THERMWOOD CORP

EDGAR

28 filing records in this dataset, filed from 1995-06-12 to 2001-10-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.74 million USD

2001-07-31 · USD

Exact inputs and evidence

Operating margin

-4.83%

2001-07-31 · %

Exact inputs and evidence
  • Operating Income: 24230 USD Source
  • Operating Income: 301575 USD Source
  • Revenue: 22372097 USD Source
  • Revenue: 16630916 USD Source

Operating cash flow

-328 thousand USD

2001-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 485208 USD Source
  • Operating Cash Flow: 812899 USD Source
Cash and cash equivalents
79.2 thousand USD Source
Exact value

79182 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.2 million USD

2000-08-01 – 2001-07-31

Exact inputs and evidence
  • Revenue: 5864358 USD · 2000-08-01 – 2000-10-31 Source
  • Revenue: 5832138 USD · 2000-11-01 – 2001-01-31 Source
  • Revenue: 4810583 USD · 2001-02-01 – 2001-04-30 Source
  • Revenue: 22372097 USD · 2000-08-01 – 2001-07-31 Source
  • Revenue: 16630916 USD · 2000-08-01 – 2001-04-30 Source

Net income

-859 thousand USD

2000-08-01 – 2001-07-31

Exact inputs and evidence
  • Net income: 28328 USD · 2000-08-01 – 2000-10-31 Source
  • Net income: 20006 USD · 2000-11-01 – 2001-01-31 Source
  • Net income: -440913 USD · 2001-02-01 – 2001-04-30 Source
  • Net income: -858624 USD · 2000-08-01 – 2001-07-31 Source
  • Net income: -392575 USD · 2000-08-01 – 2001-04-30 Source

Operating cash flow

485 thousand USD

2000-08-01 – 2001-07-31

Exact inputs and evidence
  • Operating cash flow: 875211 USD · 2000-08-01 – 2000-10-31 Source
  • Operating cash flow: 582545 USD · 2000-08-01 – 2001-01-31 Source
  • Operating cash flow: 875211 USD · 2000-08-01 – 2000-10-31 Source
  • Operating cash flow: 812899 USD · 2000-08-01 – 2001-04-30 Source
  • Operating cash flow: 582545 USD · 2000-08-01 – 2001-01-31 Source
  • Operating cash flow: 485208 USD · 2000-08-01 – 2001-07-31 Source
  • Operating cash flow: 812899 USD · 2000-08-01 – 2001-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-10-29.

Financial data available through: 2001-07-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-07-31
  • Operating income: 9 of 11 periods available· newest 2001-07-31
  • Net income: 9 of 11 periods available· newest 2001-07-31
  • Operating cash flow: 9 of 11 periods available· newest 2001-07-31
  • Capital expenditure: 4 of 11 periods available· newest 1996-07-31
  • Total assets: 8 of 11 periods available· newest 2001-07-31
  • liabilities: No compatible figures in this window
  • Current assets: 8 of 11 periods available· newest 2001-07-31
  • Current liabilities: 8 of 11 periods available· newest 2001-07-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -13.8%

    Prior period

    USD 25.97 million

    –

    Current period

    USD 22.37 million

    –

    Exact inputs and evidence

    22372097 − 25968314 = -3596217 USD

    25968314 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    22372097 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -310.5%

    Prior period

    USD 407,950

    –

    Current period

    −USD 858,624

    –

    Exact inputs and evidence

    -858624 − 407950 = -1266574 USD

    407950 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    -858624 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 672,552

    Prior period

    −USD 187,344

    –

    Current period

    USD 485,208

    –

    Exact inputs and evidence

    485208 − -187344 = 672552 USD

    -187344 USD · 1999-08-01 – 2000-07-31

    Inspect prior input Prior source

    485208 USD · 2000-08-01 – 2001-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-08-01 – 2001-07-31

  • Revenue USD 22.37 million 100% of revenue
  • Operating costs Derived USD 22.35 million 100% of revenue
  • Operating income USD 24,230 0.1% of revenue
  • Tax, interest and other Derived USD 882,854 3.9% of revenue
  • Net income −USD 858,624 −3.8% of revenue

Cash

  • Operating cash flow USD 485,208 2.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 107% of revenue.
  • 1994 95%
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 88%
  • 1998 89%
  • 1999 95%
  • 2000 92%
  • 2001 Net loss: net income was −3.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-3110825003 11612116 Derived -787113 572944 Derived -1360057 -1652784 Derived
Source
1994 1993-08-01 – 1994-07-319985341 9443208 Derived 542133 333972 Derived 208161 178346 Derived
Source
1995 1994-08-01 – 1995-07-3112314271 10843938 Derived 1470333 -879461 Derived 2349794 443664 Derived
Source
1996 1995-08-01 – 1996-07-3112636491 11349674 Derived 1286817 -1047611 Derived 2334428 612229 Derived
Source
1997 1996-08-01 – 1997-07-3117779415 15668062 Derived 2111353 875529 Derived 1235824 Unavailable
Source
1998 1997-08-01 – 1998-07-3121839529 19411066 Derived 2428463 1110577 Derived 1317886 Unavailable
Source
1999 1998-08-01 – 1999-07-3122021021 20870358 Derived 1150663 512750 Derived 637913 Unavailable
Source
2000 1999-08-01 – 2000-07-3125968314 23952962 Derived 2015352 1607402 Derived 407950 Unavailable
Source
2001 2000-08-01 – 2001-07-3122372097 22347867 Derived 24230 882854 Derived -858624 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.4M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.0M21.0M14.0M7.0M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue10825003
1994Revenue9985341
1995Revenue12314271
1996Revenue12636491
1997Revenue17779415
1998Revenue21839529
1999Revenue22021021
2000Revenue25968314
2001Revenue22372097

Revenue growth

Change in revenue from the same financial period one year earlier.

-13.8% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%29%13%-2%-18%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-7.8%
1995Year over year23.3%
1996Year over year2.6%
1997Year over year40.7%
1998Year over year22.8%
1999Year over year0.8%
2000Year over year17.9%
2001Year over year-13.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.1% 2001
Net margin -3.8% 2001
Free cash flow margin 4.8% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.8%11.9%1.9%-8.1%-18.0%199319972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-7.3%
1994Operating margin5.4%
1995Operating margin11.9%
1996Operating margin10.2%
1997Operating margin11.9%
1998Operating margin11.1%
1999Operating margin5.2%
2000Operating margin7.8%
2001Operating margin0.1%
1993Net margin-12.6%
1994Net margin2.1%
1995Net margin19.1%
1996Net margin18.5%
1997Net margin7%
1998Net margin6%
1999Net margin2.9%
2000Net margin1.6%
2001Net margin-3.8%
1993Free cash flow margin-15.3%
1994Free cash flow margin1.8%
1995Free cash flow margin3.6%
1996Free cash flow margin4.8%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 485.2K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1M1.1M163.3K-781.2K-1.7M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-1465219
1994Operating cash flow333099
1995Operating cash flow793775
1996Operating cash flow1114579
1997Operating cash flow1791778
1998Operating cash flow1222952
1999Operating cash flow1047747
2000Operating cash flow-187344
2001Operating cash flow485208

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 612.2K 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.793.4K136.6K-520.3K-1.2M-1.8M199319972001
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-1652784
1994Free cash flow178346
1995Free cash flow443664
1996Free cash flow612229
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994-07-31Liabilities / assetsNot reported
1995-07-31Liabilities / assetsNot reported
1996-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported
1999-07-31Liabilities / assetsNot reported
2000-07-31Liabilities / assetsNot reported
2001-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.38×2.53×1.69×0.84×0.00×1993-07-3119972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.81×
1995Current assets / current liabilities2.27×
1996Current assets / current liabilities3.13×
1997Current assets / current liabilities2.3×
1998Current assets / current liabilities2.77×
1999Current assets / current liabilities1.57×
2000Current assets / current liabilities1.6×
2001Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
−USD 1.36 million
Exact value

Exact value: -1360057 USD

1992-08-01 – 1993-07-31: -1360057 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.47 million
Exact value

Exact value: -1465219 USD

1992-08-01 – 1993-07-31: -1465219 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,565
Exact value

Exact value: 187565 USD

1992-08-01 – 1993-07-31: 187565 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.65 million
Calculation and evidence

-1465219 − 187565 USD

Exact free cash flow: -1652784 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 208,161
Exact value

Exact value: 208161 USD

1993-08-01 – 1994-07-31: 208161 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333,099
Exact value

Exact value: 333099 USD

1993-08-01 – 1994-07-31: 333099 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154,753
Exact value

Exact value: 154753 USD

1993-08-01 – 1994-07-31: 154753 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,346
Calculation and evidence

333099 − 154753 USD

Exact free cash flow: 178346 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
USD 2.35 million
Exact value

Exact value: 2349794 USD

1994-08-01 – 1995-07-31: 2349794 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 793,775
Exact value

Exact value: 793775 USD

1994-08-01 – 1995-07-31: 793775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 350,111
Exact value

Exact value: 350111 USD

1994-08-01 – 1995-07-31: 350111 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 443,664
Calculation and evidence

793775 − 350111 USD

Exact free cash flow: 443664 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
USD 2.33 million
Exact value

Exact value: 2334428 USD

1995-08-01 – 1996-07-31: 2334428 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1114579 USD

1995-08-01 – 1996-07-31: 1114579 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 502,350
Exact value

Exact value: 502350 USD

1995-08-01 – 1996-07-31: 502350 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 612,229
Calculation and evidence

1114579 − 502350 USD

Exact free cash flow: 612229 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
USD 1.24 million
Exact value

Exact value: 1235824 USD

1996-08-01 – 1997-07-31: 1235824 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.79 million
Exact value

Exact value: 1791778 USD

1996-08-01 – 1997-07-31: 1791778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-08-01 – 1998-07-31
USD 1.32 million
Exact value

Exact value: 1317886 USD

1997-08-01 – 1998-07-31: 1317886 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1222952 USD

1997-08-01 – 1998-07-31: 1222952 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-08-01 – 1999-07-31
USD 637,913
Exact value

Exact value: 637913 USD

1998-08-01 – 1999-07-31: 637913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.05 million
Exact value

Exact value: 1047747 USD

1998-08-01 – 1999-07-31: 1047747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-08-01 – 2000-07-31
USD 407,950
Exact value

Exact value: 407950 USD

1999-08-01 – 2000-07-31: 407950 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 187,344
Exact value

Exact value: -187344 USD

1999-08-01 – 2000-07-31: -187344 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-08-01 – 2001-07-31
−USD 858,624
Exact value

Exact value: -858624 USD

2000-08-01 – 2001-07-31: -858624 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 485,208
Exact value

Exact value: 485208 USD

2000-08-01 – 2001-07-31: 485208 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000732240, 732240, edgar:732240