FORTEL INC /CA/

EDGAR

38 filing records in this dataset, filed from 1995-05-11 to 2003-03-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.12 million USD

2002-06-30 · USD

Exact inputs and evidence

Operating margin

8.91%

2002-06-30 · %

Exact inputs and evidence
  • Operating Income: 367000 USD Source
  • Revenue: 4118000 USD Source

Operating cash flow

-89 thousand USD

2002-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -566000 USD Source
  • Operating Cash Flow: -477000 USD Source
Cash and cash equivalents
324 thousand USD Source
Exact value

324000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.3 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Revenue: 15793000 USD · 2000-10-01 – 2001-09-30 Source
  • Revenue: 11970000 USD · 2000-10-01 – 2001-06-30 Source
  • Revenue: 3051000 USD · 2001-10-01 – 2001-12-31 Source
  • Revenue: 2327000 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 4118000 USD · 2002-04-01 – 2002-06-30 Source

Net income

-4.17 million USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Net income: -6759000 USD · 2000-10-01 – 2001-09-30 Source
  • Net income: -6213000 USD · 2000-10-01 – 2001-06-30 Source
  • Net income: -1840000 USD · 2001-10-01 – 2001-12-31 Source
  • Net income: -1948000 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: 162000 USD · 2002-04-01 – 2002-06-30 Source

Operating cash flow

357 thousand USD

2001-07-01 – 2002-06-30

Exact inputs and evidence
  • Operating cash flow: -320000 USD · 2000-10-01 – 2001-09-30 Source
  • Operating cash flow: -1243000 USD · 2000-10-01 – 2001-06-30 Source
  • Operating cash flow: -1040000 USD · 2001-10-01 – 2001-12-31 Source
  • Operating cash flow: -477000 USD · 2001-10-01 – 2002-03-31 Source
  • Operating cash flow: -1040000 USD · 2001-10-01 – 2001-12-31 Source
  • Operating cash flow: -566000 USD · 2001-10-01 – 2002-06-30 Source
  • Operating cash flow: -477000 USD · 2001-10-01 – 2002-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-03-27.

Financial data available through: 2001-09-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2001-09-30
  • Operating income: 9 of 11 periods available· newest 2001-09-30
  • Net income: 9 of 11 periods available· newest 2001-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2001-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 8 of 11 periods available· newest 2001-09-30
  • Total liabilities: 6 of 11 periods available· newest 2001-09-30
  • Current assets: 8 of 11 periods available· newest 2001-09-30
  • Current liabilities: 8 of 11 periods available· newest 2001-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2001-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.2%

    Prior period

    USD 21.11 million

    –

    Current period

    USD 15.79 million

    –

    Exact inputs and evidence

    15793000 − 21110000 = -5317000 USD

    21110000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    15793000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.89 million

    Prior period

    −USD 8.65 million

    –

    Current period

    −USD 6.76 million

    –

    Exact inputs and evidence

    -6759000 − -8653000 = 1894000 USD

    -8653000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -6759000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.08 million

    Prior period

    −USD 4.4 million

    –

    Current period

    −USD 320,000

    –

    Exact inputs and evidence

    -320000 − -4399000 = 4079000 USD

    -4399000 USD · 1999-10-01 – 2000-09-30

    Inspect prior input Prior source

    -320000 USD · 2000-10-01 – 2001-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2001 2000-10-01 – 2001-09-30

  • Revenue USD 15.79 million 100% of revenue
  • Cost of revenue USD 491,000 3.1% of revenue
  • Operating expenses USD 17.11 million 108% of revenue
  • Other operating costs Derived USD 4.61 million 29% of revenue
  • Operating income −USD 6.41 million −41% of revenue
  • Tax, interest and other Derived USD 346,000 2.2% of revenue
  • Net income −USD 6.76 million −43% of revenue

Cash

  • Operating cash flow −USD 320,000 −2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 145% of revenue.
  • 1994 Operating loss: operating costs were 139% of revenue.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Net income was higher than operating income, so the split is not drawn.
  • 1997 Operating loss: operating costs were 211% of revenue.
  • 1998 Operating loss: operating costs were 255% of revenue.
  • 1999 Operating loss: operating costs were 157% of revenue.
  • 2000 Operating loss: operating costs were 144% of revenue.
  • 2001 Operating loss: operating costs were 141% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-01 – 1993-09-3021780000 31647000 Derived -9867000 -1590000 Derived -8277000 Unavailable
Source
1994 1993-10-01 – 1994-09-3017452000 24283000 Derived -6831000 130000 Derived -6961000 Unavailable
Source
1995 1994-10-01 – 1995-09-3023714000 19505000 Derived 4209000 -4317000 Derived 8526000 Unavailable
Source
1996 1995-10-01 – 1996-09-3023066000 21183000 Derived 1883000 -2166000 Derived 4049000 Unavailable
Source
1997 1996-10-01 – 1997-09-3017966000 37873000 Derived -19907000 -2406000 Derived -17501000 Unavailable
Source
1998 1997-10-01 – 1998-09-3021700000 55263000 Derived -33563000 9642000 Derived -43205000 Unavailable
Source
1999 1998-10-01 – 1999-09-3020890000 32881000 Derived -11991000 1112000 Derived -13103000 Unavailable
Source
2000 1999-10-01 – 2000-09-3021110000 30422000 Derived -9312000 -659000 Derived -8653000 Unavailable
Source
2001 2000-10-01 – 2001-09-3015793000 22206000 Derived -6413000 346000 Derived -6759000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.8M 2001
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.6M19.2M12.8M6.4M0.0199319972001
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue21780000
1994Revenue17452000
1995Revenue23714000
1996Revenue23066000
1997Revenue17966000
1998Revenue21700000
1999Revenue20890000
2000Revenue21110000
2001Revenue15793000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.2% 2001
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%23%5%-12%-30%199319972001
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-19.9%
1995Year over year35.9%
1996Year over year-2.7%
1997Year over year-22.1%
1998Year over year20.8%
1999Year over year-3.7%
2000Year over year1.1%
2001Year over year-25.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40.6% 2001
Net margin -42.8% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%-13%-82%-150%-218%199319972001
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-45.3%
1994Operating margin-39.1%
1995Operating margin17.7%
1996Operating margin8.2%
1997Operating margin-110.8%
1998Operating margin-154.7%
1999Operating margin-57.4%
2000Operating margin-44.1%
2001Operating margin-40.6%
1993Net margin-38%
1994Net margin-39.9%
1995Net margin36%
1996Net margin17.6%
1997Net margin-97.4%
1998Net margin-199.1%
1999Net margin-62.7%
2000Net margin-41%
2001Net margin-42.8%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -320K 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M3.3M-2.7M-8.6M-14.6M199319972001
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-7199000
1994Operating cash flow-2293000
1995Operating cash flow7573000
1996Operating cash flow626000
1997Operating cash flow-7019000
1998Operating cash flow-12960000
1999Operating cash flow-6653000
2000Operating cash flow-4399000
2001Operating cash flow-320000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

221.2% 2001
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.239%179%119%60%0%1993-09-3019972001
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets26.9%
1995Liabilities / assets12.4%
1996-09-30Liabilities / assetsNot reported
1997Liabilities / assets67.7%
1998Liabilities / assets65.5%
1999Liabilities / assets49.4%
2000-09-30Liabilities / assetsNot reported
2001Liabilities / assets221.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.31× 2001
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.72×5.79×3.86×1.93×0.00×1993-09-3019972001
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-09-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.97×
1995Current assets / current liabilities7.15×
1996Current assets / current liabilities6.66×
1997Current assets / current liabilities3.04×
1998Current assets / current liabilities1.53×
1999Current assets / current liabilities1.18×
2000Current assets / current liabilities0.87×
2001Current assets / current liabilities0.31×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-01 – 1993-09-30
−USD 8.28 million
Exact value

Exact value: -8277000 USD

1992-10-01 – 1993-09-30: -8277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.2 million
Exact value

Exact value: -7199000 USD

1992-10-01 – 1993-09-30: -7199000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-10-01 – 1994-09-30
−USD 6.96 million
Exact value

Exact value: -6961000 USD

1993-10-01 – 1994-09-30: -6961000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2293000 USD

1993-10-01 – 1994-09-30: -2293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-10-01 – 1995-09-30
USD 8.53 million
Exact value

Exact value: 8526000 USD

1994-10-01 – 1995-09-30: 8526000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.57 million
Exact value

Exact value: 7573000 USD

1994-10-01 – 1995-09-30: 7573000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-10-01 – 1996-09-30
USD 4.05 million
Exact value

Exact value: 4049000 USD

1995-10-01 – 1996-09-30: 4049000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 626,000
Exact value

Exact value: 626000 USD

1995-10-01 – 1996-09-30: 626000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
−USD 17.5 million
Exact value

Exact value: -17501000 USD

1996-10-01 – 1997-09-30: -17501000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.02 million
Exact value

Exact value: -7019000 USD

1996-10-01 – 1997-09-30: -7019000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
−USD 43.21 million
Exact value

Exact value: -43205000 USD

1997-10-01 – 1998-09-30: -43205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.96 million
Exact value

Exact value: -12960000 USD

1997-10-01 – 1998-09-30: -12960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-10-01 – 1999-09-30
−USD 13.1 million
Exact value

Exact value: -13103000 USD

1998-10-01 – 1999-09-30: -13103000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.65 million
Exact value

Exact value: -6653000 USD

1998-10-01 – 1999-09-30: -6653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-10-01 – 2000-09-30
−USD 8.65 million
Exact value

Exact value: -8653000 USD

1999-10-01 – 2000-09-30: -8653000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.4 million
Exact value

Exact value: -4399000 USD

1999-10-01 – 2000-09-30: -4399000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-10-01 – 2001-09-30
−USD 6.76 million
Exact value

Exact value: -6759000 USD

2000-10-01 – 2001-09-30: -6759000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 320,000
Exact value

Exact value: -320000 USD

2000-10-01 – 2001-09-30: -320000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000731647, 731647, edgar:731647

Also known as ZITEL CORP