Revenue
5.22 billion USD
2006-09-30 · USD
Exact inputs and evidence
- Revenue: 5218000000 USD Source
64 filing records in this dataset, filed from 1994-03-30 to 2006-11-01. Explore the available filing history and original sources.
5.22 billion USD
2006-09-30 · USD
27.69%
2006-09-30 · %
0 USD
2006-09-30 · USD
-730 million USD
2006-09-30 · USD
731000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
20.8 billion USD
2005-10-01 – 2006-09-30
3.35 billion USD
2005-10-01 – 2006-09-30
3.75 billion USD
2005-10-01 – 2006-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2006-11-01.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.3 billion
–
Current period
USD 20.55 billion
–
20547000000 − 20300000000 = 247000000 USD
20300000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source20547000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.76 billion
–
Current period
USD 3.29 billion
–
3294000000 − 4758000000 = -1464000000 USD
4758000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source3294000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 561 million
–
Current period
USD 10 million
–
10000000 − 561000000 = -551000000 USD
561000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source10000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.19 billion
–
Current period
USD 3.46 billion
–
3457000000 − 3193000000 = 264000000 USD
3193000000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source3457000000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | 19040000000 | 14261000000 Derived | 4779000000 | 1916000000 Derived | 2863000000 | 1408000000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 20561000000 | 15185000000 Derived | 5376000000 | 2115000000 Derived | 3261000000 | 2181000000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 23123000000 | 17219000000 Derived | 5904000000 | 2377000000 Derived | 3527000000 | 2529000000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 25224000000 | 18787000000 Derived | 6437000000 | 2989000000 Derived | 3448000000 | 1999000000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 26151000000 | 19267000000 Derived | 6884000000 | 2664000000 Derived | 4220000000 | 1595000000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 24130000000 | 17992000000 Derived | 6138000000 | 3691000000 Derived | 2447000000 | 2001000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 20207000000 | 15753000000 Derived | 4454000000 | 3131000000 Derived | 1323000000 | 4710000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 20341000000 | 14784000000 Derived | 5557000000 | 1653000000 Derived | 3904000000 | -2280000000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 20300000000 | 15011000000 Derived | 5289000000 | 531000000 Derived | 4758000000 | -2632000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 20547000000 | 15877000000 Derived | 4670000000 | 1376000000 Derived | 3294000000 | -3447000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 19040000000 |
|
| 1997 | Revenue | 20561000000 |
|
| 1998 | Revenue | 23123000000 |
|
| 1999 | Revenue | 25224000000 |
|
| 2000 | Revenue | 26151000000 |
|
| 2001 | Revenue | 24130000000 |
|
| 2002 | Revenue | 20207000000 |
|
| 2003 | Revenue | 20341000000 |
|
| 2004 | Revenue | 20300000000 |
|
| 2005 | Revenue | 20547000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | 6.5% |
|
| 1997 | Year over year | 8% |
|
| 1998 | Year over year | 12.5% |
|
| 1999 | Year over year | 9.1% |
|
| 2000 | Year over year | 3.7% |
|
| 2001 | Year over year | -7.7% |
|
| 2002 | Year over year | -16.3% |
|
| 2003 | Year over year | 0.7% |
|
| 2004 | Year over year | -0.2% |
|
| 2005 | Year over year | 1.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 25.1% |
|
| 1997 | Operating margin | 26.1% |
|
| 1998 | Operating margin | 25.5% |
|
| 1999 | Operating margin | 25.5% |
|
| 2000 | Operating margin | 26.3% |
|
| 2001 | Operating margin | 25.4% |
|
| 2002 | Operating margin | 22% |
|
| 2003 | Operating margin | 27.3% |
|
| 2004 | Operating margin | 26.1% |
|
| 2005 | Operating margin | 22.7% |
|
| 1996 | Net margin | 15% |
|
| 1997 | Net margin | 15.9% |
|
| 1998 | Net margin | 15.3% |
|
| 1999 | Net margin | 13.7% |
|
| 2000 | Net margin | 16.1% |
|
| 2001 | Net margin | 10.1% |
|
| 2002 | Net margin | 6.5% |
|
| 2003 | Net margin | 19.2% |
|
| 2004 | Net margin | 23.4% |
|
| 2005 | Net margin | 16% |
|
| 1996 | Free cash flow margin | 7.4% |
|
| 1997 | Free cash flow margin | 10.6% |
|
| 1998 | Free cash flow margin | 10.9% |
|
| 1999 | Free cash flow margin | 7.9% |
|
| 2000 | Free cash flow margin | 6.1% |
|
| 2001 | Free cash flow margin | 8.3% |
|
| 2002 | Free cash flow margin | 23.3% |
|
| 2003 | Free cash flow margin | -11.2% |
|
| 2004 | Free cash flow margin | -13% |
|
| 2005 | Free cash flow margin | -16.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | 5863000000 |
|
| 1997 | Operating cash flow | 7039000000 |
|
| 1998 | Operating cash flow | 7741000000 |
|
| 1999 | Operating cash flow | 8199000000 |
|
| 2000 | Operating cash flow | 8590000000 |
|
| 2001 | Operating cash flow | 7998000000 |
|
| 2002 | Operating cash flow | 8246000000 |
|
| 2003 | Operating cash flow | 646000000 |
|
| 2004 | Operating cash flow | 561000000 |
|
| 2005 | Operating cash flow | 10000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | 1408000000 |
|
| 1997 | Free cash flow | 2181000000 |
|
| 1998 | Free cash flow | 2529000000 |
|
| 1999 | Free cash flow | 1999000000 |
|
| 2000 | Free cash flow | 1595000000 |
|
| 2001 | Free cash flow | 2001000000 |
|
| 2002 | Free cash flow | 4710000000 |
|
| 2003 | Free cash flow | -2280000000 |
|
| 2004 | Free cash flow | -2632000000 |
|
| 2005 | Free cash flow | -3447000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 0.98× |
|
| 1997 | Current assets / current liabilities | 0.92× |
|
| 1998 | Current assets / current liabilities | 0.95× |
|
| 1999 | Current assets / current liabilities | 0.55× |
|
| 2000 | Current assets / current liabilities | 0.56× |
|
| 2001 | Current assets / current liabilities | 0.68× |
|
| 2002 | Current assets / current liabilities | 0.82× |
|
| 2003 | Current assets / current liabilities | 1.05× |
|
| 2004 | Current assets / current liabilities | 0.54× |
|
| 2005 | Current assets / current liabilities | 0.49× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1996-01-01 – 1996-12-31 | USD 2.86 billion Exact valueExact value: 2863000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.86 billion Exact valueExact value: 5863000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.46 billion Exact valueExact value: 4455000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 billion Calculation and evidence5863000000 − 4455000000 USD Exact free cash flow: 1408000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 3.26 billion Exact valueExact value: 3261000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.04 billion Exact valueExact value: 7039000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 billion Exact valueExact value: 4858000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 billion Calculation and evidence7039000000 − 4858000000 USD Exact free cash flow: 2181000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 3.53 billion Exact valueExact value: 3527000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.74 billion Exact valueExact value: 7741000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.21 billion Exact valueExact value: 5212000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 billion Calculation and evidence7741000000 − 5212000000 USD Exact free cash flow: 2529000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 3.45 billion Exact valueExact value: 3448000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.2 billion Exact valueExact value: 8199000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.2 billion Exact valueExact value: 6200000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 billion Calculation and evidence8199000000 − 6200000000 USD Exact free cash flow: 1999000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 4.22 billion Exact valueExact value: 4220000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.59 billion Exact valueExact value: 8590000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 billion Exact valueExact value: 6995000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 billion Calculation and evidence8590000000 − 6995000000 USD Exact free cash flow: 1595000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 2.45 billion Exact valueExact value: 2447000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8 billion Exact valueExact value: 7998000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6 billion Exact valueExact value: 5997000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2 billion Calculation and evidence7998000000 − 5997000000 USD Exact free cash flow: 2001000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.32 billion Exact valueExact value: 1323000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.25 billion Exact valueExact value: 8246000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 billion Exact valueExact value: 3536000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 billion Calculation and evidence8246000000 − 3536000000 USD Exact free cash flow: 4710000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 3.9 billion Exact valueExact value: 3904000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 646 million Exact valueExact value: 646000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.93 billion Exact valueExact value: 2926000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.28 billion Calculation and evidence646000000 − 2926000000 USD Exact free cash flow: -2280000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 4.76 billion Exact valueExact value: 4758000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 561 million Exact valueExact value: 561000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.19 billion Exact valueExact value: 3193000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 billion Calculation and evidence561000000 − 3193000000 USD Exact free cash flow: -2632000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 3.29 billion Exact valueExact value: 3294000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10 million Exact valueExact value: 10000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.46 billion Exact valueExact value: 3457000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.45 billion Calculation and evidence10000000 − 3457000000 USD Exact free cash flow: -3447000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000732713, 732713, edgar:732713