Revenue
18.6 million USD
2005-10-29 · USD
Exact inputs and evidence
- Revenue: 18560000 USD Source
50 filing records in this dataset, filed from 1995-03-02 to 2005-12-13. Explore the available filing history and original sources.
10299000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-12-13.
Financial data available through: 2005-07-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 70.5 million
–
Current period
USD 62.4 million
–
62404000 − 70496000 = -8092000 USD
70496000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source62404000 USD · 2004-07-31 – 2005-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.01 million
–
Current period
USD 3.44 million
–
3444000 − 3009000 = 435000 USD
3009000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source3444000 USD · 2004-07-31 – 2005-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 517,000
–
Current period
USD 3.41 million
–
3410000 − 517000 = 2893000 USD
517000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source3410000 USD · 2004-07-31 – 2005-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.37 million
–
Current period
USD 193,000
–
193000 − 1370000 = -1177000 USD
1370000 USD · 2003-08-01 – 2004-07-31
Inspect prior input Prior source193000 USD · 2004-07-31 – 2005-07-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1996 1995-08-04 – 1996-08-03 | 48724000 | 45382000 Derived | 3342000 | 1060000 Derived | 2282000 | -2458000 Derived | Source
|
| 1997 1996-08-03 – 1997-08-02 | 58480000 | 54635000 Derived | 3845000 | 1506000 Derived | 2339000 | 5649000 Derived | Source
|
| 1998 1997-08-02 – 1998-08-01 | 60087000 | 56469000 Derived | 3618000 | 1353000 Derived | 2265000 | -35000 Derived | Source
|
| 1999 1998-08-01 – 1999-07-31 | 48289000 | 46954000 Derived | 1335000 | 553000 Derived | 782000 | -531000 Derived | Source
|
| 2000 1999-07-30 – 2000-07-29 | 57141000 | 54788000 Derived | 2353000 | 996000 Derived | 1357000 | 3936000 Derived | Source
|
| 2001 2000-07-29 – 2001-07-28 | 57145000 | Unavailable | Unavailable | Unavailable | -697000 | 1652000 Derived | Source
|
| 2002 2001-08-04 – 2002-08-03 | 50745000 | Unavailable | Unavailable | Unavailable | 2585000 | -1209000 Derived | Source
|
| 2003 2002-08-03 – 2003-08-02 | 54501000 | Unavailable | Unavailable | Unavailable | 2477000 | 920000 Derived | Source
|
| 2004 2003-08-01 – 2004-07-31 | 70496000 | Unavailable | Unavailable | Unavailable | 3009000 | -853000 Derived | Source
|
| 2005 2004-07-31 – 2005-07-30 | 62404000 | Unavailable | Unavailable | Unavailable | 3444000 | 3217000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Revenue | 48724000 |
|
| 1997 | Revenue | 58480000 |
|
| 1998 | Revenue | 60087000 |
|
| 1999 | Revenue | 48289000 |
|
| 2000 | Revenue | 57141000 |
|
| 2001 | Revenue | 57145000 |
|
| 2002 | Revenue | 50745000 |
|
| 2003 | Revenue | 54501000 |
|
| 2004 | Revenue | 70496000 |
|
| 2005 | Revenue | 62404000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Year over year | No prior comparable period |
|
| 1997 | Year over year | 20% |
|
| 1998 | Year over year | 2.7% |
|
| 1999 | Year over year | -19.6% |
|
| 2000 | Year over year | 18.3% |
|
| 2001 | Year over year | 0% |
|
| 2002 | Year over year | -11.2% |
|
| 2003 | Year over year | 7.4% |
|
| 2004 | Year over year | 29.3% |
|
| 2005 | Year over year | -11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Operating margin | 6.9% |
|
| 1997 | Operating margin | 6.6% |
|
| 1998 | Operating margin | 6% |
|
| 1999 | Operating margin | 2.8% |
|
| 2000 | Operating margin | 4.1% |
|
| 2001-07-28 | Operating margin | Not reported |
|
| 2002-08-03 | Operating margin | Not reported |
|
| 2003-08-02 | Operating margin | Not reported |
|
| 2004-07-31 | Operating margin | Not reported |
|
| 2005-07-30 | Operating margin | Not reported |
|
| 1996 | Net margin | 4.7% |
|
| 1997 | Net margin | 4% |
|
| 1998 | Net margin | 3.8% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | 2.4% |
|
| 2001 | Net margin | -1.2% |
|
| 2002 | Net margin | 5.1% |
|
| 2003 | Net margin | 4.5% |
|
| 2004 | Net margin | 4.3% |
|
| 2005 | Net margin | 5.5% |
|
| 1996 | Free cash flow margin | -5% |
|
| 1997 | Free cash flow margin | 9.7% |
|
| 1998 | Free cash flow margin | -0.1% |
|
| 1999 | Free cash flow margin | -1.1% |
|
| 2000 | Free cash flow margin | 6.9% |
|
| 2001 | Free cash flow margin | 2.9% |
|
| 2002 | Free cash flow margin | -2.4% |
|
| 2003 | Free cash flow margin | 1.7% |
|
| 2004 | Free cash flow margin | -1.2% |
|
| 2005 | Free cash flow margin | 5.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Operating cash flow | -971000 |
|
| 1997 | Operating cash flow | 6866000 |
|
| 1998 | Operating cash flow | 1625000 |
|
| 1999 | Operating cash flow | 1264000 |
|
| 2000 | Operating cash flow | 4790000 |
|
| 2001 | Operating cash flow | 1970000 |
|
| 2002 | Operating cash flow | -657000 |
|
| 2003 | Operating cash flow | 1169000 |
|
| 2004 | Operating cash flow | 517000 |
|
| 2005 | Operating cash flow | 3410000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1996 | Free cash flow | -2458000 |
|
| 1997 | Free cash flow | 5649000 |
|
| 1998 | Free cash flow | -35000 |
|
| 1999 | Free cash flow | -531000 |
|
| 2000 | Free cash flow | 3936000 |
|
| 2001 | Free cash flow | 1652000 |
|
| 2002 | Free cash flow | -1209000 |
|
| 2003 | Free cash flow | 920000 |
|
| 2004 | Free cash flow | -853000 |
|
| 2005 | Free cash flow | 3217000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996-08-03 | Liabilities / assets | Not reported |
|
| 1997-08-02 | Liabilities / assets | Not reported |
|
| 1998-08-01 | Liabilities / assets | Not reported |
|
| 1999-07-31 | Liabilities / assets | Not reported |
|
| 2000-07-29 | Liabilities / assets | Not reported |
|
| 2001-07-28 | Liabilities / assets | Not reported |
|
| 2002-08-03 | Liabilities / assets | Not reported |
|
| 2003-08-02 | Liabilities / assets | Not reported |
|
| 2004-07-31 | Liabilities / assets | Not reported |
|
| 2005-07-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1996 | Current assets / current liabilities | 3.09× |
|
| 1997 | Current assets / current liabilities | 3.7× |
|
| 1998 | Current assets / current liabilities | 4.35× |
|
| 1999 | Current assets / current liabilities | 4.46× |
|
| 2000 | Current assets / current liabilities | 3.71× |
|
| 2001 | Current assets / current liabilities | 4.07× |
|
| 2002 | Current assets / current liabilities | 3.85× |
|
| 2003 | Current assets / current liabilities | 3.45× |
|
| 2004 | Current assets / current liabilities | 3.34× |
|
| 2005 | Current assets / current liabilities | 5.48× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1996 1995-08-04 – 1996-08-03 | USD 2.28 million Exact valueExact value: 2282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 971,000 Exact valueExact value: -971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1487000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Calculation and evidence-971000 − 1487000 USD Exact free cash flow: -2458000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-08-03 – 1997-08-02 | USD 2.34 million Exact valueExact value: 2339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.87 million Exact valueExact value: 6866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1217000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.65 million Calculation and evidence6866000 − 1217000 USD Exact free cash flow: 5649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-08-02 – 1998-08-01 | USD 2.27 million Exact valueExact value: 2265000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.63 million Exact valueExact value: 1625000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,000 Calculation and evidence1625000 − 1660000 USD Exact free cash flow: -35000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-08-01 – 1999-07-31 | USD 782,000 Exact valueExact value: 782000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.26 million Exact valueExact value: 1264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 531,000 Calculation and evidence1264000 − 1795000 USD Exact free cash flow: -531000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-30 – 2000-07-29 | USD 1.36 million Exact valueExact value: 1357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Exact valueExact value: 4790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 854,000 Exact valueExact value: 854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Calculation and evidence4790000 − 854000 USD Exact free cash flow: 3936000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-29 – 2001-07-28 | −USD 697,000 Exact valueExact value: -697000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Exact valueExact value: 1970000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 318,000 Exact valueExact value: 318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Calculation and evidence1970000 − 318000 USD Exact free cash flow: 1652000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-08-04 – 2002-08-03 | USD 2.59 million Exact valueExact value: 2585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 657,000 Exact valueExact value: -657000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 552,000 Exact valueExact value: 552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Calculation and evidence-657000 − 552000 USD Exact free cash flow: -1209000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-08-03 – 2003-08-02 | USD 2.48 million Exact valueExact value: 2477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 million Exact valueExact value: 1169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249,000 Exact valueExact value: 249000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 920,000 Calculation and evidence1169000 − 249000 USD Exact free cash flow: 920000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-08-01 – 2004-07-31 | USD 3.01 million Exact valueExact value: 3009000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 517,000 Exact valueExact value: 517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.37 million Exact valueExact value: 1370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 853,000 Calculation and evidence517000 − 1370000 USD Exact free cash flow: -853000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-07-31 – 2005-07-30 | USD 3.44 million Exact valueExact value: 3444000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.41 million Exact valueExact value: 3410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,000 Exact valueExact value: 193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Calculation and evidence3410000 − 193000 USD Exact free cash flow: 3217000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000729284, 729284, edgar:729284
Also known as MCRAE INDUSTRIES INC/DE