Revenue
3.99 million USD
1996-06-30 · USD
Exact inputs and evidence
- Revenue: 3993000 USD Source
9 filing records in this dataset, filed from 1995-05-08 to 1996-08-14. Explore the available filing history and original sources.
3.99 million USD
1996-06-30 · USD
-61.28%
1996-06-30 · %
-1.52 million USD
1996-06-30 · USD
-1.54 million USD
1996-06-30 · USD
1328000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
14.3 million USD
1995-07-01 – 1996-06-30
-13.2 million USD
1995-07-01 – 1996-06-30
-12.2 million USD
1995-07-01 – 1996-06-30
95 thousand USD
1995-07-01 – 1996-06-30
-12.3 million USD
1995-07-01 – 1996-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1996-08-14.
Financial data available through: 1995-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 16.33 million
–
Current period
USD 14.35 million
–
14349000 − 16331000 = -1982000 USD
16331000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source14349000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.28 million
–
Current period
−USD 14.05 million
–
-14046000 − -26283000 = 12237000 USD
-26283000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-14046000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.56 million
–
Current period
−USD 11.95 million
–
-11947000 − -25561000 = 13614000 USD
-25561000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source-11947000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 554,000
–
Current period
USD 171,000
–
171000 − 554000 = -383000 USD
554000 USD · 1994-01-01 – 1994-12-31
Inspect prior input Prior source171000 USD · 1995-01-01 – 1995-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 9027000 | 11521000 Derived | -2494000 | 31448000 Derived | -33942000 | -9352000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 16331000 | 16971000 Derived | -640000 | 25643000 Derived | -26283000 | -26115000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 14349000 | 14349000 Derived | 0 | 14046000 Derived | -14046000 | -12118000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 9027000 |
|
| 1994 | Revenue | 16331000 |
|
| 1995 | Revenue | 14349000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 80.9% |
|
| 1995 | Year over year | -12.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -27.6% |
|
| 1994 | Operating margin | -3.9% |
|
| 1995 | Operating margin | 0% |
|
| 1993 | Net margin | -376% |
|
| 1994 | Net margin | -160.9% |
|
| 1995 | Net margin | -97.9% |
|
| 1993 | Free cash flow margin | -103.6% |
|
| 1994 | Free cash flow margin | -159.9% |
|
| 1995 | Free cash flow margin | -84.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | -9021000 |
|
| 1994 | Operating cash flow | -25561000 |
|
| 1995 | Operating cash flow | -11947000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -9352000 |
|
| 1994 | Free cash flow | -26115000 |
|
| 1995 | Free cash flow | -12118000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.35× |
|
| 1995 | Current assets / current liabilities | 1.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 33.94 million Exact valueExact value: -33942000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.02 million Exact valueExact value: -9021000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 331,000 Exact valueExact value: 331000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.35 million Calculation and evidence-9021000 − 331000 USD Exact free cash flow: -9352000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | −USD 26.28 million Exact valueExact value: -26283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.56 million Exact valueExact value: -25561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 554,000 Exact valueExact value: 554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.12 million Calculation and evidence-25561000 − 554000 USD Exact free cash flow: -26115000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 14.05 million Exact valueExact value: -14046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.95 million Exact valueExact value: -11947000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,000 Exact valueExact value: 171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.12 million Calculation and evidence-11947000 − 171000 USD Exact free cash flow: -12118000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
9 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000730985, 730985, edgar:730985