Revenue
4.35 million USD
1999-12-31 · USD
Exact inputs and evidence
- Revenue: 4350309 USD Source
22 filing records in this dataset, filed from 1995-05-15 to 2000-02-14. Explore the available filing history and original sources.
4.35 million USD
1999-12-31 · USD
13.98%
1999-12-31 · %
94.1 thousand USD
1999-12-31 · USD
107091 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
15.2 million USD
1999-01-01 – 1999-12-31
1.04 million USD
1999-01-01 – 1999-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-02-14.
Financial data available through: 1999-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 12.51 million
–
Current period
USD 13.93 million
–
13925231 − 12510555 = 1414676 USD
12510555 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source13925231 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 984,622
–
Current period
USD 879,727
–
879727 − 984622 = -104895 USD
984622 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source879727 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 435,434
–
Current period
USD 660,406
–
660406 − 435434 = 224972 USD
435434 USD · 1997-07-01 – 1998-06-30
Inspect prior input Prior source660406 USD · 1998-07-01 – 1999-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 7120594 | 7142790 Derived | -22196 | 105583 Derived | -127779 | Unavailable | Source
|
| 1994 1993-07-01 – 1994-06-30 | 6529755 | 7195971 Derived | -666216 | 205142 Derived | -871358 | Unavailable | Source
|
| 1995 1994-07-01 – 1995-06-30 | 10272846 | 9079692 Derived | 1193154 | 342059 Derived | 851095 | Unavailable | Source
|
| 1996 1995-07-01 – 1996-06-30 | 9114405 | 8022217 Derived | 1092188 | 372865 Derived | 719323 | Unavailable | Source
|
| 1997 1996-07-01 – 1997-06-30 | 8801389 | 7927219 Derived | 874170 | 318096 Derived | 556074 | Unavailable | Source
|
| 1998 1997-07-01 – 1998-06-30 | 12510555 | 10835185 Derived | 1675370 | 690748 Derived | 984622 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 13925231 | 12308961 Derived | 1616270 | 736543 Derived | 879727 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 7120594 |
|
| 1994 | Revenue | 6529755 |
|
| 1995 | Revenue | 10272846 |
|
| 1996 | Revenue | 9114405 |
|
| 1997 | Revenue | 8801389 |
|
| 1998 | Revenue | 12510555 |
|
| 1999 | Revenue | 13925231 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -8.3% |
|
| 1995 | Year over year | 57.3% |
|
| 1996 | Year over year | -11.3% |
|
| 1997 | Year over year | -3.4% |
|
| 1998 | Year over year | 42.1% |
|
| 1999 | Year over year | 11.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -0.3% |
|
| 1994 | Operating margin | -10.2% |
|
| 1995 | Operating margin | 11.6% |
|
| 1996 | Operating margin | 12% |
|
| 1997 | Operating margin | 9.9% |
|
| 1998 | Operating margin | 13.4% |
|
| 1999 | Operating margin | 11.6% |
|
| 1993 | Net margin | -1.8% |
|
| 1994 | Net margin | -13.3% |
|
| 1995 | Net margin | 8.3% |
|
| 1996 | Net margin | 7.9% |
|
| 1997 | Net margin | 6.3% |
|
| 1998 | Net margin | 7.9% |
|
| 1999 | Net margin | 6.3% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 291766 |
|
| 1994 | Operating cash flow | 346370 |
|
| 1995 | Operating cash flow | 1107056 |
|
| 1996 | Operating cash flow | 834154 |
|
| 1997 | Operating cash flow | 1187871 |
|
| 1998 | Operating cash flow | 435434 |
|
| 1999 | Operating cash flow | 660406 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 41.3% |
|
| 1995 | Liabilities / assets | 35.5% |
|
| 1996 | Liabilities / assets | 19.7% |
|
| 1997 | Liabilities / assets | 19.3% |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 1.92× |
|
| 1995 | Current assets / current liabilities | 2.03× |
|
| 1996 | Current assets / current liabilities | 3.71× |
|
| 1997 | Current assets / current liabilities | 3.84× |
|
| 1998 | Current assets / current liabilities | 2.8× |
|
| 1999 | Current assets / current liabilities | 2.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 127,779 Exact valueExact value: -127779 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 291,766 Exact valueExact value: 291766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1994 1993-07-01 – 1994-06-30 | −USD 871,358 Exact valueExact value: -871358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 346,370 Exact valueExact value: 346370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1995 1994-07-01 – 1995-06-30 | USD 851,095 Exact valueExact value: 851095 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1107056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-07-01 – 1996-06-30 | USD 719,323 Exact valueExact value: 719323 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 834,154 Exact valueExact value: 834154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-07-01 – 1997-06-30 | USD 556,074 Exact valueExact value: 556074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.19 million Exact valueExact value: 1187871 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-07-01 – 1998-06-30 | USD 984,622 Exact valueExact value: 984622 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 435,434 Exact valueExact value: 435434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | USD 879,727 Exact valueExact value: 879727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 660,406 Exact valueExact value: 660406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000730045, 730045, edgar:730045