MYLEX CORP

EDGAR

22 filing records in this dataset, filed from 1995-03-31 to 1999-08-10. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

100 million USD

1995 · USD

Exact inputs and evidence

Operating margin

19.88%

1995 · %

Exact inputs and evidence
  • Operating Income: 19967000 USD Source
  • Revenue: 100420000 USD Source

Operating cash flow

-1.32 million USD

1995 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1324000 USD Source

Free cash flow

-2.59 million USD

1995 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1324000 USD Source
  • Capital Expenditure: 1264000 USD Source
Cash and cash equivalents
8.26 million USD Source
Exact value

8260000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-08-10.

Financial data available through: 1998-12-26.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1995-03-31
  • Operating income: 6 of 11 periods available· newest 1995-03-31
  • Net income: 11 of 11 periods available· newest 1998-12-26
  • Operating cash flow: 9 of 11 periods available· newest 1998-12-26
  • Capital expenditure: 9 of 11 periods available· newest 1998-12-26
  • Total assets: 4 of 11 periods available· newest 1998-12-26
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1998-12-26
  • Current liabilities: 4 of 11 periods available· newest 1998-12-26
  • Cash and cash equivalents: 8 of 11 periods available· newest 1998-12-26
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.19 million

    Prior period

    −USD 5.94 million

    –

    Current period

    −USD 7.13 million

    –

    Exact inputs and evidence

    -7125000 − -5939000 = -1186000 USD

    -5939000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    -7125000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -64.3%

    Prior period

    USD 20.96 million

    –

    Current period

    USD 7.48 million

    –

    Exact inputs and evidence

    7475000 − 20959000 = -13484000 USD

    20959000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    7475000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +18%

    Prior period

    USD 4.65 million

    –

    Current period

    USD 5.48 million

    –

    Exact inputs and evidence

    5483000 − 4646000 = 837000 USD

    4646000 USD · 1996-12-28 – 1997-12-27

    Inspect prior input Prior source

    5483000 USD · 1997-12-27 – 1998-12-26

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1995 1994-04-01 – 1995-03-31

  • Revenue USD 100.42 million 100% of revenue
  • Operating costs Derived USD 80.45 million 80% of revenue
  • Operating income USD 19.97 million 20% of revenue
  • Tax, interest and other Derived USD 6.85 million 6.8% of revenue
  • Net income USD 13.12 million 13% of revenue

Cash

  • Operating cash flow −USD 1.32 million −1.3% of revenue
  • Capital expenditure USD 1.26 million 1.3% of revenue
  • Free cash flow Derived −USD 2.59 million −2.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1991 Not shown: operating income or net income is not reported.
  • 1992 Operating loss: operating costs were 108% of revenue.
  • 1993 Operating loss: operating costs were 109% of revenue.
  • 1993 Operating loss: operating costs were 109% of revenue.
  • 1994 12%83%
  • 1995 13%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1991 1991-01-01 – 1991-12-3154268000 UnavailableUnavailableUnavailable-2205000 Unavailable
Source
1992 1992-01-01 – 1992-12-3148770000 52778000 Derived -4008000 -1008000 Derived -3000000 337000 Derived
Source
1993 1992-04-01 – 1993-03-3145234000 49258000 Derived -4024000 420000 Derived -4444000 323000 Derived
Source
1993 1993-01-01 – 1993-12-3145234000 49258000 Derived -4024000 420000 Derived -4444000 323000 Derived
Source
1994 1993-04-01 – 1994-03-3162513000 51889000 Derived 10624000 3115000 Derived 7509000 451000 Derived
Source
1995 1994-04-01 – 1995-03-31100420000 80453000 Derived 19967000 6845000 Derived 13122000 -2588000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100.4M 1995
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.5M81.3M54.2M27.1M0.0198919931995
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1989Revenue40104000
1990Revenue47867000
1991Revenue54268000
1992Revenue48770000
1993Revenue45234000
1993Revenue45234000
1994Revenue62513000
1995Revenue100420000

Revenue growth

Change in revenue from the same financial period one year earlier.

60.6% 1995
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%46%25%5%-16%198919931995
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1989Year over yearNo prior comparable period
1990Year over year19.4%
1991Year over year13.4%
1992Year over year-10.1%
1993Year over yearNo prior comparable period
1993Year over year-7.3%
1994Year over year38.2%
1995Year over year60.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.9% 1995
Net margin 13.1% 1995
Free cash flow margin -2.6% 1995
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.3%13.6%5.0%-3.6%-12.2%1989-12-3119931995
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1989-12-31Operating marginNot reported
1990-12-31Operating marginNot reported
1991-12-31Operating marginNot reported
1992Operating margin-8.2%
1993Operating margin-8.9%
1993Operating margin-8.9%
1994Operating margin17%
1995Operating margin19.9%
1989-12-31Net marginNot reported
1990Net margin7.1%
1991Net margin-4.1%
1992Net margin-6.2%
1993Net margin-9.8%
1993Net margin-9.8%
1994Net margin12%
1995Net margin13.1%
1989Free cash flow marginNot reported
1990Free cash flow marginNot reported
1991Free cash flow marginNot reported
1992Free cash flow margin0.7%
1993Free cash flow margin0.7%
1993Free cash flow margin0.7%
1994Free cash flow margin0.7%
1995Free cash flow margin-2.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 1995
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M686.6K-51.5K-789.6K-1.5M198919931995
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1989Operating cash flowNot reportedNo source recorded
1990Operating cash flowNot reportedNo source recorded
1991Operating cash flowNot reportedNo source recorded
1992Operating cash flow824000
1993Operating cash flow467000
1993Operating cash flow467000
1994Operating cash flow1221000
1995Operating cash flow-1324000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.6M 1995
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.694.1K-187.2K-1.1M-1.9M-2.8M198919931995
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1989Free cash flowUnavailableNo source recorded
1990Free cash flowUnavailableNo source recorded
1991Free cash flowUnavailableNo source recorded
1992Free cash flow337000
1993Free cash flow323000
1993Free cash flow323000
1994Free cash flow451000
1995Free cash flow-2588000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1989-12-31Liabilities / assetsNot reportedNo source recorded
1990-12-31Liabilities / assetsNot reportedNo source recorded
1991-12-31Liabilities / assetsNot reportedNo source recorded
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993-03-31Liabilities / assetsNot reportedNo source recorded
1993-12-31Liabilities / assetsNot reported
1994-03-31Liabilities / assetsNot reportedNo source recorded
1995-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.94× 1995
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.34×4.00×2.67×1.33×0.00×1989-12-311993-03-311995
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1989-12-31Current assets / current liabilitiesNot reportedNo source recorded
1990-12-31Current assets / current liabilitiesNot reportedNo source recorded
1991-12-31Current assets / current liabilitiesNot reportedNo source recorded
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-03-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.38×
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1991 1991-01-01 – 1991-12-31
−USD 2.21 million
Exact value

Exact value: -2205000 USD

1991-01-01 – 1991-12-31: -2205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1992 1992-01-01 – 1992-12-31
−USD 3 million
Exact value

Exact value: -3000000 USD

1992-01-01 – 1992-12-31: -3000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 824,000
Exact value

Exact value: 824000 USD

1992-01-01 – 1992-12-31: 824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 487,000
Exact value

Exact value: 487000 USD

1992-01-01 – 1992-12-31: 487000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 337,000
Calculation and evidence

824000 − 487000 USD

Exact free cash flow: 337000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1992-04-01 – 1993-03-31
−USD 4.44 million
Exact value

Exact value: -4444000 USD

1992-04-01 – 1993-03-31: -4444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,000
Exact value

Exact value: 467000 USD

1992-04-01 – 1993-03-31: 467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,000
Exact value

Exact value: 144000 USD

1992-04-01 – 1993-03-31: 144000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323,000
Calculation and evidence

467000 − 144000 USD

Exact free cash flow: 323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
−USD 4.44 million
Exact value

Exact value: -4444000 USD

1993-01-01 – 1993-12-31: -4444000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 467,000
Exact value

Exact value: 467000 USD

1993-01-01 – 1993-12-31: 467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,000
Exact value

Exact value: 144000 USD

1993-01-01 – 1993-12-31: 144000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 323,000
Calculation and evidence

467000 − 144000 USD

Exact free cash flow: 323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-04-01 – 1994-03-31
USD 7.51 million
Exact value

Exact value: 7509000 USD

1993-04-01 – 1994-03-31: 7509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1221000 USD

1993-04-01 – 1994-03-31: 1221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770,000
Exact value

Exact value: 770000 USD

1993-04-01 – 1994-03-31: 770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451,000
Calculation and evidence

1221000 − 770000 USD

Exact free cash flow: 451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 7.51 million
Exact value

Exact value: 7509000 USD

1994-01-01 – 1994-12-31: 7509000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1221000 USD

1994-01-01 – 1994-12-31: 1221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770,000
Exact value

Exact value: 770000 USD

1994-01-01 – 1994-12-31: 770000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 451,000
Calculation and evidence

1221000 − 770000 USD

Exact free cash flow: 451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
USD 13.12 million
Exact value

Exact value: 13122000 USD

1994-04-01 – 1995-03-31: 13122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Exact value

Exact value: -1324000 USD

1994-04-01 – 1995-03-31: -1324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.26 million
Exact value

Exact value: 1264000 USD

1994-04-01 – 1995-03-31: 1264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.59 million
Calculation and evidence

-1324000 − 1264000 USD

Exact free cash flow: -2588000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 17.25 million
Exact value

Exact value: 17250000 USD

1996-01-01 – 1996-12-31: 17250000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.22 million
Exact value

Exact value: -2221000 USD

1996-01-01 – 1996-12-31: -2221000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Exact value

Exact value: 4917000 USD

1996-01-01 – 1996-12-31: 4917000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.14 million
Calculation and evidence

-2221000 − 4917000 USD

Exact free cash flow: -7138000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-12-28 – 1997-12-27
−USD 5.94 million
Exact value

Exact value: -5939000 USD

1996-12-28 – 1997-12-27: -5939000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.96 million
Exact value

Exact value: 20959000 USD

1996-12-28 – 1997-12-27: 20959000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.65 million
Exact value

Exact value: 4646000 USD

1996-12-28 – 1997-12-27: 4646000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.31 million
Calculation and evidence

20959000 − 4646000 USD

Exact free cash flow: 16313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-12-27 – 1998-12-26
−USD 7.13 million
Exact value

Exact value: -7125000 USD

1997-12-27 – 1998-12-26: -7125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Exact value

Exact value: 7475000 USD

1997-12-27 – 1998-12-26: 7475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.48 million
Exact value

Exact value: 5483000 USD

1997-12-27 – 1998-12-26: 5483000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Calculation and evidence

7475000 − 5483000 USD

Exact free cash flow: 1992000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000731619, 731619, edgar:731619