Revenue
386 thousand USD
2003-12-31 · USD
Exact inputs and evidence
- Revenue: 386000 USD Source
47 filing records in this dataset, filed from 1995-04-27 to 2004-02-13. Explore the available filing history and original sources.
386 thousand USD
2003-12-31 · USD
-341.71%
2003-12-31 · %
-434 thousand USD
2003-12-31 · USD
-444 thousand USD
2003-12-31 · USD
233000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.49 million USD
2003-01-01 – 2003-12-31
-5.68 million USD
2003-01-01 – 2003-12-31
-2.44 million USD
2003-01-01 – 2003-12-31
27.3 thousand USD
2003-01-01 – 2003-12-31
-2.47 million USD
2003-01-01 – 2003-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-02-13.
Financial data available through: 2003-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.3 million
–
Current period
USD 2.81 million
–
2808829 − 5302589 = -2493760 USD
5302589 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source2808829 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.04 million
–
Current period
−USD 3.71 million
–
-3707503 − -10038122 = 6330619 USD
-10038122 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-3707503 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.76 million
–
Current period
−USD 3.41 million
–
-3408928 − -2757187 = -651741 USD
-2757187 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source-3408928 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 164,487
–
Current period
USD 23,340
–
23340 − 164487 = -141147 USD
164487 USD · 2001-10-01 – 2002-09-30
Inspect prior input Prior source23340 USD · 2002-10-01 – 2003-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | 3344132 | Unavailable | Unavailable | Unavailable | -10313112 | -6602151 Derived | Source
|
| 1995 1994-10-01 – 1995-09-30 | 8981258 | 14700848 Derived | -5719590 | 953223 Derived | -6672813 | -4854972 Derived | Source
|
| 1996 1995-10-01 – 1996-09-30 | 732605 | 16199645 Derived | -15467040 | 98773 Derived | -15565813 | -13385007 Derived | Source
|
| 1997 1996-10-01 – 1997-09-30 | 10591892 | 13909848 Derived | -3317956 | 1923610 Derived | -5241566 | -2177028 Derived | Source
|
| 1998 1997-10-01 – 1998-09-30 | 2839008 | 7736724 Derived | -4897716 | 69920 Derived | -4967636 | -5615345 Derived | Source
|
| 1999 1998-10-01 – 1999-09-30 | 3253614 | 10785493 Derived | -7531879 | -68273 Derived | -7463606 | -9345929 Derived | Source
|
| 2000 1999-10-01 – 2000-09-30 | 8390525 | 15753821 Derived | -7363296 | 763381 Derived | -8126677 | -5552970 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 10264038 | 14529801 Derived | -4265763 | 234920 Derived | -4500683 | -4343525 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 5302589 | 9543357 Derived | -4240768 | 5797354 Derived | -10038122 | -2921674 Derived | Source
|
| 2003 2002-10-01 – 2003-09-30 | 2808829 | 7124136 Derived | -4315307 | -607804 Derived | -3707503 | -3432268 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3344132 |
|
| 1995 | Revenue | 8981258 |
|
| 1996 | Revenue | 732605 |
|
| 1997 | Revenue | 10591892 |
|
| 1998 | Revenue | 2839008 |
|
| 1999 | Revenue | 3253614 |
|
| 2000 | Revenue | 8390525 |
|
| 2001 | Revenue | 10264038 |
|
| 2002 | Revenue | 5302589 |
|
| 2003 | Revenue | 2808829 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | -22.7% |
|
| 1995 | Year over year | 168.6% |
|
| 1996 | Year over year | -91.8% |
|
| 1997 | Year over year | 1,345.8% |
|
| 1998 | Year over year | -73.2% |
|
| 1999 | Year over year | 14.6% |
|
| 2000 | Year over year | 157.9% |
|
| 2001 | Year over year | 22.3% |
|
| 2002 | Year over year | -48.3% |
|
| 2003 | Year over year | -47% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-09-30 | Operating margin | Not reported |
|
| 1995 | Operating margin | -63.7% |
|
| 1996 | Operating margin | -2,111.2% |
|
| 1997 | Operating margin | -31.3% |
|
| 1998 | Operating margin | -172.5% |
|
| 1999 | Operating margin | -231.5% |
|
| 2000 | Operating margin | -87.8% |
|
| 2001 | Operating margin | -41.6% |
|
| 2002 | Operating margin | -80% |
|
| 2003 | Operating margin | -153.6% |
|
| 1994 | Net margin | -308.4% |
|
| 1995 | Net margin | -74.3% |
|
| 1996 | Net margin | -2,124.7% |
|
| 1997 | Net margin | -49.5% |
|
| 1998 | Net margin | -175% |
|
| 1999 | Net margin | -229.4% |
|
| 2000 | Net margin | -96.9% |
|
| 2001 | Net margin | -43.8% |
|
| 2002 | Net margin | -189.3% |
|
| 2003 | Net margin | -132% |
|
| 1994 | Free cash flow margin | -197.4% |
|
| 1995 | Free cash flow margin | -54.1% |
|
| 1996 | Free cash flow margin | -1,827% |
|
| 1997 | Free cash flow margin | -20.6% |
|
| 1998 | Free cash flow margin | -197.8% |
|
| 1999 | Free cash flow margin | -287.2% |
|
| 2000 | Free cash flow margin | -66.2% |
|
| 2001 | Free cash flow margin | -42.3% |
|
| 2002 | Free cash flow margin | -55.1% |
|
| 2003 | Free cash flow margin | -122.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | -5660460 |
|
| 1995 | Operating cash flow | -4402240 |
|
| 1996 | Operating cash flow | -12807770 |
|
| 1997 | Operating cash flow | -2031595 |
|
| 1998 | Operating cash flow | -5520000 |
|
| 1999 | Operating cash flow | -8602280 |
|
| 2000 | Operating cash flow | -5217353 |
|
| 2001 | Operating cash flow | -4152850 |
|
| 2002 | Operating cash flow | -2757187 |
|
| 2003 | Operating cash flow | -3408928 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | -6602151 |
|
| 1995 | Free cash flow | -4854972 |
|
| 1996 | Free cash flow | -13385007 |
|
| 1997 | Free cash flow | -2177028 |
|
| 1998 | Free cash flow | -5615345 |
|
| 1999 | Free cash flow | -9345929 |
|
| 2000 | Free cash flow | -5552970 |
|
| 2001 | Free cash flow | -4343525 |
|
| 2002 | Free cash flow | -2921674 |
|
| 2003 | Free cash flow | -3432268 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Liabilities / assets | 75.8% |
|
| 1995 | Liabilities / assets | 33.6% |
|
| 1996 | Liabilities / assets | 94.7% |
|
| 1997 | Liabilities / assets | 121.4% |
|
| 1998 | Liabilities / assets | 33.3% |
|
| 1999 | Liabilities / assets | 53.7% |
|
| 2000 | Liabilities / assets | 116.8% |
|
| 2001 | Liabilities / assets | 79.1% |
|
| 2002 | Liabilities / assets | 138.5% |
|
| 2003 | Liabilities / assets | 182.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 0.68× |
|
| 1995 | Current assets / current liabilities | 2.64× |
|
| 1996 | Current assets / current liabilities | 0.95× |
|
| 1997 | Current assets / current liabilities | 0.68× |
|
| 1998 | Current assets / current liabilities | 3× |
|
| 1999 | Current assets / current liabilities | 1.74× |
|
| 2000 | Current assets / current liabilities | 0.41× |
|
| 2001 | Current assets / current liabilities | 0.83× |
|
| 2002 | Current assets / current liabilities | 0.56× |
|
| 2003 | Current assets / current liabilities | 0.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1993-10-01 – 1994-09-30 | −USD 10.31 million Exact valueExact value: -10313112 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.66 million Exact valueExact value: -5660460 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 941,691 Exact valueExact value: 941691 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.6 million Calculation and evidence-5660460 − 941691 USD Exact free cash flow: -6602151 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-10-01 – 1995-09-30 | −USD 6.67 million Exact valueExact value: -6672813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Exact valueExact value: -4402240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 452,732 Exact valueExact value: 452732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.85 million Calculation and evidence-4402240 − 452732 USD Exact free cash flow: -4854972 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-10-01 – 1996-09-30 | −USD 15.57 million Exact valueExact value: -15565813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.81 million Exact valueExact value: -12807770 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 577,237 Exact valueExact value: 577237 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.39 million Calculation and evidence-12807770 − 577237 USD Exact free cash flow: -13385007 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-10-01 – 1997-09-30 | −USD 5.24 million Exact valueExact value: -5241566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.03 million Exact valueExact value: -2031595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145,433 Exact valueExact value: 145433 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.18 million Calculation and evidence-2031595 − 145433 USD Exact free cash flow: -2177028 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-10-01 – 1998-09-30 | −USD 4.97 million Exact valueExact value: -4967636 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.52 million Exact valueExact value: -5520000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95,345 Exact valueExact value: 95345 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.62 million Calculation and evidence-5520000 − 95345 USD Exact free cash flow: -5615345 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-10-01 – 1999-09-30 | −USD 7.46 million Exact valueExact value: -7463606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.6 million Exact valueExact value: -8602280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 743,649 Exact valueExact value: 743649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.35 million Calculation and evidence-8602280 − 743649 USD Exact free cash flow: -9345929 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-10-01 – 2000-09-30 | −USD 8.13 million Exact valueExact value: -8126677 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.22 million Exact valueExact value: -5217353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 335,617 Exact valueExact value: 335617 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.55 million Calculation and evidence-5217353 − 335617 USD Exact free cash flow: -5552970 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | −USD 4.5 million Exact valueExact value: -4500683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Exact valueExact value: -4152850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 190,675 Exact valueExact value: 190675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.34 million Calculation and evidence-4152850 − 190675 USD Exact free cash flow: -4343525 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | −USD 10.04 million Exact valueExact value: -10038122 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.76 million Exact valueExact value: -2757187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 164,487 Exact valueExact value: 164487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.92 million Calculation and evidence-2757187 − 164487 USD Exact free cash flow: -2921674 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-10-01 – 2003-09-30 | −USD 3.71 million Exact valueExact value: -3707503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.41 million Exact valueExact value: -3408928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23,340 Exact valueExact value: 23340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.43 million Calculation and evidence-3408928 − 23340 USD Exact free cash flow: -3432268 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
47 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000729330, 729330, edgar:729330
Also known as BIOMAGNETIC TECHNOLOGIES INC