NVF CO

EDGAR

3 filing records in this dataset, filed from 1995-11-14 to 1996-04-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

28.3 million USD

1995-12-31 · USD

Exact inputs and evidence

Operating margin

-4.95%

1995-12-31 · %

Exact inputs and evidence
  • Operating Income: 1165000 USD Source
  • Operating Income: 2564000 USD Source
  • Revenue: 96891000 USD Source
  • Revenue: 68639000 USD Source

Operating cash flow

18 million USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18270000 USD Source
  • Operating Cash Flow: 315000 USD Source

Free cash flow

17.5 million USD

1995-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18270000 USD Source
  • Operating Cash Flow: 315000 USD Source
  • Capital Expenditure: 2810000 USD Source
  • Capital Expenditure: 2358000 USD Source
Cash and cash equivalents
1.27 million USD Source
Exact value

1274000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1996-04-29.

Financial data available through: 1995-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 1995-12-31
  • Operating income: 3 of 11 periods available· newest 1995-12-31
  • Net income: 3 of 11 periods available· newest 1995-12-31
  • Operating cash flow: 3 of 11 periods available· newest 1995-12-31
  • Capital expenditure: 3 of 11 periods available· newest 1995-12-31
  • Total assets: 1 of 11 periods available· newest 1995-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 1995-12-31
  • Current liabilities: 1 of 11 periods available· newest 1995-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 1994-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.1%

    Prior period

    USD 93.98 million

    –

    Current period

    USD 96.89 million

    –

    Exact inputs and evidence

    96891000 − 93981000 = 2910000 USD

    93981000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    96891000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 28.18 million

    Prior period

    −USD 10.81 million

    –

    Current period

    USD 17.37 million

    –

    Exact inputs and evidence

    17369000 − -10813000 = 28182000 USD

    -10813000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    17369000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +349.1%

    Prior period

    USD 4.07 million

    –

    Current period

    USD 18.27 million

    –

    Exact inputs and evidence

    18270000 − 4068000 = 14202000 USD

    4068000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    18270000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +74.1%

    Prior period

    USD 1.61 million

    –

    Current period

    USD 2.81 million

    –

    Exact inputs and evidence

    2810000 − 1614000 = 1196000 USD

    1614000 USD · 1994-01-01 – 1994-12-31

    Inspect prior input Prior source

    2810000 USD · 1995-01-01 – 1995-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1995-01-01 – 1995-12-31

  • Revenue USD 96.89 million 100% of revenue
  • Operating costs Derived USD 95.73 million 99% of revenue
  • Operating income USD 1.17 million 1.2% of revenue
  • Tax, interest and other Derived −USD 16.2 million −17% of revenue
  • Net income USD 17.37 million 18% of revenue

Cash

  • Operating cash flow USD 18.27 million 19% of revenue
  • Capital expenditure USD 2.81 million 2.9% of revenue
  • Free cash flow Derived USD 15.46 million 16% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net loss: net income was −6.7% of revenue.
  • 1994 Net loss: net income was −12% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3190046000 87913000 Derived 2133000 8138000 Derived -6005000 1596000 Derived
Source
1994 1994-01-01 – 1994-12-3193981000 89365000 Derived 4616000 15429000 Derived -10813000 2454000 Derived
Source
1995 1995-01-01 – 1995-12-3196891000 95726000 Derived 1165000 -16204000 Derived 17369000 15460000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 96.9M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104.6M78.5M52.3M26.2M0.0199319941995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue90046000
1994Revenue93981000
1995Revenue96891000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.1% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7%3.5%2.4%1.2%0.0%199319941995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year4.4%
1995Year over year3.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 1995
Net margin 17.9% 1995
Free cash flow margin 16% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.3%11.7%3.2%-5.3%-13.9%199319941995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin2.4%
1994Operating margin4.9%
1995Operating margin1.2%
1993Net margin-6.7%
1994Net margin-11.5%
1995Net margin17.9%
1993Free cash flow margin1.8%
1994Free cash flow margin2.6%
1995Free cash flow margin16%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 18.3M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.7M14.8M9.9M4.9M0.0199319941995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow2879000
1994Operating cash flow4068000
1995Operating cash flow18270000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 15.5M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7M12.5M8.3M4.2M0.0199319941995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1596000
1994Free cash flow2454000
1995Free cash flow15460000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reportedNo source recorded
1994-12-31Liabilities / assetsNot reportedNo source recorded
1995-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.21× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.38×1.79×1.19×0.60×0.00×1993-12-311994-12-311995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities2.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
−USD 6.01 million
Exact value

Exact value: -6005000 USD

1993-01-01 – 1993-12-31: -6005000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.88 million
Exact value

Exact value: 2879000 USD

1993-01-01 – 1993-12-31: 2879000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.28 million
Exact value

Exact value: 1283000 USD

1993-01-01 – 1993-12-31: 1283000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Calculation and evidence

2879000 − 1283000 USD

Exact free cash flow: 1596000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
−USD 10.81 million
Exact value

Exact value: -10813000 USD

1994-01-01 – 1994-12-31: -10813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.07 million
Exact value

Exact value: 4068000 USD

1994-01-01 – 1994-12-31: 4068000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1614000 USD

1994-01-01 – 1994-12-31: 1614000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Calculation and evidence

4068000 − 1614000 USD

Exact free cash flow: 2454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 17.37 million
Exact value

Exact value: 17369000 USD

1995-01-01 – 1995-12-31: 17369000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.27 million
Exact value

Exact value: 18270000 USD

1995-01-01 – 1995-12-31: 18270000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2810000 USD

1995-01-01 – 1995-12-31: 2810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.46 million
Calculation and evidence

18270000 − 2810000 USD

Exact free cash flow: 15460000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

3 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073515, 73515, edgar:73515