WARRANTECH CORP

EDGAR

66 filing records in this dataset, filed from 1995-02-14 to 2006-11-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

29.1 million USD

2006-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
4.04 million USD Source
Exact value

4042194 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

122 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Revenue: 32748181 USD · 2005-10-01 – 2005-12-31 Source
  • Revenue: 121728596 USD · 2005-04-01 – 2006-03-31 Source
  • Revenue: 88735378 USD · 2005-04-01 – 2005-12-31 Source
  • Revenue: 27127910 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 29133674 USD · 2006-07-01 – 2006-09-30 Source

Net income

-4.07 million USD

2005-10-01 – 2006-09-30

Exact inputs and evidence
  • Net income: 65032 USD · 2005-10-01 – 2005-12-31 Source
  • Net income: -3125657 USD · 2005-04-01 – 2006-03-31 Source
  • Net income: -1185632 USD · 2005-04-01 – 2005-12-31 Source
  • Net income: -1609309 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: -583418 USD · 2006-07-01 – 2006-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-11-13.

Financial data available through: 2006-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2006-03-31
  • Operating income: 11 of 11 periods available· newest 2006-03-31
  • Net income: 11 of 11 periods available· newest 2006-03-31
  • Operating cash flow: 9 of 11 periods available· newest 2005-03-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2006-03-31
  • Total liabilities: 10 of 11 periods available· newest 2006-03-31
  • Current assets: 11 of 11 periods available· newest 2006-03-31
  • Current liabilities: 11 of 11 periods available· newest 2006-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2006-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.9%

    Prior period

    USD 111.83 million

    –

    Current period

    USD 121.73 million

    –

    Exact inputs and evidence

    121728596 − 111827903 = 9900693 USD

    111827903 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    121728596 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 482,135

    Prior period

    −USD 3.61 million

    –

    Current period

    −USD 3.13 million

    –

    Exact inputs and evidence

    -3125657 − -3607792 = 482135 USD

    -3607792 USD · 2004-04-01 – 2005-03-31

    Inspect prior input Prior source

    -3125657 USD · 2005-04-01 – 2006-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-04-01 – 2006-03-31

  • Revenue USD 121.73 million 100% of revenue
  • Operating costs Derived USD 124.74 million 102% of revenue
  • Operating income −USD 3.01 million −2.5% of revenue
  • Tax, interest and other Derived USD 111,973 0.1% of revenue
  • Net income −USD 3.13 million −2.6% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1997 95%
  • 1998 92%
  • 1999 Operating loss: operating costs were 110% of revenue.
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Operating loss: operating costs were 119% of revenue.
  • 2002 Operating loss: operating costs were 127% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 101% of revenue.
  • 2005 Operating loss: operating costs were 103% of revenue.
  • 2006 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1997 1996-04-01 – 1997-03-3186273977 82377727 Derived 3896250 1611383 Derived 2284867 Unavailable
Source
1998 1997-04-01 – 1998-03-31111349679 102836643 Derived 8513036 2893213 Derived 5619823 Unavailable
Source
1999 1998-04-01 – 1999-03-31118228321 130460445 Derived -12232124 -4592399 Derived -7639725 Unavailable
Source
2000 1999-04-01 – 2000-03-31114643982 126518269 Derived -11874287 -3668104 Derived -8206183 Unavailable
Source
2001 2000-04-01 – 2001-03-3197521962 116446027 Derived -18924065 -7015992 Derived -11908073 Unavailable
Source
2002 2001-04-01 – 2002-03-3194758447 120543761 Derived -25785314 -9271610 Derived -16513704 Unavailable
Source
2003 2002-04-01 – 2003-03-3198237347 97158113 Derived 1079234 -387658 Derived 1466892 Unavailable
Source
2004 2003-04-01 – 2004-03-31115058739 116383324 Derived -1324585 -808214 Derived -516371 Unavailable
Source
2005 2004-04-01 – 2005-03-31111827903 115101210 Derived -3273307 334485 Derived -3607792 Unavailable
Source
2006 2005-04-01 – 2006-03-31121728596 124742280 Derived -3013684 111973 Derived -3125657 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 121.7M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.5M98.6M65.7M32.9M0.0199720022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Revenue86273977
1998Revenue111349679
1999Revenue118228321
2000Revenue114643982
2001Revenue97521962
2002Revenue94758447
2003Revenue98237347
2004Revenue115058739
2005Revenue111827903
2006Revenue121728596

Revenue growth

Change in revenue from the same financial period one year earlier.

8.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%19%4%-10%-25%199720022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1997Year over year-20.9%
1998Year over year29.1%
1999Year over year6.2%
2000Year over year-3%
2001Year over year-14.9%
2002Year over year-2.8%
2003Year over year3.7%
2004Year over year17.1%
2005Year over year-2.8%
2006Year over year8.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.5% 2006
Net margin -2.6% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%0%-10%-20%-30%199720022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1997Operating margin4.5%
1998Operating margin7.6%
1999Operating margin-10.3%
2000Operating margin-10.4%
2001Operating margin-19.4%
2002Operating margin-27.2%
2003Operating margin1.1%
2004Operating margin-1.2%
2005Operating margin-2.9%
2006Operating margin-2.5%
1997Net margin2.6%
1998Net margin5%
1999Net margin-6.5%
2000Net margin-7.2%
2001Net margin-12.2%
2002Net margin-17.4%
2003Net margin1.5%
2004Net margin-0.4%
2005Net margin-3.2%
2006Net margin-2.6%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 280.2K 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M9.9M3.9M-2.1M-8.1M199720022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Operating cash flow9776386
1998Operating cash flow14233441
1999Operating cash flow3774845
2000Operating cash flow3498121
2001Operating cash flow-6474490
2002Operating cash flow4838330
2003Operating cash flow1248341
2004Operating cash flow324252
2005Operating cash flow280170
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

111.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%91%61%30%0%1997-03-3120022006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1997-03-31Liabilities / assetsNot reported
1998Liabilities / assets85.9%
1999Liabilities / assets94.4%
2000Liabilities / assets98.7%
2001Liabilities / assets96.5%
2002Liabilities / assets112.6%
2003Liabilities / assets109.8%
2004Liabilities / assets110%
2005Liabilities / assets111.5%
2006Liabilities / assets111.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.7× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.53×1.15×0.77×0.38×0.00×199720022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1997Current assets / current liabilities1.42×
1998Current assets / current liabilities1.4×
1999Current assets / current liabilities1.22×
2000Current assets / current liabilities0.93×
2001Current assets / current liabilities0.91×
2002Current assets / current liabilities0.7×
2003Current assets / current liabilities0.93×
2004Current assets / current liabilities0.85×
2005Current assets / current liabilities0.69×
2006Current assets / current liabilities0.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1997 1996-04-01 – 1997-03-31
USD 2.28 million
Exact value

Exact value: 2284867 USD

1996-04-01 – 1997-03-31: 2284867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.78 million
Exact value

Exact value: 9776386 USD

1996-04-01 – 1997-03-31: 9776386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 5.62 million
Exact value

Exact value: 5619823 USD

1997-04-01 – 1998-03-31: 5619823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.23 million
Exact value

Exact value: 14233441 USD

1997-04-01 – 1998-03-31: 14233441 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
−USD 7.64 million
Exact value

Exact value: -7639725 USD

1998-04-01 – 1999-03-31: -7639725 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.77 million
Exact value

Exact value: 3774845 USD

1998-04-01 – 1999-03-31: 3774845 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-04-01 – 2000-03-31
−USD 8.21 million
Exact value

Exact value: -8206183 USD

1999-04-01 – 2000-03-31: -8206183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.5 million
Exact value

Exact value: 3498121 USD

1999-04-01 – 2000-03-31: 3498121 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-04-01 – 2001-03-31
−USD 11.91 million
Exact value

Exact value: -11908073 USD

2000-04-01 – 2001-03-31: -11908073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.47 million
Exact value

Exact value: -6474490 USD

2000-04-01 – 2001-03-31: -6474490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-04-01 – 2002-03-31
−USD 16.51 million
Exact value

Exact value: -16513704 USD

2001-04-01 – 2002-03-31: -16513704 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.84 million
Exact value

Exact value: 4838330 USD

2001-04-01 – 2002-03-31: 4838330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-04-01 – 2003-03-31
USD 1.47 million
Exact value

Exact value: 1466892 USD

2002-04-01 – 2003-03-31: 1466892 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1248341 USD

2002-04-01 – 2003-03-31: 1248341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-04-01 – 2004-03-31
−USD 516,371
Exact value

Exact value: -516371 USD

2003-04-01 – 2004-03-31: -516371 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 324,252
Exact value

Exact value: 324252 USD

2003-04-01 – 2004-03-31: 324252 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-04-01 – 2005-03-31
−USD 3.61 million
Exact value

Exact value: -3607792 USD

2004-04-01 – 2005-03-31: -3607792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,170
Exact value

Exact value: 280170 USD

2004-04-01 – 2005-03-31: 280170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-04-01 – 2006-03-31
−USD 3.13 million
Exact value

Exact value: -3125657 USD

2005-04-01 – 2006-03-31: -3125657 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000735571, 735571, edgar:735571