Revenue
2.81 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 2812984 USD Source
48 filing records in this dataset, filed from 1995-05-23 to 2007-12-07. Explore the available filing history and original sources.
2.81 million USD
2007-09-30 · USD
210 thousand USD
2007-09-30 · USD
165 thousand USD
2007-09-30 · USD
4823993 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.06 million USD
2006-10-01 – 2007-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-12-07.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 10.53 million
–
Current period
USD 11.29 million
–
11287813 − 10534068 = 753745 USD
10534068 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source11287813 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 710,819
–
Current period
USD 826,794
–
826794 − 710819 = 115975 USD
710819 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source826794 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.03 million
–
Current period
USD 1.94 million
–
1941602 − 1031155 = 910447 USD
1031155 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1941602 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | 8336628 | Unavailable | Unavailable | Unavailable | 664075 | Unavailable | Source
|
| 1998 1998-01-01 – 1998-12-31 | 7529963 | Unavailable | Unavailable | Unavailable | -167821 | Unavailable | Source
|
| 1999 1999-01-01 – 1999-12-31 | 6738539 | Unavailable | Unavailable | Unavailable | -244752 | Unavailable | Source
|
| 2000 2000-01-01 – 2000-12-31 | 7284803 | Unavailable | Unavailable | Unavailable | 89880 | Unavailable | Source
|
| 2001 2001-01-01 – 2001-12-31 | 8185216 | Unavailable | Unavailable | Unavailable | 775111 | Unavailable | Source
|
| 2002 2002-01-01 – 2002-12-31 | 8465611 | Unavailable | Unavailable | Unavailable | 134480 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 8180308 | Unavailable | Unavailable | Unavailable | 50384 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 8745059 | Unavailable | Unavailable | Unavailable | 352015 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 10534068 | Unavailable | Unavailable | Unavailable | 710819 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 11287813 | Unavailable | Unavailable | Unavailable | 826794 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Revenue | 8336628 |
|
| 1998 | Revenue | 7529963 |
|
| 1999 | Revenue | 6738539 |
|
| 2000 | Revenue | 7284803 |
|
| 2001 | Revenue | 8185216 |
|
| 2002 | Revenue | 8465611 |
|
| 2003 | Revenue | 8180308 |
|
| 2004 | Revenue | 8745059 |
|
| 2005 | Revenue | 10534068 |
|
| 2006 | Revenue | 11287813 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Year over year | 15.5% |
|
| 1998 | Year over year | -9.7% |
|
| 1999 | Year over year | -10.5% |
|
| 2000 | Year over year | 8.1% |
|
| 2001 | Year over year | 12.4% |
|
| 2002 | Year over year | 3.4% |
|
| 2003 | Year over year | -3.4% |
|
| 2004 | Year over year | 6.9% |
|
| 2005 | Year over year | 20.5% |
|
| 2006 | Year over year | 7.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997-12-31 | Operating margin | Not reported |
|
| 1998-12-31 | Operating margin | Not reported |
|
| 1999-12-31 | Operating margin | Not reported |
|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 1997 | Net margin | 8% |
|
| 1998 | Net margin | -2.2% |
|
| 1999 | Net margin | -3.6% |
|
| 2000 | Net margin | 1.2% |
|
| 2001 | Net margin | 9.5% |
|
| 2002 | Net margin | 1.6% |
|
| 2003 | Net margin | 0.6% |
|
| 2004 | Net margin | 4% |
|
| 2005 | Net margin | 6.7% |
|
| 2006 | Net margin | 7.3% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Operating cash flow | 817529 |
|
| 1998 | Operating cash flow | 687370 |
|
| 1999 | Operating cash flow | 501778 |
|
| 2000 | Operating cash flow | 271555 |
|
| 2001 | Operating cash flow | 897761 |
|
| 2002 | Operating cash flow | 806670 |
|
| 2003 | Operating cash flow | 317556 |
|
| 2004 | Operating cash flow | 497321 |
|
| 2005 | Operating cash flow | 1031155 |
|
| 2006 | Operating cash flow | 1941602 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Liabilities / assets | 88.6% |
|
| 1998 | Liabilities / assets | 101.6% |
|
| 1999 | Liabilities / assets | 106.7% |
|
| 2000 | Liabilities / assets | 105% |
|
| 2001 | Liabilities / assets | 89.8% |
|
| 2002 | Liabilities / assets | 87.5% |
|
| 2003 | Liabilities / assets | 86.3% |
|
| 2004 | Liabilities / assets | 81.2% |
|
| 2005 | Liabilities / assets | 72.1% |
|
| 2006 | Liabilities / assets | 57.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1997 | Current assets / current liabilities | 1.63× |
|
| 1998 | Current assets / current liabilities | 1.12× |
|
| 1999 | Current assets / current liabilities | 1.07× |
|
| 2000 | Current assets / current liabilities | 1.28× |
|
| 2001 | Current assets / current liabilities | 2.12× |
|
| 2002 | Current assets / current liabilities | 2.45× |
|
| 2003 | Current assets / current liabilities | 2.99× |
|
| 2004 | Current assets / current liabilities | 3.64× |
|
| 2005 | Current assets / current liabilities | 3.98× |
|
| 2006 | Current assets / current liabilities | 4.34× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1997 1997-01-01 – 1997-12-31 | USD 664,075 Exact valueExact value: 664075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 817,529 Exact valueExact value: 817529 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1998-01-01 – 1998-12-31 | −USD 167,821 Exact valueExact value: -167821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 687,370 Exact valueExact value: 687370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 244,752 Exact valueExact value: -244752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 501,778 Exact valueExact value: 501778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | USD 89,880 Exact valueExact value: 89880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 271,555 Exact valueExact value: 271555 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | USD 775,111 Exact valueExact value: 775111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 897,761 Exact valueExact value: 897761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | USD 134,480 Exact valueExact value: 134480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 806,670 Exact valueExact value: 806670 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | USD 50,384 Exact valueExact value: 50384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 317,556 Exact valueExact value: 317556 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 352,015 Exact valueExact value: 352015 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 497,321 Exact valueExact value: 497321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 710,819 Exact valueExact value: 710819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.03 million Exact valueExact value: 1031155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 826,794 Exact valueExact value: 826794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.94 million Exact valueExact value: 1941602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000732247, 732247, edgar:732247