 – 2000-06-24 | −USD 1.98 million Exact valueExact value: -1980000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.85 million Exact valueExact value: -2854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.84 million Exact valueExact value: 1838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.69 million Calculation and evidence-2854000 − 1838000 USD Exact free cash flow: -4692000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | −USD 861,000 Exact valueExact value: -861000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 719,000 Exact valueExact value: -719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 811,000 Exact valueExact value: 811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.53 million Calculation and evidence-719000 − 811000 USD Exact free cash flow: -1530000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | −USD 6.03 million Exact valueExact value: -6027000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2073000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.23 million Exact valueExact value: 1230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 843,000 Calculation and evidence2073000 − 1230000 USD Exact free cash flow: 843000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | −USD 4.09 million Exact valueExact value: -4092000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1150000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Calculation and evidence-1581000 − 1150000 USD Exact free cash flow: -2731000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-06-27 – 2004-06-26 | −USD 1 million Exact valueExact value: -1004000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2004-06-26 – 2005-06-25 | USD 1.71 million Exact valueExact value: 1709000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 415,000 Exact valueExact value: 415000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 826,000 Calculation and evidence415000 − 1241000 USD Exact free cash flow: -826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-06-25 – 2006-06-24 | USD 3.65 million Exact valueExact value: 3654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.82 million Exact valueExact value: 2819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.62 million Exact valueExact value: 4616000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.8 million Calculation and evidence2819000 − 4616000 USD Exact free cash flow: -1797000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | USD 8.73 million Exact valueExact value: 8725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 242,000 Exact valueExact value: 242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.18 million Exact valueExact value: 5181000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.94 million Calculation and evidence242000 − 5181000 USD Exact free cash flow: -4939000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-29 – 2008-06-28 | USD 44,000 Exact valueExact value: 44000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.43 million Exact valueExact value: 3427000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.4 million Exact valueExact value: 2397000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Calculation and evidence3427000 − 2397000 USD Exact free cash flow: 1030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000737602, 737602, edgar:737602
Also known as VIE DE FRANCE CORP