Revenue
3.64 million USD
2012-02-29 · USD
Exact inputs and evidence
- Revenue: 3638000 USD Source
63 filing records in this dataset, filed from 1998-09-30 to 2012-09-14. Reported financial figures are available; chart coverage varies by period.
665000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-09-14.
Financial data available through: 2012-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 31.27 million
–
Current period
USD 25.65 million
–
25649000 − 31270000 = -5621000 USD
31270000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source25649000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 546,000
–
Current period
−USD 9.33 million
–
-9334000 − -546000 = -8788000 USD
-546000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source-9334000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.35 million
–
Current period
USD 2.86 million
–
2864000 − 5346000 = -2482000 USD
5346000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source2864000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 226,000
–
Current period
USD 113,000
–
113000 − 226000 = -113000 USD
226000 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source113000 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 32487000 | 30087000 Derived | 2400000 | 990000 Derived | 1410000 | 4431318 Derived | Source
|
| 2005 2004-06-01 – 2005-05-31 | 10203000 | 11851000 Derived | -1648000 | -583000 Derived | -1065000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 35454000 | 40007000 Derived | -4553000 | -1397000 Derived | -3156000 | 4861790 Derived | Source
|
| 2006 2005-06-01 – 2006-05-31 | 11736000 | 12884000 Derived | -1148000 | -194000 Derived | -954000 | Unavailable | Source
|
| 2007 2006-06-01 – 2007-05-31 | 38702000 | 38021000 Derived | 681000 | 957000 Derived | -276000 | 2224000 Derived | Source
|
| 2011 2010-06-01 – 2011-05-31 | 31270000 | 31766000 Derived | -496000 | 50000 Derived | -546000 | 5120000 Derived | Source
|
| 2012 2011-06-01 – 2012-05-31 | 25649000 | 32961000 Derived | -7312000 | 2022000 Derived | -9334000 | 2751000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 27815000 |
|
| 2004 | Revenue | 32487000 |
|
| 2005 | Revenue | 10203000 |
|
| 2005 | Revenue | 35454000 |
|
| 2006 | Revenue | 11736000 |
|
| 2007 | Revenue | 38702000 |
|
| 2011 | Revenue | 31270000 |
|
| 2012 | Revenue | 25649000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 16.8% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 9.1% |
|
| 2006 | Year over year | 15% |
|
| 2007 | Year over year | 229.8% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | -18% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 7.5% |
|
| 2004 | Operating margin | 7.4% |
|
| 2005 | Operating margin | -16.2% |
|
| 2005 | Operating margin | -12.8% |
|
| 2006 | Operating margin | -9.8% |
|
| 2007 | Operating margin | 1.8% |
|
| 2011 | Operating margin | -1.6% |
|
| 2012 | Operating margin | -28.5% |
|
| 2003 | Net margin | 4.4% |
|
| 2004 | Net margin | 4.3% |
|
| 2005 | Net margin | -10.4% |
|
| 2005 | Net margin | -8.9% |
|
| 2006 | Net margin | -8.1% |
|
| 2007 | Net margin | -0.7% |
|
| 2011 | Net margin | -1.7% |
|
| 2012 | Net margin | -36.4% |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | 13.6% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | 13.7% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | 5.7% |
|
| 2011 | Free cash flow margin | 16.4% |
|
| 2012 | Free cash flow margin | 10.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | Not reported | No source recorded |
| 2004 | Operating cash flow | 4817818 |
|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | 5287260 |
|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | 2409000 |
|
| 2011 | Operating cash flow | 5346000 |
|
| 2012 | Operating cash flow | 2864000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | Unavailable | No source recorded |
| 2004 | Free cash flow | 4431318 |
|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | 4861790 |
|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | 2224000 |
|
| 2011 | Free cash flow | 5120000 |
|
| 2012 | Free cash flow | 2751000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Liabilities / assets | 38.1% |
|
| 2004 | Liabilities / assets | 50.1% |
|
| 2005-05-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 66.1% |
|
| 2006 | Liabilities / assets | 74.7% |
|
| 2007 | Liabilities / assets | 77.3% |
|
| 2011 | Liabilities / assets | 74.5% |
|
| 2012 | Liabilities / assets | 130.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 0.91× |
|
| 2004 | Current assets / current liabilities | 0.88× |
|
| 2005-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 0.87× |
|
| 2006 | Current assets / current liabilities | 0.78× |
|
| 2007 | Current assets / current liabilities | 1.37× |
|
| 2011 | Current assets / current liabilities | 1.03× |
|
| 2012 | Current assets / current liabilities | 0.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 1.41 million Exact valueExact value: 1410000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Exact valueExact value: 4817818 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 386,500 Exact valueExact value: 386500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Calculation and evidence4817818 − 386500 USD Exact free cash flow: 4431318 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-06-01 – 2005-05-31 | −USD 1.07 million Exact valueExact value: -1065000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 3.16 million Exact valueExact value: -3156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.29 million Exact valueExact value: 5287260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 425,470 Exact valueExact value: 425470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.86 million Calculation and evidence5287260 − 425470 USD Exact free cash flow: 4861790 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-06-01 – 2006-05-31 | −USD 954,000 Exact valueExact value: -954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-06-01 – 2007-05-31 | −USD 276,000 Exact valueExact value: -276000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.41 million Exact valueExact value: 2409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 185,000 Exact valueExact value: 185000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.22 million Calculation and evidence2409000 − 185000 USD Exact free cash flow: 2224000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-01 – 2008-05-31 | −USD 774,000 Exact valueExact value: -774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.96 million Exact valueExact value: 5960000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 177,000 Exact valueExact value: 177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.78 million Calculation and evidence5960000 − 177000 USD Exact free cash flow: 5783000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-06-01 – 2009-05-31 | −USD 1.11 million Exact valueExact value: -1111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.14 million Exact valueExact value: 7136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,000 Exact valueExact value: 106000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.03 million Calculation and evidence7136000 − 106000 USD Exact free cash flow: 7030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-06-01 – 2010-05-31 | USD 251,000 Exact valueExact value: 251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.12 million Exact valueExact value: 8121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,000 Exact valueExact value: 85000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.04 million Calculation and evidence8121000 − 85000 USD Exact free cash flow: 8036000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-06-01 – 2011-05-31 | −USD 546,000 Exact valueExact value: -546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.35 million Exact valueExact value: 5346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 226,000 Exact valueExact value: 226000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.12 million Calculation and evidence5346000 − 226000 USD Exact free cash flow: 5120000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-06-01 – 2012-05-31 | −USD 9.33 million Exact valueExact value: -9334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.86 million Exact valueExact value: 2864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 113,000 Exact valueExact value: 113000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.75 million Calculation and evidence2864000 − 113000 USD Exact free cash flow: 2751000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 512 latest values · 512 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000729156, 729156, edgar:729156, pedh
Also known as CONCOURSE CORP, PEOPLES EDUCATIONAL HOLDINGS