ALCO, INC.

EDGAR

55 filing records in this dataset, filed from 2005-04-15 to 2016-08-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.12 million USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-24.74%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -276526 USD Source
  • Revenue: 1117776 USD Source

Operating cash flow

475 thousand USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -522841 USD Source
  • Operating Cash Flow: -997428 USD Source
Cash and cash equivalents
3.44 million USD Source
Exact value

3436833 USD

Long-term debt including current maturities
20 thousand USD Source
Exact value

19978 USD

Shares outstanding
10.4 million shares Source
Exact value

10361500 shares

Reported share-count change

0.25% · 25.5 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 10336000 shares · 2015-06-30· Source
  • 10361500 shares · 2016-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

5.15 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Revenue: 1541207 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 5387117 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 4000372 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 1099557 USD · 2016-01-01 – 2016-03-31 Source
  • Revenue: 1117776 USD · 2016-04-01 – 2016-06-30 Source

Net income

-1.03 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Net income: -3278 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -779003 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -382126 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -333314 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -292047 USD · 2016-04-01 – 2016-06-30 Source

Operating cash flow

-1.33 million USD

2015-07-01 – 2016-06-30

Exact inputs and evidence
  • Operating cash flow: -255093 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -394507 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1201104 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -255093 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -997428 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -522841 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -997428 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-08-15.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2015-12-31
  • Operating income: 6 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2015-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2015-12-31
  • Total liabilities: 7 of 11 periods available· newest 2015-12-31
  • Current assets: 11 of 11 periods available· newest 2015-12-31
  • Current liabilities: 11 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +0.9%

    Prior period

    USD 5.34 million

    –

    Current period

    USD 5.39 million

    –

    Exact inputs and evidence

    5387117 − 5337978 = 49139 USD

    5337978 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    5387117 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 36,602

    Prior period

    −USD 815,605

    –

    Current period

    −USD 779,003

    –

    Exact inputs and evidence

    -779003 − -815605 = 36602 USD

    -815605 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -779003 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -910.5%

    Prior period

    USD 148,186

    –

    Current period

    −USD 1.2 million

    –

    Exact inputs and evidence

    -1201104 − 148186 = -1349290 USD

    148186 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -1201104 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 5.39 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 779,003 −14% of revenue

Cash

  • Operating cash flow −USD 1.2 million −22% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 40%53%
  • 2007 35%61%
  • 2008 34%61%
  • 2009 30%64%
  • 2010 24%69%
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-313746830 1988597 Derived 1758233 259257 Derived 1498976 Unavailable
Source
2007 2007-01-01 – 2007-12-314564790 2805196 Derived 1759594 157536 Derived 1602058 Unavailable
Source
2008 2008-01-01 – 2008-12-314926674 2983423 Derived 1943251 257452 Derived 1685799 Unavailable
Source
2009 2009-01-01 – 2009-12-315041711 3241749 Derived 1799962 300328 Derived 1499634 Unavailable
Source
2010 2010-01-01 – 2010-12-316179680 4292492 Derived 1887188 400462 Derived 1486726 Unavailable
Source
2011 2011-01-01 – 2011-12-316592274 UnavailableUnavailableUnavailable1288206 Unavailable
Source
2012 2012-01-01 – 2012-12-316006543 UnavailableUnavailableUnavailable398415 Unavailable
Source
2013 2013-01-01 – 2013-12-315783414 UnavailableUnavailableUnavailable-54923 Unavailable
Source
2014 2014-01-01 – 2014-12-315337978 UnavailableUnavailableUnavailable-815605 Unavailable
Source
2015 2015-01-01 – 2015-12-315387117 UnavailableUnavailableUnavailable-779003 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.4M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1M5.3M3.6M1.8M0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue3746830
2007Revenue4564790
2008Revenue4926674
2009Revenue5041711
2010Revenue6179680
2011Revenue6592274
2012Revenue6006543
2013Revenue5783414
2014Revenue5337978
2015Revenue5387117

Revenue growth

Change in revenue from the same financial period one year earlier.

0.9% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.4%17.6%7.9%-1.8%-11.6%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over year24.7%
2007Year over year21.8%
2008Year over year7.9%
2009Year over year2.3%
2010Year over year22.6%
2011Year over year6.7%
2012Year over year-8.9%
2013Year over year-3.7%
2014Year over year-7.7%
2015Year over year0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 30.5% 2010
Net margin -14.5% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52%34%16%-2%-20%20062011-12-312015-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin46.9%
2007Operating margin38.5%
2008Operating margin39.4%
2009Operating margin35.7%
2010Operating margin30.5%
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2006Net margin40%
2007Net margin35.1%
2008Net margin34.2%
2009Net margin29.7%
2010Net margin24.1%
2011Net margin19.5%
2012Net margin6.6%
2013Net margin-0.9%
2014Net margin-15.3%
2015Net margin-14.5%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.4M474.7K-497.3K-1.5M200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow1504573
2009Operating cash flow1190680
2010Operating cash flow1974738
2011Operating cash flow2150508
2012Operating cash flow401079
2013Operating cash flow435045
2014Operating cash flow148186
2015Operating cash flow-1201104

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

16.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.6%18.4%12.3%6.1%0.0%2006-12-312011-12-312015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008Liabilities / assets22.8%
2009Liabilities / assets10.4%
2010Liabilities / assets12.9%
2011-12-31Liabilities / assetsNot reported
2012Liabilities / assets14.7%
2013Liabilities / assets18%
2014Liabilities / assets21.7%
2015Liabilities / assets16.7%

Current assets to current liabilities

Current assets divided by current liabilities.

3.48× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.15×6.86×4.58×2.29×0.00×200620112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.59×
2007Current assets / current liabilities7.37×
2008Current assets / current liabilities3.2×
2009Current assets / current liabilities8.47×
2010Current assets / current liabilities6.56×
2011Current assets / current liabilities6.18×
2012Current assets / current liabilities6.2×
2013Current assets / current liabilities4.18×
2014Current assets / current liabilities2.95×
2015Current assets / current liabilities3.48×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 1.5 million
Exact value

Exact value: 1498976 USD

2006-01-01 – 2006-12-31: 1498976 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 1.6 million
Exact value

Exact value: 1602058 USD

2007-01-01 – 2007-12-31: 1602058 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 1.69 million
Exact value

Exact value: 1685799 USD

2008-01-01 – 2008-12-31: 1685799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1504573 USD

2008-01-01 – 2008-12-31: 1504573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 1.5 million
Exact value

Exact value: 1499634 USD

2009-01-01 – 2009-12-31: 1499634 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 million
Exact value

Exact value: 1190680 USD

2009-01-01 – 2009-12-31: 1190680 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 1.49 million
Exact value

Exact value: 1486726 USD

2010-01-01 – 2010-12-31: 1486726 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1974738 USD

2010-01-01 – 2010-12-31: 1974738 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 1.29 million
Exact value

Exact value: 1288206 USD

2011-01-01 – 2011-12-31: 1288206 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2150508 USD

2011-01-01 – 2011-12-31: 2150508 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 398,415
Exact value

Exact value: 398415 USD

2012-01-01 – 2012-12-31: 398415 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 401,079
Exact value

Exact value: 401079 USD

2012-01-01 – 2012-12-31: 401079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 54,923
Exact value

Exact value: -54923 USD

2013-01-01 – 2013-12-31: -54923 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 435,045
Exact value

Exact value: 435045 USD

2013-01-01 – 2013-12-31: 435045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 815,605
Exact value

Exact value: -815605 USD

2014-01-01 – 2014-12-31: -815605 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 148,186
Exact value

Exact value: 148186 USD

2014-01-01 – 2014-12-31: 148186 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 779,003
Exact value

Exact value: -779003 USD

2015-01-01 – 2015-12-31: -779003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1201104 USD

2015-01-01 – 2015-12-31: -1201104 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 1,281 latest values · 1,281 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000734543, 734543, alco, edgar:734543

Also known as ALCO, INC., LOTUS CAPITAL CORP