Revenue
22.1 million USD
2010-12-31 · USD
Exact inputs and evidence
- Revenue: 22112826 USD Source
78 filing records in this dataset, filed from 1995-12-28 to 2011-02-14. Explore the available filing history and original sources.
4557736 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-02-14.
Financial data available through: 2007-09-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 63.67 million
–
Current period
USD 71.86 million
–
71856952 − 63672049 = 8184903 USD
63672049 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source71856952 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.71 million
–
Current period
USD 1.45 million
–
1445016 − 2710370 = -1265354 USD
2710370 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source1445016 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.07 million
–
Current period
USD 4.14 million
–
4136491 − 5068260 = -931769 USD
5068260 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source4136491 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.54 million
–
Current period
USD 2.57 million
–
2572720 − 3536147 = -963427 USD
3536147 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source2572720 USD · 2006-10-01 – 2007-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | 37566037 | 44860142 Derived | -7294105 | 3214038 Derived | -10508143 | -1829229 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 40470462 | 38023595 Derived | 2446867 | 1537109 Derived | 909758 | 2027762 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 39953311 | 44060473 Derived | -4107162 | 1995319 Derived | -6102481 | 190838 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 38117000 | 37892653 Derived | 224347 | 1699347 Derived | -1475000 | 1972160 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 38527000 | 34896597 Derived | 3630403 | 2236403 Derived | 1394000 | 1568251 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 43518000 | 40398871 Derived | 3119129 | 743763 Derived | 2375366 | 2184601 Derived | Source
|
| 2004 2003-10-01 – 2004-09-30 | 47473880 | 43996362 Derived | 3477518 | 263581 Derived | 3213937 | 2112103 Derived | Source
|
| 2005 2004-10-01 – 2005-09-30 | 56641717 | 51120506 Derived | 5521211 | -2020105 Derived | 7541316 | 1562382 Derived | Source
|
| 2006 2005-10-01 – 2006-09-30 | 63672049 | 58665745 Derived | 5006304 | 2295934 Derived | 2710370 | 1532113 Derived | Source
|
| 2007 2006-10-01 – 2007-09-30 | 71856952 | 68926102 Derived | 2930850 | 1485834 Derived | 1445016 | 1563771 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 37566037 |
|
| 1999 | Revenue | 40470462 |
|
| 2000 | Revenue | 39953311 |
|
| 2001 | Revenue | 38117000 |
|
| 2002 | Revenue | 38527000 |
|
| 2003 | Revenue | 43518000 |
|
| 2004 | Revenue | 47473880 |
|
| 2005 | Revenue | 56641717 |
|
| 2006 | Revenue | 63672049 |
|
| 2007 | Revenue | 71856952 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 34.5% |
|
| 1999 | Year over year | 7.7% |
|
| 2000 | Year over year | -1.3% |
|
| 2001 | Year over year | -4.6% |
|
| 2002 | Year over year | 1.1% |
|
| 2003 | Year over year | 13% |
|
| 2004 | Year over year | 9.1% |
|
| 2005 | Year over year | 19.3% |
|
| 2006 | Year over year | 12.4% |
|
| 2007 | Year over year | 12.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -19.4% |
|
| 1999 | Operating margin | 6% |
|
| 2000 | Operating margin | -10.3% |
|
| 2001 | Operating margin | 0.6% |
|
| 2002 | Operating margin | 9.4% |
|
| 2003 | Operating margin | 7.2% |
|
| 2004 | Operating margin | 7.3% |
|
| 2005 | Operating margin | 9.7% |
|
| 2006 | Operating margin | 7.9% |
|
| 2007 | Operating margin | 4.1% |
|
| 1998 | Net margin | -28% |
|
| 1999 | Net margin | 2.2% |
|
| 2000 | Net margin | -15.3% |
|
| 2001 | Net margin | -3.9% |
|
| 2002 | Net margin | 3.6% |
|
| 2003 | Net margin | 5.5% |
|
| 2004 | Net margin | 6.8% |
|
| 2005 | Net margin | 13.3% |
|
| 2006 | Net margin | 4.3% |
|
| 2007 | Net margin | 2% |
|
| 1998 | Free cash flow margin | -4.9% |
|
| 1999 | Free cash flow margin | 5% |
|
| 2000 | Free cash flow margin | 0.5% |
|
| 2001 | Free cash flow margin | 5.2% |
|
| 2002 | Free cash flow margin | 4.1% |
|
| 2003 | Free cash flow margin | 5% |
|
| 2004 | Free cash flow margin | 4.4% |
|
| 2005 | Free cash flow margin | 2.8% |
|
| 2006 | Free cash flow margin | 2.4% |
|
| 2007 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -1495108 |
|
| 1999 | Operating cash flow | 2645328 |
|
| 2000 | Operating cash flow | 1048447 |
|
| 2001 | Operating cash flow | 2716223 |
|
| 2002 | Operating cash flow | 2377345 |
|
| 2003 | Operating cash flow | 3592454 |
|
| 2004 | Operating cash flow | 3942746 |
|
| 2005 | Operating cash flow | 3749803 |
|
| 2006 | Operating cash flow | 5068260 |
|
| 2007 | Operating cash flow | 4136491 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -1829229 |
|
| 1999 | Free cash flow | 2027762 |
|
| 2000 | Free cash flow | 190838 |
|
| 2001 | Free cash flow | 1972160 |
|
| 2002 | Free cash flow | 1568251 |
|
| 2003 | Free cash flow | 2184601 |
|
| 2004 | Free cash flow | 2112103 |
|
| 2005 | Free cash flow | 1562382 |
|
| 2006 | Free cash flow | 1532113 |
|
| 2007 | Free cash flow | 1563771 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Liabilities / assets | 96.2% |
|
| 1999 | Liabilities / assets | 72.7% |
|
| 2000 | Liabilities / assets | 98.5% |
|
| 2001 | Liabilities / assets | 108% |
|
| 2002 | Liabilities / assets | 98.7% |
|
| 2003 | Liabilities / assets | 83.8% |
|
| 2004 | Liabilities / assets | 67.1% |
|
| 2005 | Liabilities / assets | 46.9% |
|
| 2006 | Liabilities / assets | 42.2% |
|
| 2007 | Liabilities / assets | 60.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.74× |
|
| 1999 | Current assets / current liabilities | 0.81× |
|
| 2000 | Current assets / current liabilities | 0.59× |
|
| 2001 | Current assets / current liabilities | 0.55× |
|
| 2002 | Current assets / current liabilities | 1.52× |
|
| 2003 | Current assets / current liabilities | 1.53× |
|
| 2004 | Current assets / current liabilities | 1.53× |
|
| 2005 | Current assets / current liabilities | 2.29× |
|
| 2006 | Current assets / current liabilities | 2.08× |
|
| 2007 | Current assets / current liabilities | 1.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1997-10-01 – 1998-09-30 | −USD 10.51 million Exact valueExact value: -10508143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Exact valueExact value: -1495108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 334,121 Exact valueExact value: 334121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence-1495108 − 334121 USD Exact free cash flow: -1829229 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | USD 909,758 Exact valueExact value: 909758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.65 million Exact valueExact value: 2645328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 617,566 Exact valueExact value: 617566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Calculation and evidence2645328 − 617566 USD Exact free cash flow: 2027762 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 6.1 million Exact valueExact value: -6102481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1048447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 857,609 Exact valueExact value: 857609 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,838 Calculation and evidence1048447 − 857609 USD Exact free cash flow: 190838 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 1.48 million Exact valueExact value: -1475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.72 million Exact valueExact value: 2716223 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 744,063 Exact valueExact value: 744063 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Calculation and evidence2716223 − 744063 USD Exact free cash flow: 1972160 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 1.39 million Exact valueExact value: 1394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.38 million Exact valueExact value: 2377345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 809,094 Exact valueExact value: 809094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.57 million Calculation and evidence2377345 − 809094 USD Exact free cash flow: 1568251 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | USD 2.38 million Exact valueExact value: 2375366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.59 million Exact valueExact value: 3592454 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1407853 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Calculation and evidence3592454 − 1407853 USD Exact free cash flow: 2184601 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-01 – 2004-09-30 | USD 3.21 million Exact valueExact value: 3213937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Exact valueExact value: 3942746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.83 million Exact valueExact value: 1830643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.11 million Calculation and evidence3942746 − 1830643 USD Exact free cash flow: 2112103 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-10-01 – 2005-09-30 | USD 7.54 million Exact valueExact value: 7541316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Exact valueExact value: 3749803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2187421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence3749803 − 2187421 USD Exact free cash flow: 1562382 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-10-01 – 2006-09-30 | USD 2.71 million Exact valueExact value: 2710370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.07 million Exact valueExact value: 5068260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3536147 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.53 million Calculation and evidence5068260 − 3536147 USD Exact free cash flow: 1532113 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | USD 1.45 million Exact valueExact value: 1445016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4136491 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.57 million Exact valueExact value: 2572720 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Calculation and evidence4136491 − 2572720 USD Exact free cash flow: 1563771 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
78 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000737561, 737561, edgar:737561