Revenue
7.24 thousand USD
2021 Q3 · USD
Exact inputs and evidence
- Revenue: 7244 USD Source
113 filing records in this dataset, filed from 1997-03-12 to 2021-11-15. Reported financial figures are available; chart coverage varies by period.
89861 USD
207662722 shares
3.45% · 6.92 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.3 thousand USD
2020-10-01 – 2021-09-30
-117 thousand USD
2020-10-01 – 2021-09-30
-106 thousand USD
2020-10-01 – 2021-09-30
0 USD
2019-01-01 – 2019-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-11-15.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 757,639
–
Current period
USD 189,965
–
189965 − 757639 = -567674 USD
757639 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source189965 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 449,421
–
Current period
−USD 112,056
–
-112056 − -449421 = 337365 USD
-449421 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-112056 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 178,274
–
Current period
−USD 155,103
–
-155103 − -178274 = 23171 USD
-178274 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-155103 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | 85426 | Unavailable | Unavailable | Unavailable | -148338 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 711037 | Unavailable | Unavailable | Unavailable | 263563 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 992195 | Unavailable | Unavailable | Unavailable | -151453 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1029031 | Unavailable | Unavailable | Unavailable | -126641 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1163211 | Unavailable | Unavailable | Unavailable | -56421 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 945619 | Unavailable | Unavailable | Unavailable | -23828 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 955938 | Unavailable | Unavailable | Unavailable | -693615 | -547047 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1109642 | Unavailable | Unavailable | Unavailable | -328280 | -104177 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 757639 | Unavailable | Unavailable | Unavailable | -449421 | -178274 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 189965 | Unavailable | Unavailable | Unavailable | -112056 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 85426 |
|
| 2012 | Revenue | 711037 |
|
| 2013 | Revenue | 992195 |
|
| 2014 | Revenue | 1029031 |
|
| 2015 | Revenue | 1163211 |
|
| 2016 | Revenue | 945619 |
|
| 2017 | Revenue | 955938 |
|
| 2018 | Revenue | 1109642 |
|
| 2019 | Revenue | 757639 |
|
| 2020 | Revenue | 189965 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 62.5% |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 39.5% |
|
| 2014 | Year over year | 3.7% |
|
| 2015 | Year over year | 13% |
|
| 2016 | Year over year | -18.7% |
|
| 2017 | Year over year | 1.1% |
|
| 2018 | Year over year | 16.1% |
|
| 2019 | Year over year | -31.7% |
|
| 2020 | Year over year | -74.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2018-12-31 | Operating margin | Not reported |
|
| 2019-12-31 | Operating margin | Not reported |
|
| 2020-12-31 | Operating margin | Not reported |
|
| 2012 | Net margin | -173.6% |
|
| 2012 | Net margin | 37.1% |
|
| 2013 | Net margin | -15.3% |
|
| 2014 | Net margin | -12.3% |
|
| 2015 | Net margin | -4.9% |
|
| 2016 | Net margin | -2.5% |
|
| 2017 | Net margin | -72.6% |
|
| 2018 | Net margin | -29.6% |
|
| 2019 | Net margin | -59.3% |
|
| 2020 | Net margin | -59% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | -57.2% |
|
| 2018 | Free cash flow margin | -9.4% |
|
| 2019 | Free cash flow margin | -23.5% |
|
| 2020 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 5037 |
|
| 2012 | Operating cash flow | 338230 |
|
| 2013 | Operating cash flow | 534283 |
|
| 2014 | Operating cash flow | -411787 |
|
| 2015 | Operating cash flow | 52498 |
|
| 2016 | Operating cash flow | -33403 |
|
| 2017 | Operating cash flow | -533750 |
|
| 2018 | Operating cash flow | -99694 |
|
| 2019 | Operating cash flow | -178274 |
|
| 2020 | Operating cash flow | -155103 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | -547047 |
|
| 2018 | Free cash flow | -104177 |
|
| 2019 | Free cash flow | -178274 |
|
| 2020 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012-09-30 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 28.2% |
|
| 2013 | Liabilities / assets | 90.1% |
|
| 2014 | Liabilities / assets | 83.8% |
|
| 2015 | Liabilities / assets | 84.2% |
|
| 2016 | Liabilities / assets | 79.3% |
|
| 2017 | Liabilities / assets | 88.1% |
|
| 2018-12-31 | Liabilities / assets | Not reported |
|
| 2019 | Liabilities / assets | 184.9% |
|
| 2020 | Liabilities / assets | 312.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.85× |
|
| 2012 | Current assets / current liabilities | 3.54× |
|
| 2013 | Current assets / current liabilities | 0.8× |
|
| 2014 | Current assets / current liabilities | 0.83× |
|
| 2015 | Current assets / current liabilities | 0.81× |
|
| 2016 | Current assets / current liabilities | 1.17× |
|
| 2017 | Current assets / current liabilities | 0.87× |
|
| 2018 | Current assets / current liabilities | 0.98× |
|
| 2019 | Current assets / current liabilities | 0.39× |
|
| 2020 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2011-10-01 – 2012-09-30 | −USD 148,338 Exact valueExact value: -148338 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,037 Exact valueExact value: 5037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | USD 263,563 Exact valueExact value: 263563 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338,230 Exact valueExact value: 338230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 151,453 Exact valueExact value: -151453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 534,283 Exact valueExact value: 534283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 126,641 Exact valueExact value: -126641 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 411,787 Exact valueExact value: -411787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 56,421 Exact valueExact value: -56421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,498 Exact valueExact value: 52498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 23,828 Exact valueExact value: -23828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,403 Exact valueExact value: -33403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 693,615 Exact valueExact value: -693615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 533,750 Exact valueExact value: -533750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,297 Exact valueExact value: 13297 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 547,047 Calculation and evidence-533750 − 13297 USD Exact free cash flow: -547047 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 328,280 Exact valueExact value: -328280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99,694 Exact valueExact value: -99694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,483 Exact valueExact value: 4483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 104,177 Calculation and evidence-99694 − 4483 USD Exact free cash flow: -104177 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 449,421 Exact valueExact value: -449421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 178,274 Exact valueExact value: -178274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 178,274 Calculation and evidence-178274 − 0 USD Exact free cash flow: -178274 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 112,056 Exact valueExact value: -112056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155,103 Exact valueExact value: -155103 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
113 filings · 1,863 latest values · 1,863 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000733337, 733337, edgar:733337, pwco, rcva
Also known as BIOPHARMACEUTICS INC, FEMINIQUE CORP, PwrCor, Inc., RECEIVABLE ACQUISITION & MANAGEMENT CORP