LOTSOFF CORP

EDGAR

23 filing records in this dataset, filed from 1995-04-28 to 1998-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

10.4 million USD

1998-10-30 · USD

Exact inputs and evidence

Operating margin

-35.53%

1998-10-30 · %

Exact inputs and evidence
  • Operating Income: -3701840 USD Source
  • Revenue: 10419964 USD Source
Cash and cash equivalents
557 thousand USD Source
Exact value

556582 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-12-14.

Financial data available through: 1998-01-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-01-30
  • Operating income: 4 of 11 periods available· newest 1998-01-30
  • Net income: 6 of 11 periods available· newest 1998-01-30
  • Operating cash flow: 4 of 11 periods available· newest 1996-02-02
  • Capital expenditure: 5 of 11 periods available· newest 1997-01-31
  • Total assets: 5 of 11 periods available· newest 1998-01-30
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 1998-01-30
  • Current liabilities: 5 of 11 periods available· newest 1998-01-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1998-01-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -54.4%

    Prior period

    USD 106.19 million

    –

    Current period

    USD 48.46 million

    –

    Exact inputs and evidence

    48461964 − 106193561 = -57731597 USD

    106193561 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    48461964 USD · 1997-01-31 – 1998-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36.69 million

    Prior period

    −USD 43.61 million

    –

    Current period

    −USD 6.92 million

    –

    Exact inputs and evidence

    -6915253 − -43609607 = 36694354 USD

    -43609607 USD · 1996-02-01 – 1997-01-31

    Inspect prior input Prior source

    -6915253 USD · 1997-01-31 – 1998-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-01-31 – 1998-01-30

  • Revenue USD 48.46 million 100% of revenue
  • Cost of revenue USD 33.64 million 69% of revenue
  • Operating expenses USD 24.93 million 51% of revenue
  • Operating income −USD 10.11 million −21% of revenue
  • Tax, interest and other Derived −USD 3.19 million −6.6% of revenue
  • Net income −USD 6.92 million −14% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Operating loss: operating costs were 139% of revenue.
  • 1998 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-01-30 – 1993-01-29181035097 UnavailableUnavailableUnavailable4815198 -2338948 Derived
Source
1994 1993-01-29 – 1994-01-28199588556 UnavailableUnavailableUnavailable-8915846 -10140588 Derived
Source
1995 1994-02-04 – 1995-02-03201543133 UnavailableUnavailableUnavailable-8024056 -7108220 Derived
Source
1996 1995-02-03 – 1996-02-02175022949 UnavailableUnavailableUnavailable-6778428 -4782363 Derived
Source
1997 1996-02-01 – 1997-01-31106193561 148052940 Derived -41859379 1750228 Derived -43609607 Unavailable
Source
1998 1997-01-31 – 1998-01-3048461964 58568336 Derived -10106372 -3191119 Derived -6915253 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.5M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217.7M163.2M108.8M54.4M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue181035097
1994Revenue199588556
1995Revenue201543133
1996Revenue175022949
1997Revenue106193561
1998Revenue48461964

Revenue growth

Change in revenue from the same financial period one year earlier.

-54.4% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-3%-22%-41%-60%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year10.2%
1995Year over year1%
1996Year over year-13.2%
1997Year over year-39.3%
1998Year over year-54.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.9% 1998
Net margin -14.3% 1998
Free cash flow margin -2.7% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-7%-19%-32%-45%1993-01-291996-02-021998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-01-29Operating marginNot reported
1994-01-28Operating marginNot reported
1995-02-03Operating marginNot reported
1996-02-02Operating marginNot reported
1997Operating margin-39.4%
1998Operating margin-20.9%
1993Net margin2.7%
1994Net margin-4.5%
1995Net margin-4%
1996Net margin-3.9%
1997Net margin-41.1%
1998Net margin-14.3%
1993Free cash flow margin-1.3%
1994Free cash flow margin-5.1%
1995Free cash flow margin-3.5%
1996Free cash flow margin-2.7%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4M7.4M3.3M-732.3K-4.8M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow10325674
1994Operating cash flow-2828892
1995Operating cash flow-3671745
1996Operating cash flow-1090802
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.8M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.811.2K-2.1M-5.1M-8.0M-11.0M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-2338948
1994Free cash flow-10140588
1995Free cash flow-7108220
1996Free cash flow-4782363
1997Free cash flowUnavailable
1998Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-01-29Liabilities / assetsNot reportedNo source recorded
1994-01-28Liabilities / assetsNot reported
1995-02-03Liabilities / assetsNot reported
1996-02-02Liabilities / assetsNot reported
1997-01-31Liabilities / assetsNot reported
1998-01-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.04× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.73×1.29×0.86×0.43×0.00×1993-01-2919961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-01-29Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.51×
1995Current assets / current liabilities1.33×
1996Current assets / current liabilities1.6×
1997Current assets / current liabilities1.38×
1998Current assets / current liabilities1.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-01-30 – 1993-01-29
USD 4.82 million
Exact value

Exact value: 4815198 USD

1992-01-30 – 1993-01-29: 4815198 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.33 million
Exact value

Exact value: 10325674 USD

1992-01-30 – 1993-01-29: 10325674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.66 million
Exact value

Exact value: 12664622 USD

1992-01-30 – 1993-01-29: 12664622 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Calculation and evidence

10325674 − 12664622 USD

Exact free cash flow: -2338948 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-01-29 – 1994-01-28
−USD 8.92 million
Exact value

Exact value: -8915846 USD

1993-01-29 – 1994-01-28: -8915846 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2828892 USD

1993-01-29 – 1994-01-28: -2828892 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.31 million
Exact value

Exact value: 7311696 USD

1993-01-29 – 1994-01-28: 7311696 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.14 million
Calculation and evidence

-2828892 − 7311696 USD

Exact free cash flow: -10140588 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-02-04 – 1995-02-03
−USD 8.02 million
Exact value

Exact value: -8024056 USD

1994-02-04 – 1995-02-03: -8024056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.67 million
Exact value

Exact value: -3671745 USD

1994-02-04 – 1995-02-03: -3671745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.44 million
Exact value

Exact value: 3436475 USD

1994-02-04 – 1995-02-03: 3436475 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.11 million
Calculation and evidence

-3671745 − 3436475 USD

Exact free cash flow: -7108220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-02-03 – 1996-02-02
−USD 6.78 million
Exact value

Exact value: -6778428 USD

1995-02-03 – 1996-02-02: -6778428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1090802 USD

1995-02-03 – 1996-02-02: -1090802 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Exact value

Exact value: 3691561 USD

1995-02-03 – 1996-02-02: 3691561 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Calculation and evidence

-1090802 − 3691561 USD

Exact free cash flow: -4782363 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-02-01 – 1997-01-31
−USD 43.61 million
Exact value

Exact value: -43609607 USD

1996-02-01 – 1997-01-31: -43609607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 694,541
Exact value

Exact value: 694541 USD

1996-02-01 – 1997-01-31: 694541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-01-31 – 1998-01-30
−USD 6.92 million
Exact value

Exact value: -6915253 USD

1997-01-31 – 1998-01-30: -6915253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000735584, 735584, edgar:735584

Also known as 50 OFF STORES INC