OAKRIDGE HOLDINGS INC

EDGAR

93 filing records in this dataset, filed from 1996-11-08 to 2017-05-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

502 thousand USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

-28.91%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: -145200 USD Source
  • Revenue: 502174 USD Source

Operating cash flow

239 thousand USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 239411 USD Source

Free cash flow

235 thousand USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 239411 USD Source
  • Capital Expenditure: 4743 USD Source
Cash and cash equivalents
214 thousand USD Source
Exact value

214447 USD

Long-term debt including current maturities
10.2 million USD Source
Exact value

10165585 USD

Shares outstanding
1.43 million shares Source
Exact value

1431503 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1431503 shares · 2012-06-30· Source
  • 1431503 shares · 2013-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.63 million USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Revenue: 1189461 USD · 2015-10-01 – 2015-12-31 Source
  • Revenue: 993677 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 4532172 USD · 2015-07-01 – 2016-06-30 Source
  • Revenue: 3589875 USD · 2015-07-01 – 2016-03-31 Source
  • Revenue: 502174 USD · 2016-07-01 – 2016-09-30 Source

Net income

-615 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -13720 USD · 2015-10-01 – 2015-12-31 Source
  • Net income: -94174 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -468527 USD · 2015-07-01 – 2016-06-30 Source
  • Net income: -66376 USD · 2015-07-01 – 2016-03-31 Source
  • Net income: -104614 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

377 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: 155220 USD · 2015-07-01 – 2015-12-31 Source
  • Operating cash flow: 182967 USD · 2015-07-01 – 2015-09-30 Source
  • Operating cash flow: 272936 USD · 2015-07-01 – 2016-03-31 Source
  • Operating cash flow: 155220 USD · 2015-07-01 – 2015-12-31 Source
  • Operating cash flow: 320757 USD · 2015-07-01 – 2016-06-30 Source
  • Operating cash flow: 272936 USD · 2015-07-01 – 2016-03-31 Source
  • Operating cash flow: 239411 USD · 2016-07-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-05.

Financial data available through: 2016-06-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2016-06-30
  • Operating income: 11 of 11 periods available· newest 2016-06-30
  • Net income: 6 of 11 periods available· newest 2016-06-30
  • Operating cash flow: 11 of 11 periods available· newest 2016-06-30
  • Capital expenditure: 11 of 11 periods available· newest 2016-06-30
  • Total assets: 11 of 11 periods available· newest 2016-06-30
  • Total liabilities: 11 of 11 periods available· newest 2016-06-30
  • Current assets: 11 of 11 periods available· newest 2016-06-30
  • Current liabilities: 11 of 11 periods available· newest 2016-06-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2016-06-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2008-06-30
  • Shares outstanding: 3 of 11 periods available· newest 2013-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18.9%

    Prior period

    USD 5.59 million

    –

    Current period

    USD 4.53 million

    –

    Exact inputs and evidence

    4532172 − 5590094 = -1057922 USD

    5590094 USD · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    4532172 USD · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 372,769

    Prior period

    −USD 841,296

    –

    Current period

    −USD 468,527

    –

    Exact inputs and evidence

    -468527 − -841296 = 372769 USD

    -841296 USD · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    -468527 USD · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -61.8%

    Prior period

    USD 839,119

    –

    Current period

    USD 320,757

    –

    Exact inputs and evidence

    320757 − 839119 = -518362 USD

    839119 USD · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    320757 USD · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -1.2%

    Prior period

    USD 9,680

    –

    Current period

    USD 9,565

    –

    Exact inputs and evidence

    9565 − 9680 = -115 USD

    9680 USD · 2014-07-01 – 2015-06-30

    Inspect prior input Prior source

    9565 USD · 2015-07-01 – 2016-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2015-07-01 – 2016-06-30

  • Revenue USD 4.53 million 100% of revenue
  • Cost of revenue USD 4.46 million 98% of revenue
  • Operating expenses USD 627,114 14% of revenue
  • Operating income −USD 555,438 −12% of revenue
  • Tax, interest and other Derived −USD 86,911 −1.9% of revenue
  • Net income −USD 468,527 −10% of revenue

Cash

  • Operating cash flow USD 320,757 7.1% of revenue
  • Capital expenditure USD 9,565 0.2% of revenue
  • Free cash flow Derived USD 311,192 6.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 97%
  • 2012 Operating loss: operating costs were 102% of revenue.
  • 2013 Operating loss: operating costs were 107% of revenue.
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 Operating loss: operating costs were 117% of revenue.
  • 2016 Operating loss: operating costs were 112% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-07-01 – 2007-06-308216424 8625521 Derived -409097 UnavailableUnavailable-242674 Derived
Source
2008 2007-07-01 – 2008-06-3011240378 10800940 Derived 439438 UnavailableUnavailable-2639159 Derived
Source
2009 2008-07-01 – 2009-06-3012044532 12204774 Derived -160242 UnavailableUnavailable-972798 Derived
Source
2010 2009-07-01 – 2010-06-3014134028 13446860 Derived 687168 UnavailableUnavailable-73710 Derived
Source
2011 2010-07-01 – 2011-06-3016499691 16071231 Derived 428460 372726 Derived 55734 -236486 Derived
Source
2012 2011-07-01 – 2012-06-3013314725 13524726 Derived -210001 104640 Derived -314641 832283 Derived
Source
2013 2012-07-01 – 2013-06-309415838 10052345 Derived -636507 1347243 Derived -1983750 257657 Derived
Source
2014 2013-07-01 – 2014-06-305277837 5114373 Derived 163464 -2367068 Derived 2530532 -187205 Derived
Source
2015 2014-07-01 – 2015-06-305590094 6549262 Derived -959168 -117872 Derived -841296 829439 Derived
Source
2016 2015-07-01 – 2016-06-304532172 5087610 Derived -555438 -86911 Derived -468527 311192 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M13.4M8.9M4.5M0.0200720122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue8216424
2008Revenue11240378
2009Revenue12044532
2010Revenue14134028
2011Revenue16499691
2012Revenue13314725
2013Revenue9415838
2014Revenue5277837
2015Revenue5590094
2016Revenue4532172

Revenue growth

Change in revenue from the same financial period one year earlier.

-18.9% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%19%-5%-30%-54%200720122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over year-47.7%
2008Year over year36.8%
2009Year over year7.2%
2010Year over year17.3%
2011Year over year16.7%
2012Year over year-19.3%
2013Year over year-29.3%
2014Year over year-43.9%
2015Year over year5.9%
2016Year over year-18.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.3% 2016
Net margin -10.3% 2016
Free cash flow margin 6.9% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.54%33%12%-8%-29%200720122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-5%
2008Operating margin3.9%
2009Operating margin-1.3%
2010Operating margin4.9%
2011Operating margin2.6%
2012Operating margin-1.6%
2013Operating margin-6.8%
2014Operating margin3.1%
2015Operating margin-17.2%
2016Operating margin-12.3%
2007-06-30Net marginNot reported
2008-06-30Net marginNot reported
2009-06-30Net marginNot reported
2010-06-30Net marginNot reported
2011Net margin0.3%
2012Net margin-2.4%
2013Net margin-21.1%
2014Net margin47.9%
2015Net margin-15%
2016Net margin-10.3%
2007Free cash flow margin-3%
2008Free cash flow margin-23.5%
2009Free cash flow margin-8.1%
2010Free cash flow margin-0.5%
2011Free cash flow margin-1.4%
2012Free cash flow margin6.3%
2013Free cash flow margin2.7%
2014Free cash flow margin-3.5%
2015Free cash flow margin14.8%
2016Free cash flow margin6.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 320.8K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M287.8K-692.5K-1.7M-2.7M200720122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-173586
2008Operating cash flow-2382580
2009Operating cash flow-857464
2010Operating cash flow90256
2011Operating cash flow88433
2012Operating cash flow997613
2013Operating cash flow289813
2014Operating cash flow-157699
2015Operating cash flow839119
2016Operating cash flow320757

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 311.2K 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M103.3K-903.4K-1.9M-2.9M200720122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-242674
2008Free cash flow-2639159
2009Free cash flow-972798
2010Free cash flow-73710
2011Free cash flow-236486
2012Free cash flow832283
2013Free cash flow257657
2014Free cash flow-187205
2015Free cash flow829439
2016Free cash flow311192

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

114.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.123%92%62%31%0%200720122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets62.8%
2008Liabilities / assets65.5%
2009Liabilities / assets68.8%
2010Liabilities / assets67.4%
2011Liabilities / assets67.4%
2012Liabilities / assets69.8%
2013Liabilities / assets110.1%
2014Liabilities / assets84.1%
2015Liabilities / assets98.3%
2016Liabilities / assets114.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.07× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×200720122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.02×
2008Current assets / current liabilities1.58×
2009Current assets / current liabilities1.41×
2010Current assets / current liabilities1.34×
2011Current assets / current liabilities1.32×
2012Current assets / current liabilities0.85×
2013Current assets / current liabilities0.95×
2014Current assets / current liabilities1.74×
2015Current assets / current liabilities1.32×
2016Current assets / current liabilities1.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-07-01 – 2007-06-30
Unavailable Not reported for this period.
−USD 173,586
Exact value

Exact value: -173586 USD

2006-07-01 – 2007-06-30: -173586 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,088
Exact value

Exact value: 69088 USD

2006-07-01 – 2007-06-30: 69088 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 242,674
Calculation and evidence

-173586 − 69088 USD

Exact free cash flow: -242674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
Unavailable Not reported for this period.
−USD 2.38 million
Exact value

Exact value: -2382580 USD

2007-07-01 – 2008-06-30: -2382580 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256,579
Exact value

Exact value: 256579 USD

2007-07-01 – 2008-06-30: 256579 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.64 million
Calculation and evidence

-2382580 − 256579 USD

Exact free cash flow: -2639159 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
Unavailable Not reported for this period.
−USD 857,464
Exact value

Exact value: -857464 USD

2008-07-01 – 2009-06-30: -857464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,334
Exact value

Exact value: 115334 USD

2008-07-01 – 2009-06-30: 115334 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 972,798
Calculation and evidence

-857464 − 115334 USD

Exact free cash flow: -972798 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
Unavailable Not reported for this period.
USD 90,256
Exact value

Exact value: 90256 USD

2009-07-01 – 2010-06-30: 90256 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,966
Exact value

Exact value: 163966 USD

2009-07-01 – 2010-06-30: 163966 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73,710
Calculation and evidence

90256 − 163966 USD

Exact free cash flow: -73710 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 55,734
Exact value

Exact value: 55734 USD

2010-07-01 – 2011-06-30: 55734 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88,433
Exact value

Exact value: 88433 USD

2010-07-01 – 2011-06-30: 88433 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,919
Exact value

Exact value: 324919 USD

2010-07-01 – 2011-06-30: 324919 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 236,486
Calculation and evidence

88433 − 324919 USD

Exact free cash flow: -236486 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
−USD 314,641
Exact value

Exact value: -314641 USD

2011-07-01 – 2012-06-30: -314641 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 997,613
Exact value

Exact value: 997613 USD

2011-07-01 – 2012-06-30: 997613 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 165,330
Exact value

Exact value: 165330 USD

2011-07-01 – 2012-06-30: 165330 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 832,283
Calculation and evidence

997613 − 165330 USD

Exact free cash flow: 832283 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
−USD 1.98 million
Exact value

Exact value: -1983750 USD

2012-07-01 – 2013-06-30: -1983750 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 289,813
Exact value

Exact value: 289813 USD

2012-07-01 – 2013-06-30: 289813 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,156
Exact value

Exact value: 32156 USD

2012-07-01 – 2013-06-30: 32156 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,657
Calculation and evidence

289813 − 32156 USD

Exact free cash flow: 257657 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
USD 2.53 million
Exact value

Exact value: 2530532 USD

2013-07-01 – 2014-06-30: 2530532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 157,699
Exact value

Exact value: -157699 USD

2013-07-01 – 2014-06-30: -157699 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,506
Exact value

Exact value: 29506 USD

2013-07-01 – 2014-06-30: 29506 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187,205
Calculation and evidence

-157699 − 29506 USD

Exact free cash flow: -187205 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-07-01 – 2015-06-30
−USD 841,296
Exact value

Exact value: -841296 USD

2014-07-01 – 2015-06-30: -841296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 839,119
Exact value

Exact value: 839119 USD

2014-07-01 – 2015-06-30: 839119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,680
Exact value

Exact value: 9680 USD

2014-07-01 – 2015-06-30: 9680 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 829,439
Calculation and evidence

839119 − 9680 USD

Exact free cash flow: 829439 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-07-01 – 2016-06-30
−USD 468,527
Exact value

Exact value: -468527 USD

2015-07-01 – 2016-06-30: -468527 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 320,757
Exact value

Exact value: 320757 USD

2015-07-01 – 2016-06-30: 320757 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,565
Exact value

Exact value: 9565 USD

2015-07-01 – 2016-06-30: 9565 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 311,192
Calculation and evidence

320757 − 9565 USD

Exact free cash flow: 311192 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 1,613 latest values · 1,613 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073605, 73605, edgar:73605, okrg

Also known as OAKRIDGE HOLDINGS INC