FIRECOM INC

EDGAR

25 filing records in this dataset, filed from 1995-09-13 to 2001-03-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.18 million USD

2001-01-31 · USD

Exact inputs and evidence

Operating margin

9.21%

2001-01-31 · %

Exact inputs and evidence
  • Operating Income: 477000 USD Source
  • Revenue: 5178000 USD Source

Operating cash flow

233 thousand USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 561000 USD Source
  • Operating Cash Flow: 328000 USD Source

Free cash flow

130 thousand USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 561000 USD Source
  • Operating Cash Flow: 328000 USD Source
  • Capital Expenditure: 186000 USD Source
  • Capital Expenditure: 83000 USD Source
Cash and cash equivalents
4.45 million USD Source
Exact value

4449000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.2 million USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Net income: 1189000 USD · 1999-05-01 – 2000-04-30 Source
  • Net income: 673000 USD · 1999-05-01 – 2000-01-31 Source
  • Net income: 41000 USD · 2000-05-01 – 2000-07-31 Source
  • Net income: 349000 USD · 2000-08-01 – 2000-10-31 Source
  • Net income: 296000 USD · 2000-11-01 – 2001-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-03-14.

Financial data available through: 2000-04-30.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-04-30
  • Operating income: 6 of 11 periods available· newest 2000-04-30
  • Net income: 6 of 11 periods available· newest 2000-04-30
  • Operating cash flow: 4 of 11 periods available· newest 1998-04-30
  • Capital expenditure: 2 of 11 periods available· newest 1998-04-30
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.2%

    Prior period

    USD 17.37 million

    –

    Current period

    USD 19.31 million

    –

    Exact inputs and evidence

    19308000 − 17370000 = 1938000 USD

    17370000 USD · 1998-05-01 – 1999-04-30

    Inspect prior input Prior source

    19308000 USD · 1999-05-01 – 2000-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +7.7%

    Prior period

    USD 1.1 million

    –

    Current period

    USD 1.19 million

    –

    Exact inputs and evidence

    1189000 − 1104000 = 85000 USD

    1104000 USD · 1998-05-01 – 1999-04-30

    Inspect prior input Prior source

    1189000 USD · 1999-05-01 – 2000-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-05-01 – 2000-04-30

  • Revenue USD 19.31 million 100% of revenue
  • Cost of revenue USD 11.23 million 58% of revenue
  • Operating expenses USD 6.16 million 32% of revenue
  • Operating income USD 1.92 million 9.9% of revenue
  • Tax, interest and other Derived USD 727,000 3.8% of revenue
  • Net income USD 1.19 million 6.2% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 13%80%
  • 1996 10%10%80%
  • 1997 9.2%83%
  • 1998 93%
  • 1999 88%
  • 2000 90%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-05-01 – 1995-04-3014089000 11233000 Derived 2856000 965000 Derived 1891000 Unavailable
Source
1996 1995-05-01 – 1996-04-3014884000 11833000 Derived 3051000 1489000 Derived 1562000 Unavailable
Source
1997 1996-05-01 – 1997-04-3015336000 12747000 Derived 2589000 1180000 Derived 1409000 646000 Derived
Source
1998 1997-05-01 – 1998-04-3014145000 13185000 Derived 960000 406000 Derived 554000 2148000 Derived
Source
1999 1998-05-01 – 1999-04-3017370000 15326000 Derived 2044000 940000 Derived 1104000 Unavailable
Source
2000 1999-05-01 – 2000-04-3019308000 17392000 Derived 1916000 727000 Derived 1189000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 19.3M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.9M15.6M10.4M5.2M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue14089000
1996Revenue14884000
1997Revenue15336000
1998Revenue14145000
1999Revenue17370000
2000Revenue19308000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.2% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.2%16.4%7.5%-1.3%-10.2%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year5.6%
1997Year over year3%
1998Year over year-7.8%
1999Year over year22.8%
2000Year over year11.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.9% 2000
Net margin 6.2% 2000
Free cash flow margin 15.2% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.6%11.1%5.5%0.0%199519982000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin20.3%
1996Operating margin20.5%
1997Operating margin16.9%
1998Operating margin6.8%
1999Operating margin11.8%
2000Operating margin9.9%
1995Net margin13.4%
1996Net margin10.5%
1997Net margin9.2%
1998Net margin3.9%
1999Net margin6.4%
2000Net margin6.2%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow margin4.2%
1998Free cash flow margin15.2%
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.3M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.9M1.3M628.8K0.0199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow2153000
1996Operating cash flow1505000
1997Operating cash flow849000
1998Operating cash flow2329000
1999Operating cash flowNot reportedNo source recorded
2000Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.2M580.0K0.0199519982000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flow646000
1998Free cash flow2148000
1999Free cash flowUnavailableNo source recorded
2000Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-04-30Liabilities / assetsNot reportedNo source recorded
1996-04-30Liabilities / assetsNot reportedNo source recorded
1997-04-30Liabilities / assetsNot reportedNo source recorded
1998-04-30Liabilities / assetsNot reportedNo source recorded
1999-04-30Liabilities / assetsNot reportedNo source recorded
2000-04-30Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-04-30Current assets / current liabilitiesNot reportedNo source recorded
1996-04-30Current assets / current liabilitiesNot reportedNo source recorded
1997-04-30Current assets / current liabilitiesNot reportedNo source recorded
1998-04-30Current assets / current liabilitiesNot reportedNo source recorded
1999-04-30Current assets / current liabilitiesNot reportedNo source recorded
2000-04-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-05-01 – 1995-04-30
USD 1.89 million
Exact value

Exact value: 1891000 USD

1994-05-01 – 1995-04-30: 1891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Exact value

Exact value: 2153000 USD

1994-05-01 – 1995-04-30: 2153000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-05-01 – 1996-04-30
USD 1.56 million
Exact value

Exact value: 1562000 USD

1995-05-01 – 1996-04-30: 1562000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1505000 USD

1995-05-01 – 1996-04-30: 1505000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-05-01 – 1997-04-30
USD 1.41 million
Exact value

Exact value: 1409000 USD

1996-05-01 – 1997-04-30: 1409000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 849,000
Exact value

Exact value: 849000 USD

1996-05-01 – 1997-04-30: 849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 203,000
Exact value

Exact value: 203000 USD

1996-05-01 – 1997-04-30: 203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 646,000
Calculation and evidence

849000 − 203000 USD

Exact free cash flow: 646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-05-01 – 1998-04-30
USD 554,000
Exact value

Exact value: 554000 USD

1997-05-01 – 1998-04-30: 554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2329000 USD

1997-05-01 – 1998-04-30: 2329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,000
Exact value

Exact value: 181000 USD

1997-05-01 – 1998-04-30: 181000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.15 million
Calculation and evidence

2329000 − 181000 USD

Exact free cash flow: 2148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-05-01 – 1999-04-30
USD 1.1 million
Exact value

Exact value: 1104000 USD

1998-05-01 – 1999-04-30: 1104000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 1999-05-01 – 2000-04-30
USD 1.19 million
Exact value

Exact value: 1189000 USD

1999-05-01 – 2000-04-30: 1189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000732248, 732248, edgar:732248