UCI MEDICAL AFFILIATES INC

EDGAR

78 filing records in this dataset, filed from 1995-12-28 to 2011-02-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

22.1 million USD

2010-12-31 · USD

Exact inputs and evidence

Operating cash flow

1.56 million USD

2010-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1559212 USD Source

Free cash flow

250 thousand USD

2010-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1559212 USD Source
  • Capital Expenditure: 1309610 USD Source
Cash and cash equivalents
4.56 million USD Source
Exact value

4557736 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-14.

Financial data available through: 2007-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-09-30
  • Operating income: 11 of 11 periods available· newest 2007-09-30
  • Net income: 11 of 11 periods available· newest 2007-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2007-09-30
  • Capital expenditure: 11 of 11 periods available· newest 2007-09-30
  • Total assets: 11 of 11 periods available· newest 2007-09-30
  • Total liabilities: 11 of 11 periods available· newest 2007-09-30
  • Current assets: 11 of 11 periods available· newest 2007-09-30
  • Current liabilities: 11 of 11 periods available· newest 2007-09-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2007-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.9%

    Prior period

    USD 63.67 million

    –

    Current period

    USD 71.86 million

    –

    Exact inputs and evidence

    71856952 − 63672049 = 8184903 USD

    63672049 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    71856952 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -46.7%

    Prior period

    USD 2.71 million

    –

    Current period

    USD 1.45 million

    –

    Exact inputs and evidence

    1445016 − 2710370 = -1265354 USD

    2710370 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    1445016 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18.4%

    Prior period

    USD 5.07 million

    –

    Current period

    USD 4.14 million

    –

    Exact inputs and evidence

    4136491 − 5068260 = -931769 USD

    5068260 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    4136491 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -27.2%

    Prior period

    USD 3.54 million

    –

    Current period

    USD 2.57 million

    –

    Exact inputs and evidence

    2572720 − 3536147 = -963427 USD

    3536147 USD · 2005-10-01 – 2006-09-30

    Inspect prior input Prior source

    2572720 USD · 2006-10-01 – 2007-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-10-01 – 2007-09-30

  • Revenue USD 71.86 million 100% of revenue
  • Operating costs Derived USD 68.93 million 96% of revenue
  • Operating income USD 2.93 million 4.1% of revenue
  • Tax, interest and other Derived USD 1.49 million 2.1% of revenue
  • Net income USD 1.45 million 2% of revenue

Cash

  • Operating cash flow USD 4.14 million 5.8% of revenue
  • Capital expenditure USD 2.57 million 3.6% of revenue
  • Free cash flow Derived USD 1.56 million 2.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 119% of revenue.
  • 1999 94%
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Net loss: net income was −3.9% of revenue.
  • 2002 91%
  • 2003 93%
  • 2004 93%
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 92%
  • 2007 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-10-01 – 1998-09-3037566037 44860142 Derived -7294105 3214038 Derived -10508143 -1829229 Derived
Source
1999 1998-10-01 – 1999-09-3040470462 38023595 Derived 2446867 1537109 Derived 909758 2027762 Derived
Source
2000 1999-10-01 – 2000-09-3039953311 44060473 Derived -4107162 1995319 Derived -6102481 190838 Derived
Source
2001 2000-10-01 – 2001-09-3038117000 37892653 Derived 224347 1699347 Derived -1475000 1972160 Derived
Source
2002 2001-10-01 – 2002-09-3038527000 34896597 Derived 3630403 2236403 Derived 1394000 1568251 Derived
Source
2003 2002-10-01 – 2003-09-3043518000 40398871 Derived 3119129 743763 Derived 2375366 2184601 Derived
Source
2004 2003-10-01 – 2004-09-3047473880 43996362 Derived 3477518 263581 Derived 3213937 2112103 Derived
Source
2005 2004-10-01 – 2005-09-3056641717 51120506 Derived 5521211 -2020105 Derived 7541316 1562382 Derived
Source
2006 2005-10-01 – 2006-09-3063672049 58665745 Derived 5006304 2295934 Derived 2710370 1532113 Derived
Source
2007 2006-10-01 – 2007-09-3071856952 68926102 Derived 2930850 1485834 Derived 1445016 1563771 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.9M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77.6M58.2M38.8M19.4M0.0199820032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue37566037
1999Revenue40470462
2000Revenue39953311
2001Revenue38117000
2002Revenue38527000
2003Revenue43518000
2004Revenue47473880
2005Revenue56641717
2006Revenue63672049
2007Revenue71856952

Revenue growth

Change in revenue from the same financial period one year earlier.

12.9% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%26%15%4%-8%199820032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over year34.5%
1999Year over year7.7%
2000Year over year-1.3%
2001Year over year-4.6%
2002Year over year1.1%
2003Year over year13%
2004Year over year9.1%
2005Year over year19.3%
2006Year over year12.4%
2007Year over year12.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.1% 2007
Net margin 2% 2007
Free cash flow margin 2.2% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%5%-7%-19%-31%199820032007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-19.4%
1999Operating margin6%
2000Operating margin-10.3%
2001Operating margin0.6%
2002Operating margin9.4%
2003Operating margin7.2%
2004Operating margin7.3%
2005Operating margin9.7%
2006Operating margin7.9%
2007Operating margin4.1%
1998Net margin-28%
1999Net margin2.2%
2000Net margin-15.3%
2001Net margin-3.9%
2002Net margin3.6%
2003Net margin5.5%
2004Net margin6.8%
2005Net margin13.3%
2006Net margin4.3%
2007Net margin2%
1998Free cash flow margin-4.9%
1999Free cash flow margin5%
2000Free cash flow margin0.5%
2001Free cash flow margin5.2%
2002Free cash flow margin4.1%
2003Free cash flow margin5%
2004Free cash flow margin4.4%
2005Free cash flow margin2.8%
2006Free cash flow margin2.4%
2007Free cash flow margin2.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.6M3.7M1.8M-116.8K-2.0M199820032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-1495108
1999Operating cash flow2645328
2000Operating cash flow1048447
2001Operating cash flow2716223
2002Operating cash flow2377345
2003Operating cash flow3592454
2004Operating cash flow3942746
2005Operating cash flow3749803
2006Operating cash flow5068260
2007Operating cash flow4136491

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.6M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.3M177.7K-986.3K-2.2M199820032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-1829229
1999Free cash flow2027762
2000Free cash flow190838
2001Free cash flow1972160
2002Free cash flow1568251
2003Free cash flow2184601
2004Free cash flow2112103
2005Free cash flow1562382
2006Free cash flow1532113
2007Free cash flow1563771

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.9% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117%88%58%29%0%199820032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998Liabilities / assets96.2%
1999Liabilities / assets72.7%
2000Liabilities / assets98.5%
2001Liabilities / assets108%
2002Liabilities / assets98.7%
2003Liabilities / assets83.8%
2004Liabilities / assets67.1%
2005Liabilities / assets46.9%
2006Liabilities / assets42.2%
2007Liabilities / assets60.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.47×1.85×1.24×0.62×0.00×199820032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0.74×
1999Current assets / current liabilities0.81×
2000Current assets / current liabilities0.59×
2001Current assets / current liabilities0.55×
2002Current assets / current liabilities1.52×
2003Current assets / current liabilities1.53×
2004Current assets / current liabilities1.53×
2005Current assets / current liabilities2.29×
2006Current assets / current liabilities2.08×
2007Current assets / current liabilities1.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-10-01 – 1998-09-30
−USD 10.51 million
Exact value

Exact value: -10508143 USD

1997-10-01 – 1998-09-30: -10508143 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Exact value

Exact value: -1495108 USD

1997-10-01 – 1998-09-30: -1495108 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 334,121
Exact value

Exact value: 334121 USD

1997-10-01 – 1998-09-30: 334121 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Calculation and evidence

-1495108 − 334121 USD

Exact free cash flow: -1829229 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-01 – 1999-09-30
USD 909,758
Exact value

Exact value: 909758 USD

1998-10-01 – 1999-09-30: 909758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.65 million
Exact value

Exact value: 2645328 USD

1998-10-01 – 1999-09-30: 2645328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 617,566
Exact value

Exact value: 617566 USD

1998-10-01 – 1999-09-30: 617566 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Calculation and evidence

2645328 − 617566 USD

Exact free cash flow: 2027762 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-10-01 – 2000-09-30
−USD 6.1 million
Exact value

Exact value: -6102481 USD

1999-10-01 – 2000-09-30: -6102481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1048447 USD

1999-10-01 – 2000-09-30: 1048447 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 857,609
Exact value

Exact value: 857609 USD

1999-10-01 – 2000-09-30: 857609 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 190,838
Calculation and evidence

1048447 − 857609 USD

Exact free cash flow: 190838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-10-01 – 2001-09-30
−USD 1.48 million
Exact value

Exact value: -1475000 USD

2000-10-01 – 2001-09-30: -1475000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.72 million
Exact value

Exact value: 2716223 USD

2000-10-01 – 2001-09-30: 2716223 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 744,063
Exact value

Exact value: 744063 USD

2000-10-01 – 2001-09-30: 744063 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Calculation and evidence

2716223 − 744063 USD

Exact free cash flow: 1972160 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-01 – 2002-09-30
USD 1.39 million
Exact value

Exact value: 1394000 USD

2001-10-01 – 2002-09-30: 1394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.38 million
Exact value

Exact value: 2377345 USD

2001-10-01 – 2002-09-30: 2377345 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 809,094
Exact value

Exact value: 809094 USD

2001-10-01 – 2002-09-30: 809094 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

2377345 − 809094 USD

Exact free cash flow: 1568251 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-10-01 – 2003-09-30
USD 2.38 million
Exact value

Exact value: 2375366 USD

2002-10-01 – 2003-09-30: 2375366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.59 million
Exact value

Exact value: 3592454 USD

2002-10-01 – 2003-09-30: 3592454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1407853 USD

2002-10-01 – 2003-09-30: 1407853 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Calculation and evidence

3592454 − 1407853 USD

Exact free cash flow: 2184601 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-10-01 – 2004-09-30
USD 3.21 million
Exact value

Exact value: 3213937 USD

2003-10-01 – 2004-09-30: 3213937 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Exact value

Exact value: 3942746 USD

2003-10-01 – 2004-09-30: 3942746 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1830643 USD

2003-10-01 – 2004-09-30: 1830643 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.11 million
Calculation and evidence

3942746 − 1830643 USD

Exact free cash flow: 2112103 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-10-01 – 2005-09-30
USD 7.54 million
Exact value

Exact value: 7541316 USD

2004-10-01 – 2005-09-30: 7541316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Exact value

Exact value: 3749803 USD

2004-10-01 – 2005-09-30: 3749803 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.19 million
Exact value

Exact value: 2187421 USD

2004-10-01 – 2005-09-30: 2187421 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

3749803 − 2187421 USD

Exact free cash flow: 1562382 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-10-01 – 2006-09-30
USD 2.71 million
Exact value

Exact value: 2710370 USD

2005-10-01 – 2006-09-30: 2710370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.07 million
Exact value

Exact value: 5068260 USD

2005-10-01 – 2006-09-30: 5068260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3536147 USD

2005-10-01 – 2006-09-30: 3536147 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Calculation and evidence

5068260 − 3536147 USD

Exact free cash flow: 1532113 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
USD 1.45 million
Exact value

Exact value: 1445016 USD

2006-10-01 – 2007-09-30: 1445016 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4136491 USD

2006-10-01 – 2007-09-30: 4136491 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.57 million
Exact value

Exact value: 2572720 USD

2006-10-01 – 2007-09-30: 2572720 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Calculation and evidence

4136491 − 2572720 USD

Exact free cash flow: 1563771 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000737561, 737561, edgar:737561