COMPUCOM SYSTEMS INC

EDGAR

40 filing records in this dataset, filed from 1995-04-13 to 2004-08-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

342 million USD

2004-06-30 · USD

Exact inputs and evidence

Operating margin

-8.95%

2004-06-30 · %

Exact inputs and evidence
  • Operating Income: -30611000 USD Source
  • Revenue: 341948000 USD Source

Operating cash flow

27.7 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38546000 USD Source
  • Operating Cash Flow: 10817000 USD Source

Free cash flow

25.8 million USD

2004-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 38546000 USD Source
  • Operating Cash Flow: 10817000 USD Source
  • Capital Expenditure: 4434000 USD Source
  • Capital Expenditure: 2460000 USD Source
Cash and cash equivalents
116 million USD Source
Exact value

115704000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-06.

Financial data available through: 1998-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1998-12-31
  • Operating income: 4 of 11 periods available· newest 1998-12-31
  • Net income: 4 of 11 periods available· newest 1998-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 1998-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-31
  • Current liabilities: 4 of 11 periods available· newest 1998-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.6%

    Prior period

    USD 1.95 billion

    –

    Current period

    USD 2.25 billion

    –

    Exact inputs and evidence

    2254465000 − 1949802000 = 304663000 USD

    1949802000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    2254465000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -98.9%

    Prior period

    USD 35.19 million

    –

    Current period

    USD 401,000

    –

    Exact inputs and evidence

    401000 − 35194000 = -34793000 USD

    35194000 USD · 1997-01-01 – 1997-12-31

    Inspect prior input Prior source

    401000 USD · 1998-01-01 – 1998-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1998-01-01 – 1998-12-31

  • Revenue USD 2.25 billion 100% of revenue
  • Cost of revenue USD 1.97 billion 87% of revenue
  • Operating expenses USD 264.55 million 12% of revenue
  • Operating income USD 19.41 million 0.9% of revenue
  • Tax, interest and other Derived USD 19.01 million 0.8% of revenue
  • Net income USD 401,000 0% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 97%
  • 1996 97%
  • 1997 97%
  • 1998 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311441597000 1394972000 Derived 46625000 25955000 Derived 20670000 Unavailable
Source
1996 1996-01-01 – 1996-12-311995191000 1938549000 Derived 56642000 26171000 Derived 30471000 Unavailable
Source
1997 1997-01-01 – 1997-12-311949802000 1881821000 Derived 67981000 32787000 Derived 35194000 Unavailable
Source
1998 1998-01-01 – 1998-12-312254465000 2235055000 Derived 19410000 19009000 Derived 401000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.3B 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4B1.8B1.2B608.7M0.01995199619971998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1441597000
1996Revenue1995191000
1997Revenue1949802000
1998Revenue2254465000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.6% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42%30%18%6%-6%1995199619971998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year38.4%
1997Year over year-2.3%
1998Year over year15.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.9% 1998
Net margin 0% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.77%2.82%1.88%0.94%0.00%1995199619971998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin3.2%
1996Operating margin2.8%
1997Operating margin3.5%
1998Operating margin0.9%
1995Net margin1.4%
1996Net margin1.5%
1997Net margin1.8%
1998Net margin0%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-12-31Liabilities / assetsNot reported
1996-12-31Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.65× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.80×2.10×1.40×0.70×0.00×1995199619971998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities1.93×
1996Current assets / current liabilities2.24×
1997Current assets / current liabilities2.6×
1998Current assets / current liabilities1.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
USD 20.67 million
Exact value

Exact value: 20670000 USD

1995-01-01 – 1995-12-31: 20670000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 30.47 million
Exact value

Exact value: 30471000 USD

1996-01-01 – 1996-12-31: 30471000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1997-01-01 – 1997-12-31
USD 35.19 million
Exact value

Exact value: 35194000 USD

1997-01-01 – 1997-12-31: 35194000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1998-01-01 – 1998-12-31
USD 401,000
Exact value

Exact value: 401000 USD

1998-01-01 – 1998-12-31: 401000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000736291, 736291, edgar:736291