BIOMERICA, INC.

EDGAR

Annual consolidated revenue for 2026: about USD 4.453M, using the latest reported figures. The previous period, 2025, was about USD 5.311M.

Watchlist

Latest quarter

Revenue

1.27 million USD

2027 Q1 · USD

Exact inputs and evidence

Operating margin

-97%

2027 Q1 · %

Exact inputs and evidence
  • Operating Income: -1227000 USD Source
  • Revenue: 1265000 USD Source

Operating cash flow

-802 thousand USD

2027 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -802000 USD Source
Cash and cash equivalents
2.73 million USD Source
Exact value

2733000 USD

Long-term debt including current maturities
Not available
Shares outstanding
4.6 million shares Source
Exact value

4598968 shares

Reported share-count change

63.35% · 1.78 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 2815410 shares · 2025-08-31· Source
  • 4598968 shares · 2026-08-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.34 million USD

2025-09-01 – 2026-08-31

Exact inputs and evidence
  • Revenue: 1210000 USD · 2025-09-01 – 2025-11-30 Source
  • Revenue: 987000 USD · 2025-12-01 – 2026-02-28 Source
  • Revenue: 4453000 USD · 2025-06-01 – 2026-05-31 Source
  • Revenue: 3578000 USD · 2025-06-01 – 2026-02-28 Source
  • Revenue: 1265000 USD · 2026-06-01 – 2026-08-31 Source

Net income

-5.01 million USD

2025-09-01 – 2026-08-31

Exact inputs and evidence
  • Net income: -1320000 USD · 2025-09-01 – 2025-11-30 Source
  • Net income: -1312000 USD · 2025-12-01 – 2026-02-28 Source
  • Net income: -3775000 USD · 2025-06-01 – 2026-05-31 Source
  • Net income: -2630000 USD · 2025-06-01 – 2026-02-28 Source
  • Net income: -1232000 USD · 2026-06-01 – 2026-08-31 Source

Operating cash flow

-3.96 million USD

2025-09-01 – 2026-08-31

Exact inputs and evidence
  • Operating cash flow: -1259000 USD · 2025-06-01 – 2025-11-30 Source
  • Operating cash flow: -268000 USD · 2025-06-01 – 2025-08-31 Source
  • Operating cash flow: -2509000 USD · 2025-06-01 – 2026-02-28 Source
  • Operating cash flow: -1259000 USD · 2025-06-01 – 2025-11-30 Source
  • Operating cash flow: -3421000 USD · 2025-06-01 – 2026-05-31 Source
  • Operating cash flow: -2509000 USD · 2025-06-01 – 2026-02-28 Source
  • Operating cash flow: -802000 USD · 2026-06-01 – 2026-08-31 Source

Capital expenditure

51 thousand USD

2023-06-01 – 2024-05-31

Exact inputs and evidence
  • Capital expenditure: 21000 USD · 2023-06-01 – 2023-08-31 Source
  • Capital expenditure: 27000 USD · 2023-06-01 – 2023-11-30 Source
  • Capital expenditure: 21000 USD · 2023-06-01 – 2023-08-31 Source
  • Capital expenditure: 27000 USD · 2023-06-01 – 2024-02-29 Source
  • Capital expenditure: 27000 USD · 2023-06-01 – 2023-11-30 Source
  • Capital expenditure: 51000 USD · 2023-06-01 – 2024-05-31 Source
  • Capital expenditure: 27000 USD · 2023-06-01 – 2024-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-15.

Financial data available through: 2026-05-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2026-05-31
  • Operating income: 11 of 11 periods available· newest 2026-05-31
  • Net income: 11 of 11 periods available· newest 2026-05-31
  • Operating cash flow: 11 of 11 periods available· newest 2026-05-31
  • Capital expenditure: 9 of 11 periods available· newest 2024-05-31
  • Total assets: 11 of 11 periods available· newest 2026-05-31
  • Total liabilities: 8 of 11 periods available· newest 2026-05-31
  • Current assets: 11 of 11 periods available· newest 2026-05-31
  • Current liabilities: 11 of 11 periods available· newest 2026-05-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2026-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2026-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -16.2%

    Prior period

    USD 5.31 million

    –

    Current period

    USD 4.45 million

    –

    Exact inputs and evidence

    4453000 − 5311000 = -858000 USD

    5311000 USD · 2024-06-01 – 2025-05-31

    Inspect prior input Prior source

    4453000 USD · 2025-06-01 – 2026-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.2 million

    Prior period

    −USD 4.97 million

    –

    Current period

    −USD 3.78 million

    –

    Exact inputs and evidence

    -3775000 − -4973000 = 1198000 USD

    -4973000 USD · 2024-06-01 – 2025-05-31

    Inspect prior input Prior source

    -3775000 USD · 2025-06-01 – 2026-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 421,000

    Prior period

    −USD 3.84 million

    –

    Current period

    −USD 3.42 million

    –

    Exact inputs and evidence

    -3421000 − -3842000 = 421000 USD

    -3842000 USD · 2024-06-01 – 2025-05-31

    Inspect prior input Prior source

    -3421000 USD · 2025-06-01 – 2026-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-06-01 – 2026-05-31

  • Revenue USD 4.45 million 100% of revenue
  • Cost of revenue USD 4.09 million 92% of revenue
  • Operating expenses USD 5.68 million 128% of revenue
  • Operating income −USD 5.32 million −119% of revenue
  • Tax, interest and other Derived −USD 1.55 million −35% of revenue
  • Net income −USD 3.78 million −85% of revenue

Cash

  • Operating cash flow −USD 3.42 million −77% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 116% of revenue.
  • 2018 Operating loss: operating costs were 127% of revenue.
  • 2019 Operating loss: operating costs were 146% of revenue.
  • 2020 Operating loss: operating costs were 141% of revenue.
  • 2021 Operating loss: operating costs were 204% of revenue.
  • 2022 Operating loss: operating costs were 124% of revenue.
  • 2023 Operating loss: operating costs were 235% of revenue.
  • 2024 Operating loss: operating costs were 218% of revenue.
  • 2025 Operating loss: operating costs were 197% of revenue.
  • 2026 Operating loss: operating costs were 219% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2016-06-01 – 2017-05-315791670 6746303 Derived -954633 -46072 Derived -908561 -818943 Derived
Source
2018 2017-06-01 – 2018-05-315564185 7045940 Derived -1481755 -15927 Derived -1465828 -1304564 Derived
Source
2019 2018-06-01 – 2019-05-315200682 7613472 Derived -2412790 -19730 Derived -2393060 -2345176 Derived
Source
2020 2019-06-01 – 2020-05-316693000 9433965 Derived -2740965 -63794 Derived -2677171 -4331106 Derived
Source
2021 2020-06-01 – 2021-05-317199000 14698693 Derived -7499693 -53439 Derived -7446254 -5387604 Derived
Source
2022 2021-06-01 – 2022-05-3118871000 23405000 Derived -4534000 -3000 Derived -4531000 -536000 Derived
Source
2023 2022-06-01 – 2023-05-315339000 12562000 Derived -7223000 -83000 Derived -7140000 -5538000 Derived
Source
2024 2023-06-01 – 2024-05-315415000 11782000 Derived -6367000 -389000 Derived -5978000 -5412000 Derived
Source
2025 2024-06-01 – 2025-05-315311000 10448000 Derived -5137000 -164000 Derived -4973000 Unavailable
Source
2026 2025-06-01 – 2026-05-314453000 9773000 Derived -5320000 -1545000 Derived -3775000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.5M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0201720222026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue5791670
2018Revenue5564185
2019Revenue5200682
2020Revenue6693000
2021Revenue7199000
2022Revenue18871000
2023Revenue5339000
2024Revenue5415000
2025Revenue5311000
2026Revenue4453000

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.2% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181%113%45%-23%-90%201720222026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over year12.7%
2018Year over year-3.9%
2019Year over year-6.5%
2020Year over year28.7%
2021Year over year7.6%
2022Year over year162.1%
2023Year over year-71.7%
2024Year over year1.4%
2025Year over year-1.9%
2026Year over year-16.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -119.5% 2026
Net margin -84.8% 2026
Free cash flow margin -99.9% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-28%-68%-107%-146%201720222026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-16.5%
2018Operating margin-26.6%
2019Operating margin-46.4%
2020Operating margin-41%
2021Operating margin-104.2%
2022Operating margin-24%
2023Operating margin-135.3%
2024Operating margin-117.6%
2025Operating margin-96.7%
2026Operating margin-119.5%
2017Net margin-15.7%
2018Net margin-26.3%
2019Net margin-46%
2020Net margin-40%
2021Net margin-103.4%
2022Net margin-24%
2023Net margin-133.7%
2024Net margin-110.4%
2025Net margin-93.6%
2026Net margin-84.8%
2017Free cash flow margin-14.1%
2018Free cash flow margin-23.4%
2019Free cash flow margin-45.1%
2020Free cash flow margin-64.7%
2021Free cash flow margin-74.8%
2022Free cash flow margin-2.8%
2023Free cash flow margin-103.7%
2024Free cash flow margin-99.9%
2025Free cash flow marginNot reported
2026Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.4M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.437.9K-1.1M-2.7M-4.3M-5.9M201720222026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-722858
2018Operating cash flow-1174217
2019Operating cash flow-2244039
2020Operating cash flow-4297498
2021Operating cash flow-5251748
2022Operating cash flow-479000
2023Operating cash flow-5474000
2024Operating cash flow-5361000
2025Operating cash flow-3842000
2026Operating cash flow-3421000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.4M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.443.0K-1.2M-2.8M-4.4M-6.0M201720222026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flow-818943
2018Free cash flow-1304564
2019Free cash flow-2345176
2020Free cash flow-4331106
2021Free cash flow-5387604
2022Free cash flow-536000
2023Free cash flow-5538000
2024Free cash flow-5412000
2025Free cash flowUnavailable
2026Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.1% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%2017-05-3120222026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-05-31Liabilities / assetsNot reported
2018-05-31Liabilities / assetsNot reported
2019Liabilities / assets24.1%
2020Liabilities / assets17.7%
2021Liabilities / assets21.9%
2022Liabilities / assets26.8%
2023Liabilities / assets18.9%
2024Liabilities / assets28.8%
2025Liabilities / assets31%
2026Liabilities / assets61.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.62× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.80×8.10×5.40×2.70×0.00×201720222026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017Current assets / current liabilities7.96×
2018Current assets / current liabilities5×
2019Current assets / current liabilities3.56×
2020Current assets / current liabilities10×
2021Current assets / current liabilities7.1×
2022Current assets / current liabilities4.69×
2023Current assets / current liabilities6.58×
2024Current assets / current liabilities3.51×
2025Current assets / current liabilities2.8×
2026Current assets / current liabilities1.62×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2016-06-01 – 2017-05-31
−USD 908,561
Exact value

Exact value: -908561 USD

2016-06-01 – 2017-05-31: -908561 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 722,858
Exact value

Exact value: -722858 USD

2016-06-01 – 2017-05-31: -722858 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96,085
Exact value

Exact value: 96085 USD

2016-06-01 – 2017-05-31: 96085 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 818,943
Calculation and evidence

-722858 − 96085 USD

Exact free cash flow: -818943 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-06-01 – 2018-05-31
−USD 1.47 million
Exact value

Exact value: -1465828 USD

2017-06-01 – 2018-05-31: -1465828 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1174217 USD

2017-06-01 – 2018-05-31: -1174217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130,347
Exact value

Exact value: 130347 USD

2017-06-01 – 2018-05-31: 130347 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.3 million
Calculation and evidence

-1174217 − 130347 USD

Exact free cash flow: -1304564 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-06-01 – 2019-05-31
−USD 2.39 million
Exact value

Exact value: -2393060 USD

2018-06-01 – 2019-05-31: -2393060 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2244039 USD

2018-06-01 – 2019-05-31: -2244039 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101,137
Exact value

Exact value: 101137 USD

2018-06-01 – 2019-05-31: 101137 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Calculation and evidence

-2244039 − 101137 USD

Exact free cash flow: -2345176 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-06-01 – 2020-05-31
−USD 2.68 million
Exact value

Exact value: -2677171 USD

2019-06-01 – 2020-05-31: -2677171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.3 million
Exact value

Exact value: -4297498 USD

2019-06-01 – 2020-05-31: -4297498 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,608
Exact value

Exact value: 33608 USD

2019-06-01 – 2020-05-31: 33608 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.33 million
Calculation and evidence

-4297498 − 33608 USD

Exact free cash flow: -4331106 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-06-01 – 2021-05-31
−USD 7.45 million
Exact value

Exact value: -7446254 USD

2020-06-01 – 2021-05-31: -7446254 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.25 million
Exact value

Exact value: -5251748 USD

2020-06-01 – 2021-05-31: -5251748 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,856
Exact value

Exact value: 135856 USD

2020-06-01 – 2021-05-31: 135856 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Calculation and evidence

-5251748 − 135856 USD

Exact free cash flow: -5387604 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-06-01 – 2022-05-31
−USD 4.53 million
Exact value

Exact value: -4531000 USD

2021-06-01 – 2022-05-31: -4531000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 479,000
Exact value

Exact value: -479000 USD

2021-06-01 – 2022-05-31: -479000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,000
Exact value

Exact value: 57000 USD

2021-06-01 – 2022-05-31: 57000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 536,000
Calculation and evidence

-479000 − 57000 USD

Exact free cash flow: -536000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-06-01 – 2023-05-31
−USD 7.14 million
Exact value

Exact value: -7140000 USD

2022-06-01 – 2023-05-31: -7140000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.47 million
Exact value

Exact value: -5474000 USD

2022-06-01 – 2023-05-31: -5474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64,000
Exact value

Exact value: 64000 USD

2022-06-01 – 2023-05-31: 64000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.54 million
Calculation and evidence

-5474000 − 64000 USD

Exact free cash flow: -5538000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-06-01 – 2024-05-31
−USD 5.98 million
Exact value

Exact value: -5978000 USD

2023-06-01 – 2024-05-31: -5978000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.36 million
Exact value

Exact value: -5361000 USD

2023-06-01 – 2024-05-31: -5361000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Exact value

Exact value: 51000 USD

2023-06-01 – 2024-05-31: 51000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.41 million
Calculation and evidence

-5361000 − 51000 USD

Exact free cash flow: -5412000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-06-01 – 2025-05-31
−USD 4.97 million
Exact value

Exact value: -4973000 USD

2024-06-01 – 2025-05-31: -4973000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.84 million
Exact value

Exact value: -3842000 USD

2024-06-01 – 2025-05-31: -3842000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2026 2025-06-01 – 2026-05-31
−USD 3.78 million
Exact value

Exact value: -3775000 USD

2025-06-01 – 2026-05-31: -3775000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Exact value

Exact value: -3421000 USD

2025-06-01 – 2026-05-31: -3421000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

146 filings · 5,651 latest values · 5,651 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000073290, 73290, BMRA, edgar:73290

Also known as BIOMERICA INC, BIOMERICA INC., BIOMERICA, INC.