Revenue
2.58 million USD
2002-03-31 · USD
Exact inputs and evidence
- Revenue: 2575000 USD Source
27 filing records in this dataset, filed from 1996-09-30 to 2002-05-20. Explore the available filing history and original sources.
2.58 million USD
2002-03-31 · USD
-91.42%
2002-03-31 · %
-2.17 million USD
2002-03-31 · USD
-2.19 million USD
2002-03-31 · USD
326000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.4 million USD
2001-04-01 – 2002-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-05-20.
Financial data available through: 2001-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 22.67 million
–
Current period
USD 25.61 million
–
25613000 − 22666000 = 2947000 USD
22666000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source25613000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.11 million
–
Current period
−USD 7.25 million
–
-7246000 − -7113000 = -133000 USD
-7113000 USD · 1999-07-01 – 2000-06-30
Inspect prior input Prior source-7246000 USD · 2000-07-01 – 2001-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-07-01 – 1995-06-30 | 17357000 | 19455000 Derived | -2098000 | 29000 Derived | -2127000 | -3083000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 10992000 | 14261000 Derived | -3269000 | 1230000 Derived | -4499000 | -1826000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 12686000 | 14439000 Derived | -1753000 | 131000 Derived | -1884000 | -3177000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 24445000 | 25070000 Derived | -625000 | 73000 Derived | -698000 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 21961000 | 28043000 Derived | -6082000 | 120000 Derived | -6202000 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 22666000 | 29488000 Derived | -6822000 | 291000 Derived | -7113000 | Unavailable | Source
|
| 2001 2000-07-01 – 2001-06-30 | 25613000 | 32609000 Derived | -6996000 | 250000 Derived | -7246000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 17357000 |
|
| 1996 | Revenue | 10992000 |
|
| 1997 | Revenue | 12686000 |
|
| 1998 | Revenue | 24445000 |
|
| 1999 | Revenue | 21961000 |
|
| 2000 | Revenue | 22666000 |
|
| 2001 | Revenue | 25613000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | -36.7% |
|
| 1997 | Year over year | 15.4% |
|
| 1998 | Year over year | 92.7% |
|
| 1999 | Year over year | -10.2% |
|
| 2000 | Year over year | 3.2% |
|
| 2001 | Year over year | 13% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Operating margin | -12.1% |
|
| 1996 | Operating margin | -29.7% |
|
| 1997 | Operating margin | -13.8% |
|
| 1998 | Operating margin | -2.6% |
|
| 1999 | Operating margin | -27.7% |
|
| 2000 | Operating margin | -30.1% |
|
| 2001 | Operating margin | -27.3% |
|
| 1995 | Net margin | -12.3% |
|
| 1996 | Net margin | -40.9% |
|
| 1997 | Net margin | -14.9% |
|
| 1998 | Net margin | -2.9% |
|
| 1999 | Net margin | -28.2% |
|
| 2000 | Net margin | -31.4% |
|
| 2001 | Net margin | -28.3% |
|
| 1995 | Free cash flow margin | -17.8% |
|
| 1996 | Free cash flow margin | -16.6% |
|
| 1997 | Free cash flow margin | -25% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | -2514000 |
|
| 1996 | Operating cash flow | -1549000 |
|
| 1997 | Operating cash flow | -2840000 |
|
| 1998 | Operating cash flow | Not reported | No source recorded |
| 1999 | Operating cash flow | Not reported | No source recorded |
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | -3083000 |
|
| 1996 | Free cash flow | -1826000 |
|
| 1997 | Free cash flow | -3177000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable | No source recorded |
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1996-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Current assets / current liabilities | 1.47× |
|
| 1996 | Current assets / current liabilities | 1.77× |
|
| 1997 | Current assets / current liabilities | 2.51× |
|
| 1998 | Current assets / current liabilities | 2.04× |
|
| 1999 | Current assets / current liabilities | 1.47× |
|
| 2000 | Current assets / current liabilities | 1.16× |
|
| 2001 | Current assets / current liabilities | 1.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-07-01 – 1994-06-30 | Unavailable Not reported for this period. | −USD 4.08 million Exact valueExact value: -4076000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 525,000 Exact valueExact value: 525000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.6 million Calculation and evidence-4076000 − 525000 USD Exact free cash flow: -4601000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 2.13 million Exact valueExact value: -2127000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.51 million Exact valueExact value: -2514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,000 Exact valueExact value: 569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Calculation and evidence-2514000 − 569000 USD Exact free cash flow: -3083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 4.5 million Exact valueExact value: -4499000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Exact valueExact value: -1549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,000 Exact valueExact value: 277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Calculation and evidence-1549000 − 277000 USD Exact free cash flow: -1826000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 1.88 million Exact valueExact value: -1884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.84 million Exact valueExact value: -2840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,000 Exact valueExact value: 337000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.18 million Calculation and evidence-2840000 − 337000 USD Exact free cash flow: -3177000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | −USD 698,000 Exact valueExact value: -698000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.16 million Exact valueExact value: 1158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 6.2 million Exact valueExact value: -6202000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | −USD 7.11 million Exact valueExact value: -7113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | −USD 7.25 million Exact valueExact value: -7246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000730169, 730169, edgar:730169