Revenue
28.3 million USD
1995-12-31 · USD
3 filing records in this dataset, filed from 1995-11-14 to 1996-04-29. Explore the available filing history and original sources.
28.3 million USD
1995-12-31 · USD
-4.95%
1995-12-31 · %
18 million USD
1995-12-31 · USD
17.5 million USD
1995-12-31 · USD
1274000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-04-29.
Financial data available through: 1995-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 93.98 million
–
Current period
USD 96.89 million
–
96891000 − 93981000 = 2910000 USD
93981000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source96891000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.81 million
–
Current period
USD 17.37 million
–
17369000 − -10813000 = 28182000 USD
-10813000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source17369000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.07 million
–
Current period
USD 18.27 million
–
18270000 − 4068000 = 14202000 USD
4068000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source18270000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.61 million
–
Current period
USD 2.81 million
–
2810000 − 1614000 = 1196000 USD
1614000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source2810000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 90046000 | 87913000 Derived | 2133000 | 8138000 Derived | -6005000 | 1596000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 93981000 | 89365000 Derived | 4616000 | 15429000 Derived | -10813000 | 2454000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 96891000 | 95726000 Derived | 1165000 | -16204000 Derived | 17369000 | 15460000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 90046000 |
|
| 1994 | Revenue | 93981000 |
|
| 1995 | Revenue | 96891000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 4.4% |
|
| 1995 | Year over year | 3.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 2.4% |
|
| 1994 | Operating margin | 4.9% |
|
| 1995 | Operating margin | 1.2% |
|
| 1993 | Net margin | -6.7% |
|
| 1994 | Net margin | -11.5% |
|
| 1995 | Net margin | 17.9% |
|
| 1993 | Free cash flow margin | 1.8% |
|
| 1994 | Free cash flow margin | 2.6% |
|
| 1995 | Free cash flow margin | 16% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 2879000 |
|
| 1994 | Operating cash flow | 4068000 |
|
| 1995 | Operating cash flow | 18270000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 1596000 |
|
| 1994 | Free cash flow | 2454000 |
|
| 1995 | Free cash flow | 15460000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 2.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 6.01 million Exact valueExact value: -6005000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.88 million Exact valueExact value: 2879000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.28 million Exact valueExact value: 1283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Calculation and evidence2879000 − 1283000 USD Exact free cash flow: 1596000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 10.81 million Exact valueExact value: -10813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Exact valueExact value: 4068000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Exact valueExact value: 1614000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.45 million Calculation and evidence4068000 − 1614000 USD Exact free cash flow: 2454000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 17.37 million Exact valueExact value: 17369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.27 million Exact valueExact value: 18270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.81 million Exact valueExact value: 2810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.46 million Calculation and evidence18270000 − 2810000 USD Exact free cash flow: 15460000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
3 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000073515, 73515, edgar:73515