PEOPLES EDUCATIONAL HOLDINGS

EDGAR

63 filing records in this dataset, filed from 1998-09-30 to 2012-09-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.64 million USD

2012-02-29 · USD

Exact inputs and evidence

Operating margin

-41.12%

2012-02-29 · %

Exact inputs and evidence
  • Operating Income: -1496000 USD Source
  • Revenue: 3638000 USD Source
Cash and cash equivalents
665 thousand USD Source
Exact value

665000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-09-14.

Financial data available through: 2012-05-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2012-05-31
  • Operating income: 11 of 11 periods available· newest 2012-05-31
  • Net income: 11 of 11 periods available· newest 2012-05-31
  • Operating cash flow: 9 of 11 periods available· newest 2012-05-31
  • Capital expenditure: 9 of 11 periods available· newest 2012-05-31
  • Total assets: 7 of 11 periods available· newest 2012-05-31
  • Total liabilities: 7 of 11 periods available· newest 2012-05-31
  • Current assets: 7 of 11 periods available· newest 2012-05-31
  • Current liabilities: 7 of 11 periods available· newest 2012-05-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2012-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -18%

    Prior period

    USD 31.27 million

    –

    Current period

    USD 25.65 million

    –

    Exact inputs and evidence

    25649000 − 31270000 = -5621000 USD

    31270000 USD · 2010-06-01 – 2011-05-31

    Inspect prior input Prior source

    25649000 USD · 2011-06-01 – 2012-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.79 million

    Prior period

    −USD 546,000

    –

    Current period

    −USD 9.33 million

    –

    Exact inputs and evidence

    -9334000 − -546000 = -8788000 USD

    -546000 USD · 2010-06-01 – 2011-05-31

    Inspect prior input Prior source

    -9334000 USD · 2011-06-01 – 2012-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -46.4%

    Prior period

    USD 5.35 million

    –

    Current period

    USD 2.86 million

    –

    Exact inputs and evidence

    2864000 − 5346000 = -2482000 USD

    5346000 USD · 2010-06-01 – 2011-05-31

    Inspect prior input Prior source

    2864000 USD · 2011-06-01 – 2012-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -50%

    Prior period

    USD 226,000

    –

    Current period

    USD 113,000

    –

    Exact inputs and evidence

    113000 − 226000 = -113000 USD

    226000 USD · 2010-06-01 – 2011-05-31

    Inspect prior input Prior source

    113000 USD · 2011-06-01 – 2012-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-06-01 – 2012-05-31

  • Revenue USD 25.65 million 100% of revenue
  • Operating costs Derived USD 32.96 million 129% of revenue
  • Operating income −USD 7.31 million −29% of revenue
  • Tax, interest and other Derived USD 2.02 million 7.9% of revenue
  • Net income −USD 9.33 million −36% of revenue

Cash

  • Operating cash flow USD 2.86 million 11% of revenue
  • Capital expenditure USD 113,000 0.4% of revenue
  • Free cash flow Derived USD 2.75 million 11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 93%
  • 2005 Operating loss: operating costs were 116% of revenue.
  • 2005 Operating loss: operating costs were 113% of revenue.
  • 2006 Operating loss: operating costs were 110% of revenue.
  • 2007 Net loss: net income was −0.7% of revenue.
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3132487000 30087000 Derived 2400000 990000 Derived 1410000 4431318 Derived
Source
2005 2004-06-01 – 2005-05-3110203000 11851000 Derived -1648000 -583000 Derived -1065000 Unavailable
Source
2005 2005-01-01 – 2005-12-3135454000 40007000 Derived -4553000 -1397000 Derived -3156000 4861790 Derived
Source
2006 2005-06-01 – 2006-05-3111736000 12884000 Derived -1148000 -194000 Derived -954000 Unavailable
Source
2007 2006-06-01 – 2007-05-3138702000 38021000 Derived 681000 957000 Derived -276000 2224000 Derived
Source
2011 2010-06-01 – 2011-05-3131270000 31766000 Derived -496000 50000 Derived -546000 5120000 Derived
Source
2012 2011-06-01 – 2012-05-3125649000 32961000 Derived -7312000 2022000 Derived -9334000 2751000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 25.6M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.8M31.3M20.9M10.4M0.0200320062012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue27815000
2004Revenue32487000
2005Revenue10203000
2005Revenue35454000
2006Revenue11736000
2007Revenue38702000
2011Revenue31270000
2012Revenue25649000

Revenue growth

Change in revenue from the same financial period one year earlier.

-18% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.250%178%106%34%-38%200320062012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year16.8%
2005Year over yearNo prior comparable period
2005Year over year9.1%
2006Year over year15%
2007Year over year229.8%
2011Year over yearNo prior comparable period
2012Year over year-18%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.5% 2012
Net margin -36.4% 2012
Free cash flow margin 10.7% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%5%-10%-25%-41%200320062012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin7.5%
2004Operating margin7.4%
2005Operating margin-16.2%
2005Operating margin-12.8%
2006Operating margin-9.8%
2007Operating margin1.8%
2011Operating margin-1.6%
2012Operating margin-28.5%
2003Net margin4.4%
2004Net margin4.3%
2005Net margin-10.4%
2005Net margin-8.9%
2006Net margin-8.1%
2007Net margin-0.7%
2011Net margin-1.7%
2012Net margin-36.4%
2003Free cash flow marginNot reported
2004Free cash flow margin13.6%
2005Free cash flow marginNot reported
2005Free cash flow margin13.7%
2006Free cash flow marginNot reported
2007Free cash flow margin5.7%
2011Free cash flow margin16.4%
2012Free cash flow margin10.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.9M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M4.3M2.9M1.4M0.0200320062012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flowNot reportedNo source recorded
2004Operating cash flow4817818
2005Operating cash flowNot reportedNo source recorded
2005Operating cash flow5287260
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow2409000
2011Operating cash flow5346000
2012Operating cash flow2864000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.8M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M4.1M2.8M1.4M0.0200320062012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flowUnavailableNo source recorded
2004Free cash flow4431318
2005Free cash flowUnavailableNo source recorded
2005Free cash flow4861790
2006Free cash flowUnavailableNo source recorded
2007Free cash flow2224000
2011Free cash flow5120000
2012Free cash flow2751000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

130.3% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%106%70%35%0%200320062012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets38.1%
2004Liabilities / assets50.1%
2005-05-31Liabilities / assetsNot reportedNo source recorded
2005Liabilities / assets66.1%
2006Liabilities / assets74.7%
2007Liabilities / assets77.3%
2011Liabilities / assets74.5%
2012Liabilities / assets130.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.59× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.48×1.11×0.74×0.37×0.00×200320062012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.91×
2004Current assets / current liabilities0.88×
2005-05-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities0.87×
2006Current assets / current liabilities0.78×
2007Current assets / current liabilities1.37×
2011Current assets / current liabilities1.03×
2012Current assets / current liabilities0.59×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 1.41 million
Exact value

Exact value: 1410000 USD

2004-01-01 – 2004-12-31: 1410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.82 million
Exact value

Exact value: 4817818 USD

2004-01-01 – 2004-12-31: 4817818 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386,500
Exact value

Exact value: 386500 USD

2004-01-01 – 2004-12-31: 386500 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.43 million
Calculation and evidence

4817818 − 386500 USD

Exact free cash flow: 4431318 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-06-01 – 2005-05-31
−USD 1.07 million
Exact value

Exact value: -1065000 USD

2004-06-01 – 2005-05-31: -1065000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
−USD 3.16 million
Exact value

Exact value: -3156000 USD

2005-01-01 – 2005-12-31: -3156000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.29 million
Exact value

Exact value: 5287260 USD

2005-01-01 – 2005-12-31: 5287260 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,470
Exact value

Exact value: 425470 USD

2005-01-01 – 2005-12-31: 425470 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.86 million
Calculation and evidence

5287260 − 425470 USD

Exact free cash flow: 4861790 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-06-01 – 2006-05-31
−USD 954,000
Exact value

Exact value: -954000 USD

2005-06-01 – 2006-05-31: -954000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-06-01 – 2007-05-31
−USD 276,000
Exact value

Exact value: -276000 USD

2006-06-01 – 2007-05-31: -276000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.41 million
Exact value

Exact value: 2409000 USD

2006-06-01 – 2007-05-31: 2409000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185,000
Exact value

Exact value: 185000 USD

2006-06-01 – 2007-05-31: 185000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.22 million
Calculation and evidence

2409000 − 185000 USD

Exact free cash flow: 2224000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-06-01 – 2008-05-31
−USD 774,000
Exact value

Exact value: -774000 USD

2007-06-01 – 2008-05-31: -774000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.96 million
Exact value

Exact value: 5960000 USD

2007-06-01 – 2008-05-31: 5960000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 177,000
Exact value

Exact value: 177000 USD

2007-06-01 – 2008-05-31: 177000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.78 million
Calculation and evidence

5960000 − 177000 USD

Exact free cash flow: 5783000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-06-01 – 2009-05-31
−USD 1.11 million
Exact value

Exact value: -1111000 USD

2008-06-01 – 2009-05-31: -1111000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.14 million
Exact value

Exact value: 7136000 USD

2008-06-01 – 2009-05-31: 7136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,000
Exact value

Exact value: 106000 USD

2008-06-01 – 2009-05-31: 106000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.03 million
Calculation and evidence

7136000 − 106000 USD

Exact free cash flow: 7030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-06-01 – 2010-05-31
USD 251,000
Exact value

Exact value: 251000 USD

2009-06-01 – 2010-05-31: 251000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.12 million
Exact value

Exact value: 8121000 USD

2009-06-01 – 2010-05-31: 8121000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,000
Exact value

Exact value: 85000 USD

2009-06-01 – 2010-05-31: 85000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.04 million
Calculation and evidence

8121000 − 85000 USD

Exact free cash flow: 8036000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-06-01 – 2011-05-31
−USD 546,000
Exact value

Exact value: -546000 USD

2010-06-01 – 2011-05-31: -546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.35 million
Exact value

Exact value: 5346000 USD

2010-06-01 – 2011-05-31: 5346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226,000
Exact value

Exact value: 226000 USD

2010-06-01 – 2011-05-31: 226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.12 million
Calculation and evidence

5346000 − 226000 USD

Exact free cash flow: 5120000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-06-01 – 2012-05-31
−USD 9.33 million
Exact value

Exact value: -9334000 USD

2011-06-01 – 2012-05-31: -9334000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.86 million
Exact value

Exact value: 2864000 USD

2011-06-01 – 2012-05-31: 2864000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,000
Exact value

Exact value: 113000 USD

2011-06-01 – 2012-05-31: 113000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Calculation and evidence

2864000 − 113000 USD

Exact free cash flow: 2751000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 512 latest values · 512 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000729156, 729156, edgar:729156, pedh

Also known as CONCOURSE CORP, PEOPLES EDUCATIONAL HOLDINGS