Revenue
100 million USD
1995 · USD
Exact inputs and evidence
- Revenue: 100420000 USD Source
22 filing records in this dataset, filed from 1995-03-31 to 1999-08-10. Explore the available filing history and original sources.
8260000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-08-10.
Financial data available through: 1998-12-26.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 5.94 million
–
Current period
−USD 7.13 million
–
-7125000 − -5939000 = -1186000 USD
-5939000 USD · 1996-12-28 – 1997-12-27
Inspect prior input Prior source-7125000 USD · 1997-12-27 – 1998-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.96 million
–
Current period
USD 7.48 million
–
7475000 − 20959000 = -13484000 USD
20959000 USD · 1996-12-28 – 1997-12-27
Inspect prior input Prior source7475000 USD · 1997-12-27 – 1998-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.65 million
–
Current period
USD 5.48 million
–
5483000 − 4646000 = 837000 USD
4646000 USD · 1996-12-28 – 1997-12-27
Inspect prior input Prior source5483000 USD · 1997-12-27 – 1998-12-26
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | 54268000 | Unavailable | Unavailable | Unavailable | -2205000 | Unavailable | Source
|
| 1992 1992-01-01 – 1992-12-31 | 48770000 | 52778000 Derived | -4008000 | -1008000 Derived | -3000000 | 337000 Derived | Source
|
| 1993 1992-04-01 – 1993-03-31 | 45234000 | 49258000 Derived | -4024000 | 420000 Derived | -4444000 | 323000 Derived | Source
|
| 1993 1993-01-01 – 1993-12-31 | 45234000 | 49258000 Derived | -4024000 | 420000 Derived | -4444000 | 323000 Derived | Source
|
| 1994 1993-04-01 – 1994-03-31 | 62513000 | 51889000 Derived | 10624000 | 3115000 Derived | 7509000 | 451000 Derived | Source
|
| 1995 1994-04-01 – 1995-03-31 | 100420000 | 80453000 Derived | 19967000 | 6845000 Derived | 13122000 | -2588000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1989 | Revenue | 40104000 |
|
| 1990 | Revenue | 47867000 |
|
| 1991 | Revenue | 54268000 |
|
| 1992 | Revenue | 48770000 |
|
| 1993 | Revenue | 45234000 |
|
| 1993 | Revenue | 45234000 |
|
| 1994 | Revenue | 62513000 |
|
| 1995 | Revenue | 100420000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1989 | Year over year | No prior comparable period |
|
| 1990 | Year over year | 19.4% |
|
| 1991 | Year over year | 13.4% |
|
| 1992 | Year over year | -10.1% |
|
| 1993 | Year over year | No prior comparable period |
|
| 1993 | Year over year | -7.3% |
|
| 1994 | Year over year | 38.2% |
|
| 1995 | Year over year | 60.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1989-12-31 | Operating margin | Not reported |
|
| 1990-12-31 | Operating margin | Not reported |
|
| 1991-12-31 | Operating margin | Not reported |
|
| 1992 | Operating margin | -8.2% |
|
| 1993 | Operating margin | -8.9% |
|
| 1993 | Operating margin | -8.9% |
|
| 1994 | Operating margin | 17% |
|
| 1995 | Operating margin | 19.9% |
|
| 1989-12-31 | Net margin | Not reported |
|
| 1990 | Net margin | 7.1% |
|
| 1991 | Net margin | -4.1% |
|
| 1992 | Net margin | -6.2% |
|
| 1993 | Net margin | -9.8% |
|
| 1993 | Net margin | -9.8% |
|
| 1994 | Net margin | 12% |
|
| 1995 | Net margin | 13.1% |
|
| 1989 | Free cash flow margin | Not reported |
|
| 1990 | Free cash flow margin | Not reported |
|
| 1991 | Free cash flow margin | Not reported |
|
| 1992 | Free cash flow margin | 0.7% |
|
| 1993 | Free cash flow margin | 0.7% |
|
| 1993 | Free cash flow margin | 0.7% |
|
| 1994 | Free cash flow margin | 0.7% |
|
| 1995 | Free cash flow margin | -2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1989 | Operating cash flow | Not reported | No source recorded |
| 1990 | Operating cash flow | Not reported | No source recorded |
| 1991 | Operating cash flow | Not reported | No source recorded |
| 1992 | Operating cash flow | 824000 |
|
| 1993 | Operating cash flow | 467000 |
|
| 1993 | Operating cash flow | 467000 |
|
| 1994 | Operating cash flow | 1221000 |
|
| 1995 | Operating cash flow | -1324000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1989 | Free cash flow | Unavailable | No source recorded |
| 1990 | Free cash flow | Unavailable | No source recorded |
| 1991 | Free cash flow | Unavailable | No source recorded |
| 1992 | Free cash flow | 337000 |
|
| 1993 | Free cash flow | 323000 |
|
| 1993 | Free cash flow | 323000 |
|
| 1994 | Free cash flow | 451000 |
|
| 1995 | Free cash flow | -2588000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1989-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1990-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1991-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-03-31 | Liabilities / assets | Not reported | No source recorded |
| 1995-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1989-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1990-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1991-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 1.38× |
|
| 1994-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1995 | Current assets / current liabilities | 4.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1991 1991-01-01 – 1991-12-31 | −USD 2.21 million Exact valueExact value: -2205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1992 1992-01-01 – 1992-12-31 | −USD 3 million Exact valueExact value: -3000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 824,000 Exact valueExact value: 824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 487,000 Exact valueExact value: 487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,000 Calculation and evidence824000 − 487000 USD Exact free cash flow: 337000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1992-04-01 – 1993-03-31 | −USD 4.44 million Exact valueExact value: -4444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 467,000 Exact valueExact value: 467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,000 Exact valueExact value: 144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,000 Calculation and evidence467000 − 144000 USD Exact free cash flow: 323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1993 1993-01-01 – 1993-12-31 | −USD 4.44 million Exact valueExact value: -4444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 467,000 Exact valueExact value: 467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144,000 Exact valueExact value: 144000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 323,000 Calculation and evidence467000 − 144000 USD Exact free cash flow: 323000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-04-01 – 1994-03-31 | USD 7.51 million Exact valueExact value: 7509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,000 Exact valueExact value: 770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Calculation and evidence1221000 − 770000 USD Exact free cash flow: 451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 7.51 million Exact valueExact value: 7509000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,000 Exact valueExact value: 770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Calculation and evidence1221000 − 770000 USD Exact free cash flow: 451000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-04-01 – 1995-03-31 | USD 13.12 million Exact valueExact value: 13122000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.32 million Exact valueExact value: -1324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.59 million Calculation and evidence-1324000 − 1264000 USD Exact free cash flow: -2588000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 17.25 million Exact valueExact value: 17250000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Exact valueExact value: -2221000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.14 million Calculation and evidence-2221000 − 4917000 USD Exact free cash flow: -7138000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-28 – 1997-12-27 | −USD 5.94 million Exact valueExact value: -5939000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.96 million Exact valueExact value: 20959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.65 million Exact valueExact value: 4646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.31 million Calculation and evidence20959000 − 4646000 USD Exact free cash flow: 16313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-27 – 1998-12-26 | −USD 7.13 million Exact valueExact value: -7125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.48 million Exact valueExact value: 7475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.48 million Exact valueExact value: 5483000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.99 million Calculation and evidence7475000 − 5483000 USD Exact free cash flow: 1992000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000731619, 731619, edgar:731619