MORGAN KEEGAN INC

EDGAR

37 filing records in this dataset, filed from 1994-03-16 to 2001-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

150 million USD

2001-01-31 · USD

Exact inputs and evidence

Net margin

8.64%

2001-01-31 · %

Exact inputs and evidence
  • Net Income: 12945000 USD Source
  • Revenue: 149851000 USD Source

Operating cash flow

17.6 million USD

2001-01-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -156782000 USD Source
  • Operating Cash Flow: -174352000 USD Source
Cash and cash equivalents
20.3 million USD Source
Exact value

20288000 USD

Long-term debt including current maturities
Not available
Shares outstanding
30.7 million shares Source
Exact value

30657000 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

546 million USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Revenue: 141808000 USD · 2000-02-01 – 2000-04-30 Source
  • Revenue: 493961000 USD · 1999-08-01 – 2000-07-31 Source
  • Revenue: 371212000 USD · 1999-08-01 – 2000-04-30 Source
  • Revenue: 131500000 USD · 2000-08-01 – 2000-10-31 Source
  • Revenue: 149851000 USD · 2000-11-01 – 2001-01-31 Source

Net income

47.4 million USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Net income: 14891000 USD · 2000-02-01 – 2000-04-30 Source
  • Net income: 44890000 USD · 1999-08-01 – 2000-07-31 Source
  • Net income: 35153000 USD · 1999-08-01 – 2000-04-30 Source
  • Net income: 9873000 USD · 2000-08-01 – 2000-10-31 Source
  • Net income: 12945000 USD · 2000-11-01 – 2001-01-31 Source

Operating cash flow

-84.6 million USD

2000-02-01 – 2001-01-31

Exact inputs and evidence
  • Operating cash flow: 144889000 USD · 1999-08-01 – 2000-04-30 Source
  • Operating cash flow: 181075000 USD · 1999-08-01 – 2000-01-31 Source
  • Operating cash flow: 253298000 USD · 1999-08-01 – 2000-07-31 Source
  • Operating cash flow: 144889000 USD · 1999-08-01 – 2000-04-30 Source
  • Operating cash flow: -174352000 USD · 2000-08-01 – 2000-10-31 Source
  • Operating cash flow: -156782000 USD · 2000-08-01 – 2001-01-31 Source
  • Operating cash flow: -174352000 USD · 2000-08-01 – 2000-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2001-03-16.

Financial data available through: 2000-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2000-07-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2000-07-31
  • Operating cash flow: 7 of 11 periods available· newest 2000-07-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2000-07-31
  • liabilities: No compatible figures in this window
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2000-07-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 1997-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.6%

    Prior period

    USD 438.61 million

    –

    Current period

    USD 493.96 million

    –

    Exact inputs and evidence

    493961000 − 438611000 = 55350000 USD

    438611000 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    493961000 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -2%

    Prior period

    USD 45.81 million

    –

    Current period

    USD 44.89 million

    –

    Exact inputs and evidence

    44890000 − 45813000 = -923000 USD

    45813000 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    44890000 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 355.88 million

    Prior period

    −USD 102.58 million

    –

    Current period

    USD 253.3 million

    –

    Exact inputs and evidence

    253298000 − -102580000 = 355878000 USD

    -102580000 USD · 1998-08-01 – 1999-07-31

    Inspect prior input Prior source

    253298000 USD · 1999-08-01 – 2000-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-08-01 – 2000-07-31

  • Revenue USD 493.96 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 44.89 million 9.1% of revenue

Cash

  • Operating cash flow USD 253.3 million 51% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
  • 2000 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1994-08-01 – 1995-07-31228072000 UnavailableUnavailableUnavailable23848000 Unavailable
Source
1996 1995-08-01 – 1996-07-31301406000 UnavailableUnavailableUnavailable33867000 Unavailable
Source
1997 1996-08-01 – 1997-07-31328534000 UnavailableUnavailableUnavailable34378000 Unavailable
Source
1998 1997-08-01 – 1998-07-31407094000 UnavailableUnavailableUnavailable48186000 Unavailable
Source
1999 1998-08-01 – 1999-07-31438611000 UnavailableUnavailableUnavailable45813000 Unavailable
Source
2000 1999-08-01 – 2000-07-31493961000 UnavailableUnavailableUnavailable44890000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 494M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.533.5M400.1M266.7M133.4M0.0199519982000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue228072000
1996Revenue301406000
1997Revenue328534000
1998Revenue407094000
1999Revenue438611000
2000Revenue493961000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.6% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.7%26.0%17.4%8.7%0.0%199519982000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year32.2%
1997Year over year9%
1998Year over year23.9%
1999Year over year7.7%
2000Year over year12.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 9.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.8%9.6%6.4%3.2%0.0%1995-07-311998-07-312000-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Operating marginNot reported
1996-07-31Operating marginNot reported
1997-07-31Operating marginNot reported
1998-07-31Operating marginNot reported
1999-07-31Operating marginNot reported
2000-07-31Operating marginNot reported
1995Net margin10.5%
1996Net margin11.2%
1997Net margin10.5%
1998Net margin11.8%
1999Net margin10.4%
2000Net margin9.1%
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 253.3M 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.281.8M178.6M75.4M-27.8M-131.1M199519982000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-24311000
1996Operating cash flow30290000
1997Operating cash flow21565000
1998Operating cash flow-43373000
1999Operating cash flow-102580000
2000Operating cash flow253298000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Liabilities / assetsNot reported
1996-07-31Liabilities / assetsNot reported
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported
1999-07-31Liabilities / assetsNot reported
2000-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995-07-31Current assets / current liabilitiesNot reportedNo source recorded
1996-07-31Current assets / current liabilitiesNot reportedNo source recorded
1997-07-31Current assets / current liabilitiesNot reportedNo source recorded
1998-07-31Current assets / current liabilitiesNot reportedNo source recorded
1999-07-31Current assets / current liabilitiesNot reportedNo source recorded
2000-07-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1994 1993-08-01 – 1994-07-31
USD 31.84 million
Exact value

Exact value: 31841000 USD

1993-08-01 – 1994-07-31: 31841000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.17 million
Exact value

Exact value: 61168000 USD

1993-08-01 – 1994-07-31: 61168000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-08-01 – 1995-07-31
USD 23.85 million
Exact value

Exact value: 23848000 USD

1994-08-01 – 1995-07-31: 23848000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.31 million
Exact value

Exact value: -24311000 USD

1994-08-01 – 1995-07-31: -24311000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-08-01 – 1996-07-31
USD 33.87 million
Exact value

Exact value: 33867000 USD

1995-08-01 – 1996-07-31: 33867000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.29 million
Exact value

Exact value: 30290000 USD

1995-08-01 – 1996-07-31: 30290000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-08-01 – 1997-07-31
USD 34.38 million
Exact value

Exact value: 34378000 USD

1996-08-01 – 1997-07-31: 34378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.57 million
Exact value

Exact value: 21565000 USD

1996-08-01 – 1997-07-31: 21565000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-08-01 – 1998-07-31
USD 48.19 million
Exact value

Exact value: 48186000 USD

1997-08-01 – 1998-07-31: 48186000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.37 million
Exact value

Exact value: -43373000 USD

1997-08-01 – 1998-07-31: -43373000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-08-01 – 1999-07-31
USD 45.81 million
Exact value

Exact value: 45813000 USD

1998-08-01 – 1999-07-31: 45813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102.58 million
Exact value

Exact value: -102580000 USD

1998-08-01 – 1999-07-31: -102580000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-08-01 – 2000-07-31
USD 44.89 million
Exact value

Exact value: 44890000 USD

1999-08-01 – 2000-07-31: 44890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 253.3 million
Exact value

Exact value: 253298000 USD

1999-08-01 – 2000-07-31: 253298000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000729600, 729600, edgar:729600