Revenue
1.27 million USD
2027 Q1 · USD
Exact inputs and evidence
- Revenue: 1265000 USD Source
Annual consolidated revenue for 2026: about USD 4.453M, using the latest reported figures. The previous period, 2025, was about USD 5.311M.
2733000 USD
4598968 shares
63.35% · 1.78 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.34 million USD
2025-09-01 – 2026-08-31
-5.01 million USD
2025-09-01 – 2026-08-31
-3.96 million USD
2025-09-01 – 2026-08-31
51 thousand USD
2023-06-01 – 2024-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-15.
Financial data available through: 2026-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.31 million
–
Current period
USD 4.45 million
–
4453000 − 5311000 = -858000 USD
5311000 USD · 2024-06-01 – 2025-05-31
Inspect prior input Prior source4453000 USD · 2025-06-01 – 2026-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.97 million
–
Current period
−USD 3.78 million
–
-3775000 − -4973000 = 1198000 USD
-4973000 USD · 2024-06-01 – 2025-05-31
Inspect prior input Prior source-3775000 USD · 2025-06-01 – 2026-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.84 million
–
Current period
−USD 3.42 million
–
-3421000 − -3842000 = 421000 USD
-3842000 USD · 2024-06-01 – 2025-05-31
Inspect prior input Prior source-3421000 USD · 2025-06-01 – 2026-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2016-06-01 – 2017-05-31 | 5791670 | 6746303 Derived | -954633 | -46072 Derived | -908561 | -818943 Derived | Source
|
| 2018 2017-06-01 – 2018-05-31 | 5564185 | 7045940 Derived | -1481755 | -15927 Derived | -1465828 | -1304564 Derived | Source
|
| 2019 2018-06-01 – 2019-05-31 | 5200682 | 7613472 Derived | -2412790 | -19730 Derived | -2393060 | -2345176 Derived | Source
|
| 2020 2019-06-01 – 2020-05-31 | 6693000 | 9433965 Derived | -2740965 | -63794 Derived | -2677171 | -4331106 Derived | Source
|
| 2021 2020-06-01 – 2021-05-31 | 7199000 | 14698693 Derived | -7499693 | -53439 Derived | -7446254 | -5387604 Derived | Source
|
| 2022 2021-06-01 – 2022-05-31 | 18871000 | 23405000 Derived | -4534000 | -3000 Derived | -4531000 | -536000 Derived | Source
|
| 2023 2022-06-01 – 2023-05-31 | 5339000 | 12562000 Derived | -7223000 | -83000 Derived | -7140000 | -5538000 Derived | Source
|
| 2024 2023-06-01 – 2024-05-31 | 5415000 | 11782000 Derived | -6367000 | -389000 Derived | -5978000 | -5412000 Derived | Source
|
| 2025 2024-06-01 – 2025-05-31 | 5311000 | 10448000 Derived | -5137000 | -164000 Derived | -4973000 | Unavailable | Source
|
| 2026 2025-06-01 – 2026-05-31 | 4453000 | 9773000 Derived | -5320000 | -1545000 Derived | -3775000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 5791670 |
|
| 2018 | Revenue | 5564185 |
|
| 2019 | Revenue | 5200682 |
|
| 2020 | Revenue | 6693000 |
|
| 2021 | Revenue | 7199000 |
|
| 2022 | Revenue | 18871000 |
|
| 2023 | Revenue | 5339000 |
|
| 2024 | Revenue | 5415000 |
|
| 2025 | Revenue | 5311000 |
|
| 2026 | Revenue | 4453000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | 12.7% |
|
| 2018 | Year over year | -3.9% |
|
| 2019 | Year over year | -6.5% |
|
| 2020 | Year over year | 28.7% |
|
| 2021 | Year over year | 7.6% |
|
| 2022 | Year over year | 162.1% |
|
| 2023 | Year over year | -71.7% |
|
| 2024 | Year over year | 1.4% |
|
| 2025 | Year over year | -1.9% |
|
| 2026 | Year over year | -16.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | -16.5% |
|
| 2018 | Operating margin | -26.6% |
|
| 2019 | Operating margin | -46.4% |
|
| 2020 | Operating margin | -41% |
|
| 2021 | Operating margin | -104.2% |
|
| 2022 | Operating margin | -24% |
|
| 2023 | Operating margin | -135.3% |
|
| 2024 | Operating margin | -117.6% |
|
| 2025 | Operating margin | -96.7% |
|
| 2026 | Operating margin | -119.5% |
|
| 2017 | Net margin | -15.7% |
|
| 2018 | Net margin | -26.3% |
|
| 2019 | Net margin | -46% |
|
| 2020 | Net margin | -40% |
|
| 2021 | Net margin | -103.4% |
|
| 2022 | Net margin | -24% |
|
| 2023 | Net margin | -133.7% |
|
| 2024 | Net margin | -110.4% |
|
| 2025 | Net margin | -93.6% |
|
| 2026 | Net margin | -84.8% |
|
| 2017 | Free cash flow margin | -14.1% |
|
| 2018 | Free cash flow margin | -23.4% |
|
| 2019 | Free cash flow margin | -45.1% |
|
| 2020 | Free cash flow margin | -64.7% |
|
| 2021 | Free cash flow margin | -74.8% |
|
| 2022 | Free cash flow margin | -2.8% |
|
| 2023 | Free cash flow margin | -103.7% |
|
| 2024 | Free cash flow margin | -99.9% |
|
| 2025 | Free cash flow margin | Not reported |
|
| 2026 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | -722858 |
|
| 2018 | Operating cash flow | -1174217 |
|
| 2019 | Operating cash flow | -2244039 |
|
| 2020 | Operating cash flow | -4297498 |
|
| 2021 | Operating cash flow | -5251748 |
|
| 2022 | Operating cash flow | -479000 |
|
| 2023 | Operating cash flow | -5474000 |
|
| 2024 | Operating cash flow | -5361000 |
|
| 2025 | Operating cash flow | -3842000 |
|
| 2026 | Operating cash flow | -3421000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | -818943 |
|
| 2018 | Free cash flow | -1304564 |
|
| 2019 | Free cash flow | -2345176 |
|
| 2020 | Free cash flow | -4331106 |
|
| 2021 | Free cash flow | -5387604 |
|
| 2022 | Free cash flow | -536000 |
|
| 2023 | Free cash flow | -5538000 |
|
| 2024 | Free cash flow | -5412000 |
|
| 2025 | Free cash flow | Unavailable |
|
| 2026 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017-05-31 | Liabilities / assets | Not reported |
|
| 2018-05-31 | Liabilities / assets | Not reported |
|
| 2019 | Liabilities / assets | 24.1% |
|
| 2020 | Liabilities / assets | 17.7% |
|
| 2021 | Liabilities / assets | 21.9% |
|
| 2022 | Liabilities / assets | 26.8% |
|
| 2023 | Liabilities / assets | 18.9% |
|
| 2024 | Liabilities / assets | 28.8% |
|
| 2025 | Liabilities / assets | 31% |
|
| 2026 | Liabilities / assets | 61.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 7.96× |
|
| 2018 | Current assets / current liabilities | 5× |
|
| 2019 | Current assets / current liabilities | 3.56× |
|
| 2020 | Current assets / current liabilities | 10× |
|
| 2021 | Current assets / current liabilities | 7.1× |
|
| 2022 | Current assets / current liabilities | 4.69× |
|
| 2023 | Current assets / current liabilities | 6.58× |
|
| 2024 | Current assets / current liabilities | 3.51× |
|
| 2025 | Current assets / current liabilities | 2.8× |
|
| 2026 | Current assets / current liabilities | 1.62× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2016-06-01 – 2017-05-31 | −USD 908,561 Exact valueExact value: -908561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 722,858 Exact valueExact value: -722858 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96,085 Exact valueExact value: 96085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 818,943 Calculation and evidence-722858 − 96085 USD Exact free cash flow: -818943 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-06-01 – 2018-05-31 | −USD 1.47 million Exact valueExact value: -1465828 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Exact valueExact value: -1174217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130,347 Exact valueExact value: 130347 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Calculation and evidence-1174217 − 130347 USD Exact free cash flow: -1304564 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-06-01 – 2019-05-31 | −USD 2.39 million Exact valueExact value: -2393060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.24 million Exact valueExact value: -2244039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,137 Exact valueExact value: 101137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2244039 − 101137 USD Exact free cash flow: -2345176 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-06-01 – 2020-05-31 | −USD 2.68 million Exact valueExact value: -2677171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.3 million Exact valueExact value: -4297498 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,608 Exact valueExact value: 33608 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.33 million Calculation and evidence-4297498 − 33608 USD Exact free cash flow: -4331106 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-06-01 – 2021-05-31 | −USD 7.45 million Exact valueExact value: -7446254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.25 million Exact valueExact value: -5251748 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,856 Exact valueExact value: 135856 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Calculation and evidence-5251748 − 135856 USD Exact free cash flow: -5387604 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-06-01 – 2022-05-31 | −USD 4.53 million Exact valueExact value: -4531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 479,000 Exact valueExact value: -479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,000 Exact valueExact value: 57000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 536,000 Calculation and evidence-479000 − 57000 USD Exact free cash flow: -536000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-06-01 – 2023-05-31 | −USD 7.14 million Exact valueExact value: -7140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.47 million Exact valueExact value: -5474000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64,000 Exact valueExact value: 64000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.54 million Calculation and evidence-5474000 − 64000 USD Exact free cash flow: -5538000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-06-01 – 2024-05-31 | −USD 5.98 million Exact valueExact value: -5978000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.36 million Exact valueExact value: -5361000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,000 Exact valueExact value: 51000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.41 million Calculation and evidence-5361000 − 51000 USD Exact free cash flow: -5412000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-06-01 – 2025-05-31 | −USD 4.97 million Exact valueExact value: -4973000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.84 million Exact valueExact value: -3842000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2026 2025-06-01 – 2026-05-31 | −USD 3.78 million Exact valueExact value: -3775000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.42 million Exact valueExact value: -3421000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
146 filings · 5,651 latest values · 5,651 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000073290, 73290, BMRA, edgar:73290
Also known as BIOMERICA INC, BIOMERICA INC., BIOMERICA, INC.