Revenue
15.6 million USD
2002-09-30 · USD
Exact inputs and evidence
- Revenue: 15607000 USD Source
32 filing records in this dataset, filed from 1996-03-27 to 2003-03-31. Explore the available filing history and original sources.
15.6 million USD
2002-09-30 · USD
-57.15%
2002-09-30 · %
-6.53 million USD
2002-09-30 · USD
-7.25 million USD
2002-09-30 · USD
1308000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-03-31.
Financial data available through: 2001-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 97.85 million
–
Current period
USD 28.79 million
–
28787000 − 97849000 = -69062000 USD
97849000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source28787000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.95 million
–
Current period
−USD 6.74 million
–
-6743000 − 3949000 = -10692000 USD
3949000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-6743000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.52 million
–
Current period
−USD 11.45 million
–
-11450000 − -5520000 = -5930000 USD
-5520000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source-11450000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.23 million
–
Current period
USD 15,000
–
15000 − 2230000 = -2215000 USD
2230000 USD · 2000-01-01 – 2000-12-31
Inspect prior input Prior source15000 USD · 2001-01-01 – 2001-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-09-01 – 1998-08-31 | 68590000 | Unavailable | Unavailable | Unavailable | -3229000 | -23120000 Derived | Source
|
| 1999 1998-09-01 – 1999-08-31 | 74502000 | Unavailable | Unavailable | Unavailable | 1050000 | -22488000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 80128000 | Unavailable | Unavailable | Unavailable | 1050000 | -22488000 Derived | Source
|
| 2000 1999-09-01 – 2000-08-31 | 90495000 | Unavailable | Unavailable | Unavailable | 3949000 | -7750000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 97849000 | Unavailable | Unavailable | Unavailable | 3949000 | -7750000 Derived | Source
|
| 2001 2000-09-01 – 2001-08-31 | 100406000 | Unavailable | Unavailable | Unavailable | 3837000 | -10715000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 28787000 | Unavailable | Unavailable | Unavailable | -6743000 | -11465000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 68590000 |
|
| 1999 | Revenue | 74502000 |
|
| 1999 | Revenue | 80128000 |
|
| 2000 | Revenue | 90495000 |
|
| 2000 | Revenue | 97849000 |
|
| 2001 | Revenue | 100406000 |
|
| 2001 | Revenue | 28787000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 8.6% |
|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 21.5% |
|
| 2000 | Year over year | 22.1% |
|
| 2001 | Year over year | 11% |
|
| 2001 | Year over year | -70.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-08-31 | Operating margin | Not reported |
|
| 1999-08-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-08-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-08-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 1998 | Net margin | -4.7% |
|
| 1999 | Net margin | 1.4% |
|
| 1999 | Net margin | 1.3% |
|
| 2000 | Net margin | 4.4% |
|
| 2000 | Net margin | 4% |
|
| 2001 | Net margin | 3.8% |
|
| 2001 | Net margin | -23.4% |
|
| 1998 | Free cash flow margin | -33.7% |
|
| 1999 | Free cash flow margin | -30.2% |
|
| 1999 | Free cash flow margin | -28.1% |
|
| 2000 | Free cash flow margin | -8.6% |
|
| 2000 | Free cash flow margin | -7.9% |
|
| 2001 | Free cash flow margin | -10.7% |
|
| 2001 | Free cash flow margin | -39.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -20786000 |
|
| 1999 | Operating cash flow | -20899000 |
|
| 1999 | Operating cash flow | -21000000 |
|
| 2000 | Operating cash flow | -5520000 |
|
| 2000 | Operating cash flow | -5520000 |
|
| 2001 | Operating cash flow | -9252000 |
|
| 2001 | Operating cash flow | -11450000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -23120000 |
|
| 1999 | Free cash flow | -22488000 |
|
| 1999 | Free cash flow | -22488000 |
|
| 2000 | Free cash flow | -7750000 |
|
| 2000 | Free cash flow | -7750000 |
|
| 2001 | Free cash flow | -10715000 |
|
| 2001 | Free cash flow | -11465000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-08-31 | Liabilities / assets | Not reported |
|
| 1999-08-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2000 | Liabilities / assets | 84.7% |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 84.8% |
|
| 2001 | Liabilities / assets | 88.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-08-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-09-01 – 1995-08-31 | USD 1.77 million Exact valueExact value: 1767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.58 million Exact valueExact value: 10579000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.06 million Calculation and evidence10579000 − 3523000 USD Exact free cash flow: 7056000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-09-01 – 1996-08-31 | USD 4.85 million Exact valueExact value: 4851000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.31 million Exact valueExact value: -9311000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.69 million Exact valueExact value: 8690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18 million Calculation and evidence-9311000 − 8690000 USD Exact free cash flow: -18001000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-09-01 – 1997-08-31 | USD 19.34 million Exact valueExact value: 19340000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.45 million Exact valueExact value: 32452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.81 million Exact valueExact value: 6811000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.64 million Calculation and evidence32452000 − 6811000 USD Exact free cash flow: 25641000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-09-01 – 1998-08-31 | −USD 3.23 million Exact valueExact value: -3229000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.79 million Exact valueExact value: -20786000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.33 million Exact valueExact value: 2334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.12 million Calculation and evidence-20786000 − 2334000 USD Exact free cash flow: -23120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-09-01 – 1999-08-31 | USD 1.05 million Exact valueExact value: 1050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.9 million Exact valueExact value: -20899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1589000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.49 million Calculation and evidence-20899000 − 1589000 USD Exact free cash flow: -22488000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 1.05 million Exact valueExact value: 1050000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21 million Exact valueExact value: -21000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1488000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.49 million Calculation and evidence-21000000 − 1488000 USD Exact free cash flow: -22488000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-09-01 – 2000-08-31 | USD 3.95 million Exact valueExact value: 3949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.52 million Exact valueExact value: -5520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.75 million Calculation and evidence-5520000 − 2230000 USD Exact free cash flow: -7750000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 3.95 million Exact valueExact value: 3949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.52 million Exact valueExact value: -5520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.23 million Exact valueExact value: 2230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.75 million Calculation and evidence-5520000 − 2230000 USD Exact free cash flow: -7750000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-09-01 – 2001-08-31 | USD 3.84 million Exact valueExact value: 3837000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.25 million Exact valueExact value: -9252000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1463000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.72 million Calculation and evidence-9252000 − 1463000 USD Exact free cash flow: -10715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 6.74 million Exact valueExact value: -6743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.45 million Exact valueExact value: -11450000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,000 Exact valueExact value: 15000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.47 million Calculation and evidence-11450000 − 15000 USD Exact free cash flow: -11465000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000736035, 736035, edgar:736035