Valentec Systems, Inc

EDGAR

57 filing records in this dataset, filed from 1995-11-20 to 2007-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.12 million USD

2005-09-30 · USD

Exact inputs and evidence

Operating margin

6.78%

2005-09-30 · %

Exact inputs and evidence
  • Operating Income: 279607 USD Source
  • Revenue: 12385602 USD Source
  • Revenue: 8263374 USD Source

Operating cash flow

-1.46 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2022610 USD Source
  • Operating Cash Flow: -565482 USD Source

Free cash flow

-1.77 million USD

2005-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2022610 USD Source
  • Operating Cash Flow: -565482 USD Source
  • Capital Expenditure: 342840 USD Source
  • Capital Expenditure: 26069 USD Source
Cash and cash equivalents
183 thousand USD Source
Exact value

183043 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-19.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2003-12-31
  • Operating income: 6 of 11 periods available· newest 2002-12-31
  • Net income: 7 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2001-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 7 of 11 periods available· newest 2003-12-31
  • Current liabilities: 7 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -75.4%

    Prior period

    USD 3.71 million

    –

    Current period

    USD 910,635

    –

    Exact inputs and evidence

    910635 − 3705005 = -2794370 USD

    3705005 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    910635 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.16 million

    Prior period

    −USD 2.67 million

    –

    Current period

    −USD 3.83 million

    –

    Exact inputs and evidence

    -3834392 − -2671147 = -1163245 USD

    -2671147 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -3834392 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 910,635 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.83 million −421% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 Net income was higher than operating income, so the split is not drawn.
  • 1998 97%
  • 1999 Operating loss: operating costs were 116% of revenue.
  • 2000 91%
  • 2001 95%
  • 2002 Operating loss: operating costs were 138% of revenue.
  • 2003 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1997-01-01 – 1997-12-317907820 7187228 Derived 720592 -758559 Derived 1479151 Unavailable
Source
1998 1998-01-01 – 1998-12-316967176 6761374 Derived 205802 41957 Derived 163845 Unavailable
Source
1999 1999-01-01 – 1999-12-314281949 4972464 Derived -690515 -139200 Derived -551315 Unavailable
Source
2000 2000-01-01 – 2000-12-317068689 6460944 Derived 607745 89541 Derived 518204 Unavailable
Source
2001 2001-01-01 – 2001-12-315514092 5252293 Derived 261799 102625 Derived 159174 Unavailable
Source
2002 2002-01-01 – 2002-12-313705005 5111309 Derived -1406304 1264843 Derived -2671147 Unavailable
Source
2003 2003-01-01 – 2003-12-31910635 UnavailableUnavailableUnavailable-3834392 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 910.6K 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.5M6.4M4.3M2.1M0.0199720002003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue7907820
1998Revenue6967176
1999Revenue4281949
2000Revenue7068689
2001Revenue5514092
2002Revenue3705005
2003Revenue910635

Revenue growth

Change in revenue from the same financial period one year earlier.

-75.4% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%36%-5%-46%-87%199720002003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over yearNo prior comparable period
1998Year over year-11.9%
1999Year over year-38.5%
2000Year over year65.1%
2001Year over year-22%
2002Year over year-32.8%
2003Year over year-75.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -38% 2002
Net margin -421.1% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%-74%-201%-329%-456%199720002003-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin9.1%
1998Operating margin3%
1999Operating margin-16.1%
2000Operating margin8.6%
2001Operating margin4.7%
2002Operating margin-38%
2003-12-31Operating marginNot reported
1997Net margin18.7%
1998Net margin2.4%
1999Net margin-12.9%
2000Net margin7.3%
2001Net margin2.9%
2002Net margin-72.1%
2003Net margin-421.1%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 480.6K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.865.8K454.5K43.2K-368.1K-779.4K199720002003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow242963
1998Operating cash flow655871
1999Operating cash flow-665921
2000Operating cash flow752371
2001Operating cash flow480603
2002Operating cash flowNot reportedNo source recorded
2003Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailableNo source recorded
2003Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

62.32× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.30×50.48×33.65×16.83×0.00×199720002003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities6.28×
1998Current assets / current liabilities7.23×
1999Current assets / current liabilities4.39×
2000Current assets / current liabilities4.63×
2001Current assets / current liabilities4.47×
2002Current assets / current liabilities1.93×
2003Current assets / current liabilities62.32×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1997-01-01 – 1997-12-31
USD 1.48 million
Exact value

Exact value: 1479151 USD

1997-01-01 – 1997-12-31: 1479151 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 242,963
Exact value

Exact value: 242963 USD

1997-01-01 – 1997-12-31: 242963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 163,845
Exact value

Exact value: 163845 USD

1998-01-01 – 1998-12-31: 163845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655,871
Exact value

Exact value: 655871 USD

1998-01-01 – 1998-12-31: 655871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
−USD 551,315
Exact value

Exact value: -551315 USD

1999-01-01 – 1999-12-31: -551315 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 665,921
Exact value

Exact value: -665921 USD

1999-01-01 – 1999-12-31: -665921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 518,204
Exact value

Exact value: 518204 USD

2000-01-01 – 2000-12-31: 518204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 752,371
Exact value

Exact value: 752371 USD

2000-01-01 – 2000-12-31: 752371 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 159,174
Exact value

Exact value: 159174 USD

2001-01-01 – 2001-12-31: 159174 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 480,603
Exact value

Exact value: 480603 USD

2001-01-01 – 2001-12-31: 480603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 2.67 million
Exact value

Exact value: -2671147 USD

2002-01-01 – 2002-12-31: -2671147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 3.83 million
Exact value

Exact value: -3834392 USD

2003-01-01 – 2003-12-31: -3834392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

57 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000737243, 737243, edgar:737243

Also known as ACORN HOLDING CORP, ACORN VENTURE CAPITAL CORP