PACIFIC PHARMACEUTICALS INC

EDGAR

19 filing records in this dataset, filed from 1995-08-10 to 1999-02-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

52.7 thousand USD

1998-12-31 · USD

Exact inputs and evidence

Net margin

-2,179.16%

1998-12-31 · %

Exact inputs and evidence

Operating cash flow

-697 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2107236 USD Source
  • Operating Cash Flow: -1410360 USD Source

Free cash flow

-699 thousand USD

1998-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2107236 USD Source
  • Operating Cash Flow: -1410360 USD Source
  • Capital Expenditure: 6213 USD Source
  • Capital Expenditure: 3627 USD Source
Cash and cash equivalents
3.56 million USD Source
Exact value

3561557 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-4.01 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Net income: -4371463 USD · 1997-04-01 – 1998-03-31 Source
  • Net income: -3149057 USD · 1997-04-01 – 1997-12-31 Source
  • Net income: -791385 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -1637947 USD · 1998-04-01 – 1998-09-30 Source
  • Net income: -791385 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: -1149048 USD · 1998-10-01 – 1998-12-31 Source

Operating cash flow

-2.74 million USD

1998-01-01 – 1998-12-31

Exact inputs and evidence
  • Operating cash flow: -3800502 USD · 1997-04-01 – 1998-03-31 Source
  • Operating cash flow: -3169988 USD · 1997-04-01 – 1997-12-31 Source
  • Operating cash flow: -748527 USD · 1998-04-01 – 1998-06-30 Source
  • Operating cash flow: -1410360 USD · 1998-04-01 – 1998-09-30 Source
  • Operating cash flow: -748527 USD · 1998-04-01 – 1998-06-30 Source
  • Operating cash flow: -2107236 USD · 1998-04-01 – 1998-12-31 Source
  • Operating cash flow: -1410360 USD · 1998-04-01 – 1998-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-02-12.

Financial data available through: 1997-03-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 1997-03-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 1997-03-31
  • Operating cash flow: 4 of 11 periods available· newest 1997-03-31
  • Capital expenditure: 4 of 11 periods available· newest 1997-03-31
  • Total assets: 3 of 11 periods available· newest 1997-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 1997-03-31
  • Current liabilities: 3 of 11 periods available· newest 1997-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1997-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -27.4%

    Prior period

    USD 378,816

    –

    Current period

    USD 275,180

    –

    Exact inputs and evidence

    275180 − 378816 = -103636 USD

    378816 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    275180 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 641,463

    Prior period

    −USD 3.26 million

    –

    Current period

    −USD 3.9 million

    –

    Exact inputs and evidence

    -3897366 − -3255903 = -641463 USD

    -3255903 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -3897366 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 638,128

    Prior period

    −USD 2.89 million

    –

    Current period

    −USD 3.53 million

    –

    Exact inputs and evidence

    -3530086 − -2891958 = -638128 USD

    -2891958 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    -3530086 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81.1%

    Prior period

    USD 51,596

    –

    Current period

    USD 9,764

    –

    Exact inputs and evidence

    9764 − 51596 = -41832 USD

    51596 USD · 1995-04-01 – 1996-03-31

    Inspect prior input Prior source

    9764 USD · 1996-04-01 – 1997-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-04-01 – 1997-03-31

  • Revenue USD 275,180 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 3.9 million −1,416% of revenue

Cash

  • Operating cash flow −USD 3.53 million −1,283% of revenue
  • Capital expenditure USD 9,764 3.5% of revenue
  • Free cash flow Derived −USD 3.54 million −1,286% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1994 1993-04-01 – 1994-03-31585067 UnavailableUnavailableUnavailable-4613042 -3466366 Derived
Source
1995 1994-04-01 – 1995-03-311201155 UnavailableUnavailableUnavailable-3754968 -3741267 Derived
Source
1996 1995-04-01 – 1996-03-31378816 UnavailableUnavailableUnavailable-3255903 -2943554 Derived
Source
1997 1996-04-01 – 1997-03-31275180 UnavailableUnavailableUnavailable-3897366 -3539850 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 275.2K 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M972.9K648.6K324.3K0.01994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Revenue585067
1995Revenue1201155
1996Revenue378816
1997Revenue275180

Revenue growth

Change in revenue from the same financial period one year earlier.

-27.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.119%69%18%-32%-82%1994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1994Year over yearNo prior comparable period
1995Year over year105.3%
1996Year over year-68.5%
1997Year over year-27.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -1,416.3% 1997
Free cash flow margin -1,286.4% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.113%-297%-708%-1,119%-1,530%1994-03-311995-03-311996-03-311997-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Operating marginNot reported
1995-03-31Operating marginNot reported
1996-03-31Operating marginNot reported
1997-03-31Operating marginNot reported
1994Net margin-788.5%
1995Net margin-312.6%
1996Net margin-859.5%
1997Net margin-1,416.3%
1994Free cash flow margin-592.5%
1995Free cash flow margin-311.5%
1996Free cash flow margin-777%
1997Free cash flow margin-1,286.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.5M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.296.6K-778.7K-1.9M-2.9M-4.0M1994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Operating cash flow-3408688
1995Operating cash flow-3707868
1996Operating cash flow-2891958
1997Operating cash flow-3530086

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.5M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.299.3K-785.7K-1.9M-3.0M-4.0M1994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1994Free cash flow-3466366
1995Free cash flow-3741267
1996Free cash flow-2943554
1997Free cash flow-3539850

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Liabilities / assetsNot reportedNo source recorded
1995-03-31Liabilities / assetsNot reported
1996-03-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

7.86× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.49×6.37×4.24×2.12×0.00×1994-03-31199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1994-03-31Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities4.98×
1996Current assets / current liabilities3.03×
1997Current assets / current liabilities7.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-04-01 – 1994-03-31
−USD 4.61 million
Exact value

Exact value: -4613042 USD

1993-04-01 – 1994-03-31: -4613042 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.41 million
Exact value

Exact value: -3408688 USD

1993-04-01 – 1994-03-31: -3408688 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,678
Exact value

Exact value: 57678 USD

1993-04-01 – 1994-03-31: 57678 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Calculation and evidence

-3408688 − 57678 USD

Exact free cash flow: -3466366 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-04-01 – 1995-03-31
−USD 3.75 million
Exact value

Exact value: -3754968 USD

1994-04-01 – 1995-03-31: -3754968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.71 million
Exact value

Exact value: -3707868 USD

1994-04-01 – 1995-03-31: -3707868 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,399
Exact value

Exact value: 33399 USD

1994-04-01 – 1995-03-31: 33399 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.74 million
Calculation and evidence

-3707868 − 33399 USD

Exact free cash flow: -3741267 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-04-01 – 1996-03-31
−USD 3.26 million
Exact value

Exact value: -3255903 USD

1995-04-01 – 1996-03-31: -3255903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Exact value

Exact value: -2891958 USD

1995-04-01 – 1996-03-31: -2891958 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,596
Exact value

Exact value: 51596 USD

1995-04-01 – 1996-03-31: 51596 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Calculation and evidence

-2891958 − 51596 USD

Exact free cash flow: -2943554 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-04-01 – 1997-03-31
−USD 3.9 million
Exact value

Exact value: -3897366 USD

1996-04-01 – 1997-03-31: -3897366 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Exact value

Exact value: -3530086 USD

1996-04-01 – 1997-03-31: -3530086 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,764
Exact value

Exact value: 9764 USD

1996-04-01 – 1997-03-31: 9764 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Calculation and evidence

-3530086 − 9764 USD

Exact free cash flow: -3539850 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000731252, 731252, edgar:731252

Also known as XYTRONYX INC