Revenue
29.1 million USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 29133674 USD Source
66 filing records in this dataset, filed from 1995-02-14 to 2006-11-13. Explore the available filing history and original sources.
29.1 million USD
2006-09-30 · USD
4042194 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
122 million USD
2005-10-01 – 2006-09-30
-4.07 million USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-13.
Financial data available through: 2006-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 111.83 million
–
Current period
USD 121.73 million
–
121728596 − 111827903 = 9900693 USD
111827903 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source121728596 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.61 million
–
Current period
−USD 3.13 million
–
-3125657 − -3607792 = 482135 USD
-3607792 USD · 2004-04-01 – 2005-03-31
Inspect prior input Prior source-3125657 USD · 2005-04-01 – 2006-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | 86273977 | 82377727 Derived | 3896250 | 1611383 Derived | 2284867 | Unavailable | Source
|
| 1998 1997-04-01 – 1998-03-31 | 111349679 | 102836643 Derived | 8513036 | 2893213 Derived | 5619823 | Unavailable | Source
|
| 1999 1998-04-01 – 1999-03-31 | 118228321 | 130460445 Derived | -12232124 | -4592399 Derived | -7639725 | Unavailable | Source
|
| 2000 1999-04-01 – 2000-03-31 | 114643982 | 126518269 Derived | -11874287 | -3668104 Derived | -8206183 | Unavailable | Source
|
| 2001 2000-04-01 – 2001-03-31 | 97521962 | 116446027 Derived | -18924065 | -7015992 Derived | -11908073 | Unavailable | Source
|
| 2002 2001-04-01 – 2002-03-31 | 94758447 | 120543761 Derived | -25785314 | -9271610 Derived | -16513704 | Unavailable | Source
|
| 2003 2002-04-01 – 2003-03-31 | 98237347 | 97158113 Derived | 1079234 | -387658 Derived | 1466892 | Unavailable | Source
|
| 2004 2003-04-01 – 2004-03-31 | 115058739 | 116383324 Derived | -1324585 | -808214 Derived | -516371 | Unavailable | Source
|
| 2005 2004-04-01 – 2005-03-31 | 111827903 | 115101210 Derived | -3273307 | 334485 Derived | -3607792 | Unavailable | Source
|
| 2006 2005-04-01 – 2006-03-31 | 121728596 | 124742280 Derived | -3013684 | 111973 Derived | -3125657 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 86273977 |
|
| 1998 | Revenue | 111349679 |
|
| 1999 | Revenue | 118228321 |
|
| 2000 | Revenue | 114643982 |
|
| 2001 | Revenue | 97521962 |
|
| 2002 | Revenue | 94758447 |
|
| 2003 | Revenue | 98237347 |
|
| 2004 | Revenue | 115058739 |
|
| 2005 | Revenue | 111827903 |
|
| 2006 | Revenue | 121728596 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | -20.9% |
|
| 1998 | Year over year | 29.1% |
|
| 1999 | Year over year | 6.2% |
|
| 2000 | Year over year | -3% |
|
| 2001 | Year over year | -14.9% |
|
| 2002 | Year over year | -2.8% |
|
| 2003 | Year over year | 3.7% |
|
| 2004 | Year over year | 17.1% |
|
| 2005 | Year over year | -2.8% |
|
| 2006 | Year over year | 8.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Operating margin | 4.5% |
|
| 1998 | Operating margin | 7.6% |
|
| 1999 | Operating margin | -10.3% |
|
| 2000 | Operating margin | -10.4% |
|
| 2001 | Operating margin | -19.4% |
|
| 2002 | Operating margin | -27.2% |
|
| 2003 | Operating margin | 1.1% |
|
| 2004 | Operating margin | -1.2% |
|
| 2005 | Operating margin | -2.9% |
|
| 2006 | Operating margin | -2.5% |
|
| 1997 | Net margin | 2.6% |
|
| 1998 | Net margin | 5% |
|
| 1999 | Net margin | -6.5% |
|
| 2000 | Net margin | -7.2% |
|
| 2001 | Net margin | -12.2% |
|
| 2002 | Net margin | -17.4% |
|
| 2003 | Net margin | 1.5% |
|
| 2004 | Net margin | -0.4% |
|
| 2005 | Net margin | -3.2% |
|
| 2006 | Net margin | -2.6% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 9776386 |
|
| 1998 | Operating cash flow | 14233441 |
|
| 1999 | Operating cash flow | 3774845 |
|
| 2000 | Operating cash flow | 3498121 |
|
| 2001 | Operating cash flow | -6474490 |
|
| 2002 | Operating cash flow | 4838330 |
|
| 2003 | Operating cash flow | 1248341 |
|
| 2004 | Operating cash flow | 324252 |
|
| 2005 | Operating cash flow | 280170 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-03-31 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 85.9% |
|
| 1999 | Liabilities / assets | 94.4% |
|
| 2000 | Liabilities / assets | 98.7% |
|
| 2001 | Liabilities / assets | 96.5% |
|
| 2002 | Liabilities / assets | 112.6% |
|
| 2003 | Liabilities / assets | 109.8% |
|
| 2004 | Liabilities / assets | 110% |
|
| 2005 | Liabilities / assets | 111.5% |
|
| 2006 | Liabilities / assets | 111.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.42× |
|
| 1998 | Current assets / current liabilities | 1.4× |
|
| 1999 | Current assets / current liabilities | 1.22× |
|
| 2000 | Current assets / current liabilities | 0.93× |
|
| 2001 | Current assets / current liabilities | 0.91× |
|
| 2002 | Current assets / current liabilities | 0.7× |
|
| 2003 | Current assets / current liabilities | 0.93× |
|
| 2004 | Current assets / current liabilities | 0.85× |
|
| 2005 | Current assets / current liabilities | 0.69× |
|
| 2006 | Current assets / current liabilities | 0.7× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1996-04-01 – 1997-03-31 | USD 2.28 million Exact valueExact value: 2284867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.78 million Exact valueExact value: 9776386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-04-01 – 1998-03-31 | USD 5.62 million Exact valueExact value: 5619823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.23 million Exact valueExact value: 14233441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-04-01 – 1999-03-31 | −USD 7.64 million Exact valueExact value: -7639725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Exact valueExact value: 3774845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-04-01 – 2000-03-31 | −USD 8.21 million Exact valueExact value: -8206183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.5 million Exact valueExact value: 3498121 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-04-01 – 2001-03-31 | −USD 11.91 million Exact valueExact value: -11908073 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.47 million Exact valueExact value: -6474490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-04-01 – 2002-03-31 | −USD 16.51 million Exact valueExact value: -16513704 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4838330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2002-04-01 – 2003-03-31 | USD 1.47 million Exact valueExact value: 1466892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.25 million Exact valueExact value: 1248341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2003-04-01 – 2004-03-31 | −USD 516,371 Exact valueExact value: -516371 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 324,252 Exact valueExact value: 324252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2004-04-01 – 2005-03-31 | −USD 3.61 million Exact valueExact value: -3607792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 280,170 Exact valueExact value: 280170 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-04-01 – 2006-03-31 | −USD 3.13 million Exact valueExact value: -3125657 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000735571, 735571, edgar:735571