Revenue
5.74 million USD
2001-07-31 · USD
28 filing records in this dataset, filed from 1995-06-12 to 2001-10-29. Explore the available filing history and original sources.
5.74 million USD
2001-07-31 · USD
-4.83%
2001-07-31 · %
-328 thousand USD
2001-07-31 · USD
79182 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.2 million USD
2000-08-01 – 2001-07-31
-859 thousand USD
2000-08-01 – 2001-07-31
485 thousand USD
2000-08-01 – 2001-07-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-10-29.
Financial data available through: 2001-07-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.97 million
–
Current period
USD 22.37 million
–
22372097 − 25968314 = -3596217 USD
25968314 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source22372097 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 407,950
–
Current period
−USD 858,624
–
-858624 − 407950 = -1266574 USD
407950 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source-858624 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 187,344
–
Current period
USD 485,208
–
485208 − -187344 = 672552 USD
-187344 USD · 1999-08-01 – 2000-07-31
Inspect prior input Prior source485208 USD · 2000-08-01 – 2001-07-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | 10825003 | 11612116 Derived | -787113 | 572944 Derived | -1360057 | -1652784 Derived | Source
|
| 1994 1993-08-01 – 1994-07-31 | 9985341 | 9443208 Derived | 542133 | 333972 Derived | 208161 | 178346 Derived | Source
|
| 1995 1994-08-01 – 1995-07-31 | 12314271 | 10843938 Derived | 1470333 | -879461 Derived | 2349794 | 443664 Derived | Source
|
| 1996 1995-08-01 – 1996-07-31 | 12636491 | 11349674 Derived | 1286817 | -1047611 Derived | 2334428 | 612229 Derived | Source
|
| 1997 1996-08-01 – 1997-07-31 | 17779415 | 15668062 Derived | 2111353 | 875529 Derived | 1235824 | Unavailable | Source
|
| 1998 1997-08-01 – 1998-07-31 | 21839529 | 19411066 Derived | 2428463 | 1110577 Derived | 1317886 | Unavailable | Source
|
| 1999 1998-08-01 – 1999-07-31 | 22021021 | 20870358 Derived | 1150663 | 512750 Derived | 637913 | Unavailable | Source
|
| 2000 1999-08-01 – 2000-07-31 | 25968314 | 23952962 Derived | 2015352 | 1607402 Derived | 407950 | Unavailable | Source
|
| 2001 2000-08-01 – 2001-07-31 | 22372097 | 22347867 Derived | 24230 | 882854 Derived | -858624 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 10825003 |
|
| 1994 | Revenue | 9985341 |
|
| 1995 | Revenue | 12314271 |
|
| 1996 | Revenue | 12636491 |
|
| 1997 | Revenue | 17779415 |
|
| 1998 | Revenue | 21839529 |
|
| 1999 | Revenue | 22021021 |
|
| 2000 | Revenue | 25968314 |
|
| 2001 | Revenue | 22372097 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -7.8% |
|
| 1995 | Year over year | 23.3% |
|
| 1996 | Year over year | 2.6% |
|
| 1997 | Year over year | 40.7% |
|
| 1998 | Year over year | 22.8% |
|
| 1999 | Year over year | 0.8% |
|
| 2000 | Year over year | 17.9% |
|
| 2001 | Year over year | -13.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -7.3% |
|
| 1994 | Operating margin | 5.4% |
|
| 1995 | Operating margin | 11.9% |
|
| 1996 | Operating margin | 10.2% |
|
| 1997 | Operating margin | 11.9% |
|
| 1998 | Operating margin | 11.1% |
|
| 1999 | Operating margin | 5.2% |
|
| 2000 | Operating margin | 7.8% |
|
| 2001 | Operating margin | 0.1% |
|
| 1993 | Net margin | -12.6% |
|
| 1994 | Net margin | 2.1% |
|
| 1995 | Net margin | 19.1% |
|
| 1996 | Net margin | 18.5% |
|
| 1997 | Net margin | 7% |
|
| 1998 | Net margin | 6% |
|
| 1999 | Net margin | 2.9% |
|
| 2000 | Net margin | 1.6% |
|
| 2001 | Net margin | -3.8% |
|
| 1993 | Free cash flow margin | -15.3% |
|
| 1994 | Free cash flow margin | 1.8% |
|
| 1995 | Free cash flow margin | 3.6% |
|
| 1996 | Free cash flow margin | 4.8% |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -1465219 |
|
| 1994 | Operating cash flow | 333099 |
|
| 1995 | Operating cash flow | 793775 |
|
| 1996 | Operating cash flow | 1114579 |
|
| 1997 | Operating cash flow | 1791778 |
|
| 1998 | Operating cash flow | 1222952 |
|
| 1999 | Operating cash flow | 1047747 |
|
| 2000 | Operating cash flow | -187344 |
|
| 2001 | Operating cash flow | 485208 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -1652784 |
|
| 1994 | Free cash flow | 178346 |
|
| 1995 | Free cash flow | 443664 |
|
| 1996 | Free cash flow | 612229 |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-07-31 | Liabilities / assets | Not reported |
|
| 1995-07-31 | Liabilities / assets | Not reported |
|
| 1996-07-31 | Liabilities / assets | Not reported |
|
| 1997-07-31 | Liabilities / assets | Not reported |
|
| 1998-07-31 | Liabilities / assets | Not reported |
|
| 1999-07-31 | Liabilities / assets | Not reported |
|
| 2000-07-31 | Liabilities / assets | Not reported |
|
| 2001-07-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.81× |
|
| 1995 | Current assets / current liabilities | 2.27× |
|
| 1996 | Current assets / current liabilities | 3.13× |
|
| 1997 | Current assets / current liabilities | 2.3× |
|
| 1998 | Current assets / current liabilities | 2.77× |
|
| 1999 | Current assets / current liabilities | 1.57× |
|
| 2000 | Current assets / current liabilities | 1.6× |
|
| 2001 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-08-01 – 1993-07-31 | −USD 1.36 million Exact valueExact value: -1360057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Exact valueExact value: -1465219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 187,565 Exact valueExact value: 187565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence-1465219 − 187565 USD Exact free cash flow: -1652784 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-08-01 – 1994-07-31 | USD 208,161 Exact valueExact value: 208161 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 333,099 Exact valueExact value: 333099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154,753 Exact valueExact value: 154753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 178,346 Calculation and evidence333099 − 154753 USD Exact free cash flow: 178346 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-08-01 – 1995-07-31 | USD 2.35 million Exact valueExact value: 2349794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 793,775 Exact valueExact value: 793775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 350,111 Exact valueExact value: 350111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 443,664 Calculation and evidence793775 − 350111 USD Exact free cash flow: 443664 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-08-01 – 1996-07-31 | USD 2.33 million Exact valueExact value: 2334428 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1114579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 502,350 Exact valueExact value: 502350 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 612,229 Calculation and evidence1114579 − 502350 USD Exact free cash flow: 612229 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-01 – 1997-07-31 | USD 1.24 million Exact valueExact value: 1235824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.79 million Exact valueExact value: 1791778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-08-01 – 1998-07-31 | USD 1.32 million Exact valueExact value: 1317886 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1222952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-08-01 – 1999-07-31 | USD 637,913 Exact valueExact value: 637913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.05 million Exact valueExact value: 1047747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-08-01 – 2000-07-31 | USD 407,950 Exact valueExact value: 407950 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 187,344 Exact valueExact value: -187344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-08-01 – 2001-07-31 | −USD 858,624 Exact valueExact value: -858624 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 485,208 Exact valueExact value: 485208 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000732240, 732240, edgar:732240