CARIBBEAN AMERICAN HEALTH RESORTS, INC. /VITAL HEALTH TECHNOLOGIES INC.

EDGAR

28 filing records in this dataset, filed from 2001-02-08 to 2008-01-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.98 thousand USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

-553.19%

2007-03-31 · %

Exact inputs and evidence

Operating cash flow

-38.7 thousand USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -38667 USD Source

Free cash flow

-38.7 thousand USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -38667 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
7.53 thousand USD Source
Exact value

7534 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-307 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -375339 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: -287311 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: -69280 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -141752 USD · 2007-01-01 – 2007-06-30 Source
  • Net income: -69280 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: -219189 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -141752 USD · 2007-01-01 – 2007-06-30 Source

Operating cash flow

-64.8 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -377455 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -340963 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -38667 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 7268 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -38667 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -28318 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 7268 USD · 2007-01-01 – 2007-06-30 Source

Capital expenditure

0 USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Capital expenditure: 2343 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 2343 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source

Free cash flow

-64.8 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Operating cash flow: -377455 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: -340963 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: -38667 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: 7268 USD · 2007-01-01 – 2007-06-30 Source
  • Operating cash flow: -38667 USD · 2007-01-01 – 2007-03-31 Source
  • Operating cash flow: -28318 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: 7268 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 2343 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 2343 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 0 USD · 2007-01-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-01-29.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2006-12-31
  • Operating income: 9 of 11 periods available· newest 2006-12-31
  • Net income: 9 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2006-12-31
  • Total assets: 8 of 11 periods available· newest 2006-12-31
  • Total liabilities: 3 of 11 periods available· newest 2004-12-31
  • Current assets: 9 of 11 periods available· newest 2006-12-31
  • Current liabilities: 9 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -53.8%

    Prior period

    USD 66,643

    –

    Current period

    USD 30,785

    –

    Exact inputs and evidence

    30785 − 66643 = -35858 USD

    66643 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    30785 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 90,251

    Prior period

    −USD 285,088

    –

    Current period

    −USD 375,339

    –

    Exact inputs and evidence

    -375339 − -285088 = -90251 USD

    -285088 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -375339 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 173,380

    Prior period

    −USD 204,075

    –

    Current period

    −USD 377,455

    –

    Exact inputs and evidence

    -377455 − -204075 = -173380 USD

    -204075 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -377455 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 2,343

    Prior period

    USD 0

    –

    Current period

    USD 2,343

    –

    Exact inputs and evidence

    2343 − 0 = 2343 USD

    0 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2343 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 30,785 100% of revenue
  • Operating costs Derived USD 270,957 880% of revenue
  • Operating income −USD 240,172 −780% of revenue
  • Tax, interest and other Derived USD 135,167 439% of revenue
  • Net income −USD 375,339 −1,219% of revenue

Cash

  • Operating cash flow −USD 377,455 −1,226% of revenue
  • Capital expenditure USD 2,343 7.6% of revenue
  • Free cash flow Derived −USD 379,798 −1,234% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Operating loss: operating costs were 19,787% of revenue.
  • 2001 Operating loss: operating costs were 8,606% of revenue.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Operating loss: operating costs were 50,644% of revenue.
  • 2004 Operating loss: operating costs were 4,023% of revenue.
  • 2005 Operating loss: operating costs were 386% of revenue.
  • 2006 Operating loss: operating costs were 880% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1998-01-01 – 1998-12-310 40184 Derived -40184 -793245 Derived 753061 Unavailable
Source
1999 1999-01-01 – 1999-12-310 50612 Derived -50612 -1300012 Derived 1249400 Unavailable
Source
2000 2000-01-01 – 2000-12-31457 90425 Derived -89968 -438942 Derived 348974 Unavailable
Source
2001 2001-01-01 – 2001-12-312906 250083 Derived -247177 355 Derived -247532 Unavailable
Source
2002 2002-01-01 – 2002-12-310 74250 Derived -74250 0 Derived -74250 Unavailable
Source
2003 2003-01-01 – 2003-12-319650 4887108 Derived -4877458 1837945 Derived -6715403 Unavailable
Source
2004 2004-01-01 – 2004-12-315488 220764 Derived -215276 96517 Derived -311793 Unavailable
Source
2005 2005-01-01 – 2005-12-3166643 256991 Derived -190348 94740 Derived -285088 -204075 Derived
Source
2006 2006-01-01 – 2006-12-3130785 270957 Derived -240172 135167 Derived -375339 -379798 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.8K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.0K54.0K36.0K18.0K0.0199820022006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue0
1999Revenue0
2000Revenue457
2001Revenue2906
2002Revenue0
2003Revenue9650
2004Revenue5488
2005Revenue66643
2006Revenue30785

Revenue growth

Change in revenue from the same financial period one year earlier.

-53.8% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,211%859%507%155%-197%199820022006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over yearNo prior comparable period
2000Year over yearNo prior comparable period
2001Year over year535.9%
2002Year over year-100%
2003Year over yearNo prior comparable period
2004Year over year-43.1%
2005Year over year1,114.3%
2006Year over year-53.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -780.2% 2006
Net margin -1,219.2% 2006
Free cash flow margin -1,233.7% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88,038%45,712%3,386%-38,940%-81,266%199820022006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating marginNot reported
1999Operating marginNot reported
2000Operating margin-19,686.7%
2001Operating margin-8,505.7%
2002Operating marginNot reported
2003Operating margin-50,543.6%
2004Operating margin-3,922.7%
2005Operating margin-285.6%
2006Operating margin-780.2%
1998Net marginNot reported
1999Net marginNot reported
2000Net margin76,361.9%
2001Net margin-8,518%
2002Net marginNot reported
2003Net margin-69,589.7%
2004Net margin-5,681.4%
2005Net margin-427.8%
2006Net margin-1,219.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow margin-306.2%
2006Free cash flow margin-1,233.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -377.5K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55.6K-146.0K-347.7K-549.4K-751.0K199820022006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-15281
1999Operating cash flow-9611
2000Operating cash flow-55758
2001Operating cash flow-110264
2002Operating cash flow-35360
2003Operating cash flow-695394
2004Operating cash flow-171006
2005Operating cash flow-204075
2006Operating cash flow-377455

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -379.8K 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.4K-79.8K-189.9K-300.0K-410.2K199820022006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flow-204075
2006Free cash flow-379798

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

164% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,090%818%545%273%0%1998-12-3120022006-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported
2000-12-31Liabilities / assetsNot reported
2001-12-31Liabilities / assetsNot reported
2002Liabilities / assets1,009.5%
2003Liabilities / assets133.4%
2004Liabilities / assets164%
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.61×1.96×1.31×0.65×0.00×199820022006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998Current assets / current liabilities0×
1999Current assets / current liabilities0×
2000Current assets / current liabilities1.91×
2001Current assets / current liabilities0.01×
2002Current assets / current liabilities0.1×
2003Current assets / current liabilities2.42×
2004Current assets / current liabilities0.51×
2005Current assets / current liabilities0.36×
2006Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1998-01-01 – 1998-12-31
USD 753,061
Exact value

Exact value: 753061 USD

1998-01-01 – 1998-12-31: 753061 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,281
Exact value

Exact value: -15281 USD

1998-01-01 – 1998-12-31: -15281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1999-01-01 – 1999-12-31
USD 1.25 million
Exact value

Exact value: 1249400 USD

1999-01-01 – 1999-12-31: 1249400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,611
Exact value

Exact value: -9611 USD

1999-01-01 – 1999-12-31: -9611 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
USD 348,974
Exact value

Exact value: 348974 USD

2000-01-01 – 2000-12-31: 348974 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55,758
Exact value

Exact value: -55758 USD

2000-01-01 – 2000-12-31: -55758 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 247,532
Exact value

Exact value: -247532 USD

2001-01-01 – 2001-12-31: -247532 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110,264
Exact value

Exact value: -110264 USD

2001-01-01 – 2001-12-31: -110264 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 74,250
Exact value

Exact value: -74250 USD

2002-01-01 – 2002-12-31: -74250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,360
Exact value

Exact value: -35360 USD

2002-01-01 – 2002-12-31: -35360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 6.72 million
Exact value

Exact value: -6715403 USD

2003-01-01 – 2003-12-31: -6715403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 695,394
Exact value

Exact value: -695394 USD

2003-01-01 – 2003-12-31: -695394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
−USD 311,793
Exact value

Exact value: -311793 USD

2004-01-01 – 2004-12-31: -311793 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 171,006
Exact value

Exact value: -171006 USD

2004-01-01 – 2004-12-31: -171006 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 285,088
Exact value

Exact value: -285088 USD

2005-01-01 – 2005-12-31: -285088 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,075
Exact value

Exact value: -204075 USD

2005-01-01 – 2005-12-31: -204075 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 204,075
Calculation and evidence

-204075 − 0 USD

Exact free cash flow: -204075 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 375,339
Exact value

Exact value: -375339 USD

2006-01-01 – 2006-12-31: -375339 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,455
Exact value

Exact value: -377455 USD

2006-01-01 – 2006-12-31: -377455 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,343
Exact value

Exact value: 2343 USD

2006-01-01 – 2006-12-31: 2343 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 379,798
Calculation and evidence

-377455 − 2343 USD

Exact free cash flow: -379798 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000731446, 731446, edgar:731446

Also known as CARIBBEAN AMERICAN HEALTH RESORTS, INC. /VITAL HEALTH TECHNO, VITAL HEALTH TECHNOLOGIES INC