IMMUCOR INC

EDGAR

110 filing records in this dataset, filed from 1995-04-10 to 2017-04-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

94 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Revenue: 93964000 iso4217-usd Source

Operating margin

8.57%

2017 Q3 · %

Exact inputs and evidence
  • Operating Income: 8052000 iso4217-usd Source
  • Revenue: 93964000 iso4217-usd Source

Operating cash flow

-7.47 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -6499000 iso4217-usd Source
  • Operating Cash Flow: 974000 iso4217-usd Source

Free cash flow

-8.81 million iso4217-usd

2017 Q3 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: -6499000 iso4217-usd Source
  • Operating Cash Flow: 974000 iso4217-usd Source
  • Capital Expenditure: 8243000 iso4217-usd Source
  • Capital Expenditure: 6908000 iso4217-usd Source
Cash and cash equivalents
10 million iso4217-usd Source
Exact value

10035000 iso4217-usd

Long-term debt including current maturities
1.04 billion iso4217-usd Source
Exact value

1037145000 iso4217-usd

Shares outstanding
100 xbrli-shares Source
Exact value

100 xbrli-shares

Reported share-count change

0.00% · 0 xbrli-shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 100 xbrli-shares · 2016-02-29· Source
  • 100 xbrli-shares · 2017-02-28· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-04-11.

Financial data available through: 2016-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2016-05-31
  • Operating income: 3 of 11 periods available· newest 2016-05-31
  • Net income: 3 of 11 periods available· newest 2016-05-31
  • Operating cash flow: 3 of 11 periods available· newest 2016-05-31
  • Capital expenditure: 3 of 11 periods available· newest 2016-05-31
  • Total assets: 2 of 11 periods available· newest 2016-05-31
  • Total liabilities: 2 of 11 periods available· newest 2016-05-31
  • Current assets: 2 of 11 periods available· newest 2016-05-31
  • Current liabilities: 2 of 11 periods available· newest 2016-05-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2016-05-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-05-31
  • Shares outstanding: 2 of 11 periods available· newest 2016-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    iso4217-usd 389.3 million

    –

    Current period

    iso4217-usd 379.97 million

    –

    Exact inputs and evidence

    379972000 − 389300000 = -9328000 iso4217-usd

    389300000 iso4217-usd · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    379972000 iso4217-usd · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +iso4217-usd 18.64 million

    Prior period

    −iso4217-usd 60.73 million

    –

    Current period

    −iso4217-usd 42.09 million

    –

    Exact inputs and evidence

    -42090000 − -60725000 = 18635000 iso4217-usd

    -60725000 iso4217-usd · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    -42090000 iso4217-usd · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +5.9%

    Prior period

    iso4217-usd 25.59 million

    –

    Current period

    iso4217-usd 27.09 million

    –

    Exact inputs and evidence

    27091000 − 25590000 = 1501000 iso4217-usd

    25590000 iso4217-usd · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    27091000 iso4217-usd · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.9%

    Prior period

    iso4217-usd 11.39 million

    –

    Current period

    iso4217-usd 9.92 million

    –

    Exact inputs and evidence

    9922000 − 11393000 = -1471000 iso4217-usd

    11393000 iso4217-usd · 2014-06-01 – 2015-05-31

    Inspect prior input Prior source

    9922000 iso4217-usd · 2015-06-01 – 2016-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-06-01 – 2016-05-31

  • Revenue iso4217-usd 379.97 million 100% of revenue
  • Cost of revenue iso4217-usd 143.97 million 38% of revenue
  • Operating expenses iso4217-usd 207.09 million 55% of revenue
  • Operating income iso4217-usd 28.91 million 7.6% of revenue
  • Tax, interest and other Derived iso4217-usd 71 million 19% of revenue
  • Net income −iso4217-usd 42.09 million −11% of revenue

Cash

  • Operating cash flow iso4217-usd 27.09 million 7.1% of revenue
  • Capital expenditure iso4217-usd 9.92 million 2.6% of revenue
  • Free cash flow Derived iso4217-usd 17.17 million 4.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 128% of revenue.
  • 2015 Net loss: net income was −16% of revenue.
  • 2016 Net loss: net income was −11% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-06-01 – 2014-05-31388056000 498006000 Derived -109950000 72307000 Derived -182257000 16408000 Derived
Source
2015 2014-06-01 – 2015-05-31389300000 346027000 Derived 43273000 103998000 Derived -60725000 14197000 Derived
Source
2016 2015-06-01 – 2016-05-31379972000 351058000 Derived 28914000 71004000 Derived -42090000 17169000 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 380M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.420.4M315.3M210.2M105.1M0.0201420152016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue388056000
2015Revenue389300000
2016Revenue379972000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.54%-0.25%-1.04%-1.83%-2.61%201420152016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year0.3%
2016Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.6% 2016
Net margin -11.1% 2016
Free cash flow margin 4.5% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-1%-18%-35%-52%201420152016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-28.3%
2015Operating margin11.1%
2016Operating margin7.6%
2014Net margin-47%
2015Net margin-15.6%
2016Net margin-11.1%
2014Free cash flow margin4.2%
2015Free cash flow margin3.6%
2016Free cash flow margin4.5%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 27.1M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M21.9M14.6M7.3M0.0201420152016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flow25601000
2015Operating cash flow25590000
2016Operating cash flow27091000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 17.2M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.5M13.9M9.3M4.6M0.0201420152016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Free cash flow16408000
2015Free cash flow14197000
2016Free cash flow17169000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86%65%43%22%0%2014-05-3120152016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-05-31Liabilities / assetsNot reportedNo source recorded
2015Liabilities / assets77.7%
2016Liabilities / assets79.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.08×1.56×1.04×0.52×0.00×2014-05-3120152016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-05-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities1.93×
2016Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-06-01 – 2014-05-31
−iso4217-usd 182.26 million
Exact value

Exact value: -182257000 iso4217-usd

2013-06-01 – 2014-05-31: -182257000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 25.6 million
Exact value

Exact value: 25601000 iso4217-usd

2013-06-01 – 2014-05-31: 25601000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 9.19 million
Exact value

Exact value: 9193000 iso4217-usd

2013-06-01 – 2014-05-31: 9193000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 16.41 million
Calculation and evidence

25601000 − 9193000 iso4217-usd

Exact free cash flow: 16408000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-06-01 – 2015-05-31
−iso4217-usd 60.73 million
Exact value

Exact value: -60725000 iso4217-usd

2014-06-01 – 2015-05-31: -60725000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 25.59 million
Exact value

Exact value: 25590000 iso4217-usd

2014-06-01 – 2015-05-31: 25590000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 11.39 million
Exact value

Exact value: 11393000 iso4217-usd

2014-06-01 – 2015-05-31: 11393000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 14.2 million
Calculation and evidence

25590000 − 11393000 iso4217-usd

Exact free cash flow: 14197000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-06-01 – 2016-05-31
−iso4217-usd 42.09 million
Exact value

Exact value: -42090000 iso4217-usd

2015-06-01 – 2016-05-31: -42090000 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 27.09 million
Exact value

Exact value: 27091000 iso4217-usd

2015-06-01 – 2016-05-31: 27091000 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 9.92 million
Exact value

Exact value: 9922000 iso4217-usd

2015-06-01 – 2016-05-31: 9922000 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 17.17 million
Calculation and evidence

27091000 − 9922000 iso4217-usd

Exact free cash flow: 17169000 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 4,061 latest values · 4,061 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000736822, 736822, blud, edgar:736822

Also known as IMMUCOR INC, Immucor Inc