CUISINE SOLUTIONS INC

EDGAR

64 filing records in this dataset, filed from 1995-05-15 to 2009-05-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

14.4 million USD

2005-04-02 · USD

Exact inputs and evidence

Operating margin

3.95%

2005-04-02 · %

Exact inputs and evidence
  • Operating Income: 567000 USD Source
  • Revenue: 14355000 USD Source
Cash and cash equivalents
1.02 million USD Source
Exact value

1016000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-05-14.

Financial data available through: 2008-06-28.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2008-06-28
  • Operating income: 6 of 11 periods available· newest 2004-06-26
  • Net income: 10 of 11 periods available· newest 2008-06-28
  • Operating cash flow: 9 of 11 periods available· newest 2008-06-28
  • Capital expenditure: 9 of 11 periods available· newest 2008-06-28
  • Total assets: 10 of 11 periods available· newest 2008-06-28
  • Total liabilities: 10 of 11 periods available· newest 2008-06-28
  • Current assets: 10 of 11 periods available· newest 2008-06-28
  • Current liabilities: 10 of 11 periods available· newest 2008-06-28
  • Cash and cash equivalents: 10 of 11 periods available· newest 2008-06-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.9%

    Prior period

    USD 80.33 million

    –

    Current period

    USD 87.48 million

    –

    Exact inputs and evidence

    87479000 − 80331000 = 7148000 USD

    80331000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    87479000 USD · 2007-06-29 – 2008-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -99.5%

    Prior period

    USD 8.73 million

    –

    Current period

    USD 44,000

    –

    Exact inputs and evidence

    44000 − 8725000 = -8681000 USD

    8725000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    44000 USD · 2007-06-29 – 2008-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,316.1%

    Prior period

    USD 242,000

    –

    Current period

    USD 3.43 million

    –

    Exact inputs and evidence

    3427000 − 242000 = 3185000 USD

    242000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    3427000 USD · 2007-06-29 – 2008-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -53.7%

    Prior period

    USD 5.18 million

    –

    Current period

    USD 2.4 million

    –

    Exact inputs and evidence

    2397000 − 5181000 = -2784000 USD

    5181000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    2397000 USD · 2007-06-29 – 2008-06-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-06-29 – 2008-06-28

  • Revenue USD 87.48 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 44,000 0.1% of revenue

Cash

  • Operating cash flow USD 3.43 million 3.9% of revenue
  • Capital expenditure USD 2.4 million 2.7% of revenue
  • Free cash flow Derived USD 1.03 million 1.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 106% of revenue.
  • 2000 Operating loss: operating costs were 106% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
  • 2002 Operating loss: operating costs were 117% of revenue.
  • 2003 Operating loss: operating costs were 115% of revenue.
  • 2004 Operating loss: operating costs were 102% of revenue.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1998-06-27 – 1999-06-2627492000 29015000 Derived -1523000 -889000 Derived -634000 -1448000 Derived
Source
2000 1999-06-25 – 2000-06-2435810000 38123000 Derived -2313000 -333000 Derived -1980000 -4692000 Derived
Source
2001 2000-07-01 – 2001-06-3036138000 36798000 Derived -660000 201000 Derived -861000 -1530000 Derived
Source
2002 2001-06-30 – 2002-06-2928616000 33560000 Derived -4944000 1083000 Derived -6027000 843000 Derived
Source
2003 2002-06-29 – 2003-06-2826626000 30648000 Derived -4022000 70000 Derived -4092000 -2731000 Derived
Source
2004 2003-06-27 – 2004-06-2635335000 36211000 Derived -876000 128000 Derived -1004000 Unavailable
Source
2005 2004-06-26 – 2005-06-2546246000 UnavailableUnavailableUnavailable1709000 -826000 Derived
Source
2006 2005-06-25 – 2006-06-2464114000 UnavailableUnavailableUnavailable3654000 -1797000 Derived
Source
2007 2006-07-01 – 2007-06-3080331000 UnavailableUnavailableUnavailable8725000 -4939000 Derived
Source
2008 2007-06-29 – 2008-06-2887479000 UnavailableUnavailableUnavailable44000 1030000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 87.5M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.5M70.9M47.2M23.6M0.0199920042008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue27492000
2000Revenue35810000
2001Revenue36138000
2002Revenue28616000
2003Revenue26626000
2004Revenue35335000
2005Revenue46246000
2006Revenue64114000
2007Revenue80331000
2008Revenue87479000

Revenue growth

Change in revenue from the same financial period one year earlier.

8.9% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%26%9%-8%-26%199920042008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year30.3%
2001Year over year0.9%
2002Year over year-20.8%
2003Year over year-7%
2004Year over year32.7%
2005Year over year30.9%
2006Year over year38.6%
2007Year over year25.3%
2008Year over year8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.5% 2004
Net margin 0.1% 2008
Free cash flow margin 1.2% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%4.2%-5.1%-14.4%-23.6%199920042008-06-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-5.5%
2000Operating margin-6.5%
2001Operating margin-1.8%
2002Operating margin-17.3%
2003Operating margin-15.1%
2004Operating margin-2.5%
2005-06-25Operating marginNot reported
2006-06-24Operating marginNot reported
2007-06-30Operating marginNot reported
2008-06-28Operating marginNot reported
1999Net margin-2.3%
2000Net margin-5.5%
2001Net margin-2.4%
2002Net margin-21.1%
2003Net margin-15.4%
2004Net margin-2.8%
2005Net margin3.7%
2006Net margin5.7%
2007Net margin10.9%
2008Net margin0.1%
1999Free cash flow margin-5.3%
2000Free cash flow margin-13.1%
2001Free cash flow margin-4.2%
2002Free cash flow margin2.9%
2003Free cash flow margin-10.3%
2004Free cash flow marginNot reported
2005Free cash flow margin-1.8%
2006Free cash flow margin-2.8%
2007Free cash flow margin-6.1%
2008Free cash flow margin1.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.4M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M2.1M286.5K-1.5M-3.4M199920042008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-1144000
2000Operating cash flow-2854000
2001Operating cash flow-719000
2002Operating cash flow2073000
2003Operating cash flow-1581000
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flow415000
2006Operating cash flow2819000
2007Operating cash flow242000
2008Operating cash flow3427000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-223.5K-2.0M-3.7M-5.4M199920042008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-1448000
2000Free cash flow-4692000
2001Free cash flow-1530000
2002Free cash flow843000
2003Free cash flow-2731000
2004Free cash flowUnavailableNo source recorded
2005Free cash flow-826000
2006Free cash flow-1797000
2007Free cash flow-4939000
2008Free cash flow1030000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

40.9% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%199920042008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets28%
2000Liabilities / assets28.6%
2001Liabilities / assets27.4%
2002Liabilities / assets38.7%
2003Liabilities / assets54.6%
2004Liabilities / assets62.9%
2005Liabilities / assets54.4%
2006Liabilities / assets50.5%
2007Liabilities / assets44%
2008Liabilities / assets40.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.09× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.91×2.19×1.46×0.73×0.00×199920042008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities2.46×
2000Current assets / current liabilities2.23×
2001Current assets / current liabilities2.7×
2002Current assets / current liabilities1.83×
2003Current assets / current liabilities1.35×
2004Current assets / current liabilities1.28×
2005Current assets / current liabilities1.47×
2006Current assets / current liabilities1.84×
2007Current assets / current liabilities1.94×
2008Current assets / current liabilities2.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1998-06-27 – 1999-06-26
−USD 634,000
Exact value

Exact value: -634000 USD

1998-06-27 – 1999-06-26: -634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1144000 USD

1998-06-27 – 1999-06-26: -1144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 304,000
Exact value

Exact value: 304000 USD

1998-06-27 – 1999-06-26: 304000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.45 million
Calculation and evidence

-1144000 − 304000 USD

Exact free cash flow: -1448000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-06-25 – 2000-06-24
−USD 1.98 million
Exact value

Exact value: -1980000 USD

1999-06-25 – 2000-06-24: -1980000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.85 million
Exact value

Exact value: -2854000 USD

1999-06-25 – 2000-06-24: -2854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.84 million
Exact value

Exact value: 1838000 USD

1999-06-25 – 2000-06-24: 1838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.69 million
Calculation and evidence

-2854000 − 1838000 USD

Exact free cash flow: -4692000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
−USD 861,000
Exact value

Exact value: -861000 USD

2000-07-01 – 2001-06-30: -861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 719,000
Exact value

Exact value: -719000 USD

2000-07-01 – 2001-06-30: -719000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 811,000
Exact value

Exact value: 811000 USD

2000-07-01 – 2001-06-30: 811000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Calculation and evidence

-719000 − 811000 USD

Exact free cash flow: -1530000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-06-30 – 2002-06-29
−USD 6.03 million
Exact value

Exact value: -6027000 USD

2001-06-30 – 2002-06-29: -6027000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2073000 USD

2001-06-30 – 2002-06-29: 2073000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1230000 USD

2001-06-30 – 2002-06-29: 1230000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 843,000
Calculation and evidence

2073000 − 1230000 USD

Exact free cash flow: 843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-06-29 – 2003-06-28
−USD 4.09 million
Exact value

Exact value: -4092000 USD

2002-06-29 – 2003-06-28: -4092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1581000 USD

2002-06-29 – 2003-06-28: -1581000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.15 million
Exact value

Exact value: 1150000 USD

2002-06-29 – 2003-06-28: 1150000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Calculation and evidence

-1581000 − 1150000 USD

Exact free cash flow: -2731000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-06-27 – 2004-06-26
−USD 1 million
Exact value

Exact value: -1004000 USD

2003-06-27 – 2004-06-26: -1004000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2004-06-26 – 2005-06-25
USD 1.71 million
Exact value

Exact value: 1709000 USD

2004-06-26 – 2005-06-25: 1709000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,000
Exact value

Exact value: 415000 USD

2004-06-26 – 2005-06-25: 415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1241000 USD

2004-06-26 – 2005-06-25: 1241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 826,000
Calculation and evidence

415000 − 1241000 USD

Exact free cash flow: -826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-06-25 – 2006-06-24
USD 3.65 million
Exact value

Exact value: 3654000 USD

2005-06-25 – 2006-06-24: 3654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.82 million
Exact value

Exact value: 2819000 USD

2005-06-25 – 2006-06-24: 2819000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.62 million
Exact value

Exact value: 4616000 USD

2005-06-25 – 2006-06-24: 4616000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

2819000 − 4616000 USD

Exact free cash flow: -1797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
USD 8.73 million
Exact value

Exact value: 8725000 USD

2006-07-01 – 2007-06-30: 8725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,000
Exact value

Exact value: 242000 USD

2006-07-01 – 2007-06-30: 242000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Exact value

Exact value: 5181000 USD

2006-07-01 – 2007-06-30: 5181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.94 million
Calculation and evidence

242000 − 5181000 USD

Exact free cash flow: -4939000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-06-29 – 2008-06-28
USD 44,000
Exact value

Exact value: 44000 USD

2007-06-29 – 2008-06-28: 44000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.43 million
Exact value

Exact value: 3427000 USD

2007-06-29 – 2008-06-28: 3427000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Exact value

Exact value: 2397000 USD

2007-06-29 – 2008-06-28: 2397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Calculation and evidence

3427000 − 2397000 USD

Exact free cash flow: 1030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

64 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000737602, 737602, edgar:737602

Also known as VIE DE FRANCE CORP