REORGANIZED SALE OKWD INC

EDGAR

44 filing records in this dataset, filed from 1994-02-14 to 2004-02-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

262 million USD

2003-12-31 · USD

Exact inputs and evidence

Net margin

10.42%

2003-12-31 · %

Exact inputs and evidence
  • Net Income: 27288000 USD Source
  • Revenue: 261781000 USD Source

Operating cash flow

99.6 million USD

2003-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 89568000 USD Source
  • Operating Cash Flow: -10025000 USD Source
Cash and cash equivalents
28.9 million USD Source
Exact value

28869000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

715 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Revenue: 107662000 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 398189000 USD · 2002-10-01 – 2003-06-30 Source
  • Revenue: 245585000 USD · 2002-10-01 – 2003-03-31 Source
  • Revenue: 193214000 USD · 2003-07-01 – 2003-09-30 Source
  • Revenue: 261781000 USD · 2003-10-01 – 2003-12-31 Source

Net income

-73 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: -81032000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: -416371000 USD · 2002-10-01 – 2003-06-30 Source
  • Net income: -388582000 USD · 2002-10-01 – 2003-03-31 Source
  • Net income: 8541000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 27288000 USD · 2003-10-01 – 2003-12-31 Source

Operating cash flow

111 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: -96478000 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: -110235000 USD · 2002-10-01 – 2002-12-31 Source
  • Operating cash flow: -88414000 USD · 2002-10-01 – 2003-06-30 Source
  • Operating cash flow: -96478000 USD · 2002-10-01 – 2003-03-31 Source
  • Operating cash flow: -10025000 USD · 2003-07-01 – 2003-09-30 Source
  • Operating cash flow: 89568000 USD · 2003-07-01 – 2003-12-31 Source
  • Operating cash flow: -10025000 USD · 2003-07-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-02-17.

Financial data available through: 2002-09-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2002-09-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2002-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2002-09-30
  • Capital expenditure: 3 of 11 periods available· newest 1994-09-30
  • Total assets: 9 of 11 periods available· newest 2002-09-30
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 11 of 11 periods available· newest 2002-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -15.4%

    Prior period

    USD 1.1 billion

    –

    Current period

    USD 926.61 million

    –

    Exact inputs and evidence

    926614000 − 1095705000 = -169091000 USD

    1095705000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    926614000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 17 million

    Prior period

    −USD 176.05 million

    –

    Current period

    −USD 193.05 million

    –

    Exact inputs and evidence

    -193051000 − -176049000 = -17002000 USD

    -176049000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -193051000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -126.1%

    Prior period

    USD 47.47 million

    –

    Current period

    −USD 12.37 million

    –

    Exact inputs and evidence

    -12370000 − 47468000 = -59838000 USD

    47468000 USD · 2000-10-01 – 2001-09-30

    Inspect prior input Prior source

    -12370000 USD · 2001-10-01 – 2002-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-10-01 – 2002-09-30

  • Revenue USD 926.61 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 193.05 million −21% of revenue

Cash

  • Operating cash flow −USD 12.37 million −1.3% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Not shown: operating income or net income is not reported.
  • 2002 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-09-21 – 1995-09-20821412000 UnavailableUnavailableUnavailable46623000 Unavailable
Source
1996 1995-09-21 – 1996-09-20973922000 UnavailableUnavailableUnavailable68255000 Unavailable
Source
1996 1995-10-01 – 1996-09-30973922000 UnavailableUnavailableUnavailable68255000 Unavailable
Source
1997 1996-10-01 – 1997-09-301070051000 UnavailableUnavailableUnavailable81913000 Unavailable
Source
1998 1997-10-01 – 1998-09-301482553000 UnavailableUnavailableUnavailable55353000 Unavailable
Source
1999 1998-10-01 – 1999-09-301589225000 UnavailableUnavailableUnavailable-31320000 Unavailable
Source
2000 1999-10-01 – 2000-09-301284132000 UnavailableUnavailableUnavailable-120865000 Unavailable
Source
2001 2000-10-01 – 2001-09-301095705000 UnavailableUnavailableUnavailable-176049000 Unavailable
Source
2002 2001-10-01 – 2002-09-30926614000 UnavailableUnavailableUnavailable-193051000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 926.6M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B858.2M429.1M0.0199419982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue579089000
1995Revenue821412000
1996Revenue973922000
1996Revenue973922000
1997Revenue1070051000
1998Revenue1482553000
1999Revenue1589225000
2000Revenue1284132000
2001Revenue1095705000
2002Revenue926614000

Revenue growth

Change in revenue from the same financial period one year earlier.

-15.4% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%26%10%-7%-24%199419982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year23.6%
1996Year over year18.6%
1996Year over yearNo prior comparable period
1997Year over year9.9%
1998Year over year38.5%
1999Year over year7.2%
2000Year over year-19.2%
2001Year over year-14.7%
2002Year over year-15.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -20.8% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.9%1.7%-6.6%-14.9%-23.1%1994-09-301998-09-302002-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Operating marginNot reported
1995-09-20Operating marginNot reported
1996-09-20Operating marginNot reported
1996-09-30Operating marginNot reported
1997-09-30Operating marginNot reported
1998-09-30Operating marginNot reported
1999-09-30Operating marginNot reported
2000-09-30Operating marginNot reported
2001-09-30Operating marginNot reported
2002-09-30Operating marginNot reported
1994Net margin6.3%
1995Net margin5.7%
1996Net margin7%
1996Net margin7%
1997Net margin7.7%
1998Net margin3.7%
1999Net margin-2%
2000Net margin-9.4%
2001Net margin-16.1%
2002Net margin-20.8%
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.4M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.164.5M96.0M27.5M-41.0M-109.5M199419982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow-90559000
1996Operating cash flow75649000
1996Operating cash flow74319000
1997Operating cash flow71385000
1998Operating cash flow19730000
1999Operating cash flow-62346000
2000Operating cash flow145598000
2001Operating cash flow47468000
2002Operating cash flow-12370000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flowUnavailableNo source recorded
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Liabilities / assetsNot reported
1995-09-20Liabilities / assetsNot reportedNo source recorded
1996-09-20Liabilities / assetsNot reported
1996-09-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1999-09-30Liabilities / assetsNot reported
2000-09-30Liabilities / assetsNot reported
2001-09-30Liabilities / assetsNot reported
2002-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-09-30Current assets / current liabilitiesNot reportedNo source recorded
1995-09-20Current assets / current liabilitiesNot reportedNo source recorded
1996-09-20Current assets / current liabilitiesNot reportedNo source recorded
1996-09-30Current assets / current liabilitiesNot reportedNo source recorded
1997-09-30Current assets / current liabilitiesNot reportedNo source recorded
1998-09-30Current assets / current liabilitiesNot reportedNo source recorded
1999-09-30Current assets / current liabilitiesNot reportedNo source recorded
2000-09-30Current assets / current liabilitiesNot reportedNo source recorded
2001-09-30Current assets / current liabilitiesNot reportedNo source recorded
2002-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-09-21 – 1995-09-20
USD 46.62 million
Exact value

Exact value: 46623000 USD

1994-09-21 – 1995-09-20: 46623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90.56 million
Exact value

Exact value: -90559000 USD

1994-09-21 – 1995-09-20: -90559000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 46.62 million
Exact value

Exact value: 46623000 USD

1994-10-01 – 1995-09-30: 46623000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 82.97 million
Exact value

Exact value: -82973000 USD

1994-10-01 – 1995-09-30: -82973000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-09-21 – 1996-09-20
USD 68.26 million
Exact value

Exact value: 68255000 USD

1995-09-21 – 1996-09-20: 68255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.65 million
Exact value

Exact value: 75649000 USD

1995-09-21 – 1996-09-20: 75649000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 68.26 million
Exact value

Exact value: 68255000 USD

1995-10-01 – 1996-09-30: 68255000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.32 million
Exact value

Exact value: 74319000 USD

1995-10-01 – 1996-09-30: 74319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 81.91 million
Exact value

Exact value: 81913000 USD

1996-10-01 – 1997-09-30: 81913000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.39 million
Exact value

Exact value: 71385000 USD

1996-10-01 – 1997-09-30: 71385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 55.35 million
Exact value

Exact value: 55353000 USD

1997-10-01 – 1998-09-30: 55353000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.73 million
Exact value

Exact value: 19730000 USD

1997-10-01 – 1998-09-30: 19730000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 31.32 million
Exact value

Exact value: -31320000 USD

1998-10-01 – 1999-09-30: -31320000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.35 million
Exact value

Exact value: -62346000 USD

1998-10-01 – 1999-09-30: -62346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 120.87 million
Exact value

Exact value: -120865000 USD

1999-10-01 – 2000-09-30: -120865000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.6 million
Exact value

Exact value: 145598000 USD

1999-10-01 – 2000-09-30: 145598000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 176.05 million
Exact value

Exact value: -176049000 USD

2000-10-01 – 2001-09-30: -176049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.47 million
Exact value

Exact value: 47468000 USD

2000-10-01 – 2001-09-30: 47468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-10-01 – 2002-09-30
−USD 193.05 million
Exact value

Exact value: -193051000 USD

2001-10-01 – 2002-09-30: -193051000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.37 million
Exact value

Exact value: -12370000 USD

2001-10-01 – 2002-09-30: -12370000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073609, 73609, edgar:73609

Also known as OAKWOOD HOMES CORP