HADCO CORP

EDGAR

26 filing records in this dataset, filed from 1995-03-07 to 2000-05-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

275 million USD

2000-04-29 · USD

Exact inputs and evidence

Operating margin

8.45%

2000-04-29 · %

Exact inputs and evidence
  • Operating Income: 23271000 USD Source
  • Revenue: 275422000 USD Source

Operating cash flow

34.6 million USD

2000-04-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22665000 USD Source
  • Operating Cash Flow: -11899000 USD Source

Free cash flow

16.5 million USD

2000-04-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22665000 USD Source
  • Operating Cash Flow: -11899000 USD Source
  • Capital Expenditure: 26862000 USD Source
  • Capital Expenditure: 8817000 USD Source
Cash and cash equivalents
112 thousand USD Source
Exact value

112000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-05-22.

Financial data available through: 1999-10-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 1999-10-30
  • Operating income: 9 of 11 periods available· newest 1999-10-30
  • Net income: 9 of 11 periods available· newest 1999-10-30
  • Operating cash flow: 9 of 11 periods available· newest 1999-10-30
  • Capital expenditure: 9 of 11 periods available· newest 1999-10-30
  • Total assets: 4 of 11 periods available· newest 1999-10-30
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 1999-10-30
  • Current liabilities: 4 of 11 periods available· newest 1999-10-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 1999-10-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.7%

    Prior period

    USD 826.36 million

    –

    Current period

    USD 1.01 billion

    –

    Exact inputs and evidence

    1005970000 − 826359000 = 179611000 USD

    826359000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    1005970000 USD · 1998-10-31 – 1999-10-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 76.07 million

    Prior period

    −USD 54.11 million

    –

    Current period

    USD 21.96 million

    –

    Exact inputs and evidence

    21964000 − -54110000 = 76074000 USD

    -54110000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    21964000 USD · 1998-10-31 – 1999-10-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +132.3%

    Prior period

    USD 62.94 million

    –

    Current period

    USD 146.22 million

    –

    Exact inputs and evidence

    146218000 − 62937000 = 83281000 USD

    62937000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    146218000 USD · 1998-10-31 – 1999-10-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -14%

    Prior period

    USD 83.51 million

    –

    Current period

    USD 71.79 million

    –

    Exact inputs and evidence

    71791000 − 83508000 = -11717000 USD

    83508000 USD · 1997-11-01 – 1998-10-31

    Inspect prior input Prior source

    71791000 USD · 1998-10-31 – 1999-10-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-10-31 – 1999-10-30

  • Revenue USD 1.01 billion 100% of revenue
  • Cost of revenue USD 849.1 million 84% of revenue
  • Operating expenses USD 78.68 million 7.8% of revenue
  • Other operating costs Derived USD 12.23 million 1.2% of revenue
  • Operating income USD 65.97 million 6.6% of revenue
  • Tax, interest and other Derived USD 44 million 4.4% of revenue
  • Net income USD 21.96 million 2.2% of revenue

Cash

  • Operating cash flow USD 146.22 million 15% of revenue
  • Capital expenditure USD 71.79 million 7.1% of revenue
  • Free cash flow Derived USD 74.43 million 7.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 93%
  • 1994 93%
  • 1995 87%
  • 1995 87%
  • 1996 9.1%85%
  • 1996 9.1%85%
  • 1997 Operating loss: operating costs were 100% of revenue.
  • 1998 Operating loss: operating costs were 103% of revenue.
  • 1999 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-29 – 1993-10-28189494000 175784000 Derived 13710000 5483000 Derived 8227000 7363000 Derived
Source
1994 1993-10-29 – 1994-10-28221570000 205088000 Derived 16482000 6539000 Derived 9943000 9774000 Derived
Source
1995 1994-10-26 – 1995-10-25265168000 231262000 Derived 33906000 12532000 Derived 21374000 7484000 Derived
Source
1995 1994-10-29 – 1995-10-28265168000 231262000 Derived 33906000 12532000 Derived 21374000 7484000 Derived
Source
1996 1995-10-26 – 1996-10-25350685000 299153000 Derived 51532000 19518000 Derived 32014000 1663000 Derived
Source
1996 1995-11-01 – 1996-10-31350685000 299153000 Derived 51532000 19518000 Derived 32014000 1663000 Derived
Source
1997 1996-10-26 – 1997-10-25648705000 649899000 Derived -1194000 35299000 Derived -36493000 -19184000 Derived
Source
1998 1997-11-01 – 1998-10-31826359000 854399000 Derived -28040000 26070000 Derived -54110000 -20571000 Derived
Source
1999 1998-10-31 – 1999-10-301005970000 940004000 Derived 65966000 44002000 Derived 21964000 74427000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B814.8M543.2M271.6M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue189494000
1994Revenue221570000
1995Revenue265168000
1995Revenue265168000
1996Revenue350685000
1996Revenue350685000
1997Revenue648705000
1998Revenue826359000
1999Revenue1005970000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92%69%46%23%0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year16.9%
1995Year over year19.7%
1995Year over year19.7%
1996Year over year32.3%
1996Year over year32.3%
1997Year over year85%
1998Year over year27.4%
1999Year over year21.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.6% 1999
Net margin 2.2% 1999
Free cash flow margin 7.4% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4%10.2%4.1%-2.1%-8.2%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin7.2%
1994Operating margin7.4%
1995Operating margin12.8%
1995Operating margin12.8%
1996Operating margin14.7%
1996Operating margin14.7%
1997Operating margin-0.2%
1998Operating margin-3.4%
1999Operating margin6.6%
1993Net margin4.3%
1994Net margin4.5%
1995Net margin8.1%
1995Net margin8.1%
1996Net margin9.1%
1996Net margin9.1%
1997Net margin-5.6%
1998Net margin-6.5%
1999Net margin2.2%
1993Free cash flow margin3.9%
1994Free cash flow margin4.4%
1995Free cash flow margin2.8%
1995Free cash flow margin2.8%
1996Free cash flow margin0.5%
1996Free cash flow margin0.5%
1997Free cash flow margin-3%
1998Free cash flow margin-2.5%
1999Free cash flow margin7.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 146.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.9M118.4M79.0M39.5M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow18341000
1994Operating cash flow29284000
1995Operating cash flow36349000
1995Operating cash flow36349000
1996Operating cash flow55629000
1996Operating cash flow55629000
1997Operating cash flow50667000
1998Operating cash flow62937000
1999Operating cash flow146218000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 74.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.0M54.5M26.9M-621.4K-28.2M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow7363000
1994Free cash flow9774000
1995Free cash flow7484000
1995Free cash flow7484000
1996Free cash flow1663000
1996Free cash flow1663000
1997Free cash flow-19184000
1998Free cash flow-20571000
1999Free cash flow74427000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Liabilities / assetsNot reportedNo source recorded
1994-10-28Liabilities / assetsNot reportedNo source recorded
1995-10-25Liabilities / assetsNot reportedNo source recorded
1995-10-28Liabilities / assetsNot reported
1996-10-25Liabilities / assetsNot reportedNo source recorded
1996-10-31Liabilities / assetsNot reportedNo source recorded
1997-10-25Liabilities / assetsNot reported
1998-10-31Liabilities / assetsNot reported
1999-10-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.3× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.92×1.44×0.96×0.48×0.00×1993-10-281996-10-251999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Current assets / current liabilitiesNot reportedNo source recorded
1994-10-28Current assets / current liabilitiesNot reportedNo source recorded
1995-10-25Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities1.78×
1996-10-25Current assets / current liabilitiesNot reportedNo source recorded
1996-10-31Current assets / current liabilitiesNot reportedNo source recorded
1997Current assets / current liabilities1.48×
1998Current assets / current liabilities1.71×
1999Current assets / current liabilities1.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-29 – 1993-10-28
USD 8.23 million
Exact value

Exact value: 8227000 USD

1992-10-29 – 1993-10-28: 8227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.34 million
Exact value

Exact value: 18341000 USD

1992-10-29 – 1993-10-28: 18341000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.98 million
Exact value

Exact value: 10978000 USD

1992-10-29 – 1993-10-28: 10978000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.36 million
Calculation and evidence

18341000 − 10978000 USD

Exact free cash flow: 7363000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-29 – 1994-10-28
USD 9.94 million
Exact value

Exact value: 9943000 USD

1993-10-29 – 1994-10-28: 9943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.28 million
Exact value

Exact value: 29284000 USD

1993-10-29 – 1994-10-28: 29284000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.51 million
Exact value

Exact value: 19510000 USD

1993-10-29 – 1994-10-28: 19510000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.77 million
Calculation and evidence

29284000 − 19510000 USD

Exact free cash flow: 9774000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-26 – 1995-10-25
USD 21.37 million
Exact value

Exact value: 21374000 USD

1994-10-26 – 1995-10-25: 21374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.35 million
Exact value

Exact value: 36349000 USD

1994-10-26 – 1995-10-25: 36349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.87 million
Exact value

Exact value: 28865000 USD

1994-10-26 – 1995-10-25: 28865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Calculation and evidence

36349000 − 28865000 USD

Exact free cash flow: 7484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-29 – 1995-10-28
USD 21.37 million
Exact value

Exact value: 21374000 USD

1994-10-29 – 1995-10-28: 21374000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.35 million
Exact value

Exact value: 36349000 USD

1994-10-29 – 1995-10-28: 36349000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.87 million
Exact value

Exact value: 28865000 USD

1994-10-29 – 1995-10-28: 28865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.48 million
Calculation and evidence

36349000 − 28865000 USD

Exact free cash flow: 7484000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-26 – 1996-10-25
USD 32.01 million
Exact value

Exact value: 32014000 USD

1995-10-26 – 1996-10-25: 32014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.63 million
Exact value

Exact value: 55629000 USD

1995-10-26 – 1996-10-25: 55629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.97 million
Exact value

Exact value: 53966000 USD

1995-10-26 – 1996-10-25: 53966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Calculation and evidence

55629000 − 53966000 USD

Exact free cash flow: 1663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-11-01 – 1996-10-31
USD 32.01 million
Exact value

Exact value: 32014000 USD

1995-11-01 – 1996-10-31: 32014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.63 million
Exact value

Exact value: 55629000 USD

1995-11-01 – 1996-10-31: 55629000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.97 million
Exact value

Exact value: 53966000 USD

1995-11-01 – 1996-10-31: 53966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Calculation and evidence

55629000 − 53966000 USD

Exact free cash flow: 1663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-26 – 1997-10-25
−USD 36.49 million
Exact value

Exact value: -36493000 USD

1996-10-26 – 1997-10-25: -36493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.67 million
Exact value

Exact value: 50667000 USD

1996-10-26 – 1997-10-25: 50667000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.85 million
Exact value

Exact value: 69851000 USD

1996-10-26 – 1997-10-25: 69851000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.18 million
Calculation and evidence

50667000 − 69851000 USD

Exact free cash flow: -19184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
−USD 54.11 million
Exact value

Exact value: -54110000 USD

1997-11-01 – 1998-10-31: -54110000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.94 million
Exact value

Exact value: 62937000 USD

1997-11-01 – 1998-10-31: 62937000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.51 million
Exact value

Exact value: 83508000 USD

1997-11-01 – 1998-10-31: 83508000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.57 million
Calculation and evidence

62937000 − 83508000 USD

Exact free cash flow: -20571000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-10-31 – 1999-10-30
USD 21.96 million
Exact value

Exact value: 21964000 USD

1998-10-31 – 1999-10-30: 21964000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 146.22 million
Exact value

Exact value: 146218000 USD

1998-10-31 – 1999-10-30: 146218000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.79 million
Exact value

Exact value: 71791000 USD

1998-10-31 – 1999-10-30: 71791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.43 million
Calculation and evidence

146218000 − 71791000 USD

Exact free cash flow: 74427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000729533, 729533, edgar:729533