Revenue
29.2 million USD
1997-09-30 · USD
Exact inputs and evidence
- Revenue: 29184000 USD Source
14 filing records in this dataset, filed from 1995-05-15 to 1997-11-06. Explore the available filing history and original sources.
29.2 million USD
1997-09-30 · USD
18.97%
1997-09-30 · %
-1.87 million USD
1997-09-30 · USD
-3.48 million USD
1997-09-30 · USD
3323000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
6.83 million USD
1996-10-01 – 1997-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1997-11-06.
Financial data available through: 1997-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 75.78 million
–
Current period
USD 102.13 million
–
102127000 − 75784000 = 26343000 USD
75784000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source102127000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5 million
–
Current period
USD 4.88 million
–
4876000 − -5001000 = 9877000 USD
-5001000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source4876000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11 million
–
Current period
USD 7.41 million
–
7405000 − -10995000 = 18400000 USD
-10995000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source7405000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.8 million
–
Current period
USD 6.86 million
–
6855000 − 3795000 = 3060000 USD
3795000 USD · 1995-07-01 – 1996-06-30
Inspect prior input Prior source6855000 USD · 1996-07-01 – 1997-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 70507655 | 57032650 Derived | 13475005 | Unavailable | Unavailable | -419966 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 70004673 | 63377252 Derived | 6627421 | Unavailable | Unavailable | -7483000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 64905000 | 67207000 Derived | -2302000 | -684000 Derived | -1618000 | -22227000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 75784000 | 82507000 Derived | -6723000 | -1722000 Derived | -5001000 | -14790000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 102127000 | 94326000 Derived | 7801000 | 2925000 Derived | 4876000 | 550000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 70507655 |
|
| 1994 | Revenue | 70004673 |
|
| 1995 | Revenue | 64905000 |
|
| 1996 | Revenue | 75784000 |
|
| 1997 | Revenue | 102127000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -0.7% |
|
| 1995 | Year over year | -7.3% |
|
| 1996 | Year over year | 16.8% |
|
| 1997 | Year over year | 34.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 19.1% |
|
| 1994 | Operating margin | 9.5% |
|
| 1995 | Operating margin | -3.5% |
|
| 1996 | Operating margin | -8.9% |
|
| 1997 | Operating margin | 7.6% |
|
| 1993-06-30 | Net margin | Not reported |
|
| 1994-06-30 | Net margin | Not reported |
|
| 1995 | Net margin | -2.5% |
|
| 1996 | Net margin | -6.6% |
|
| 1997 | Net margin | 4.8% |
|
| 1993 | Free cash flow margin | -0.6% |
|
| 1994 | Free cash flow margin | -10.7% |
|
| 1995 | Free cash flow margin | -34.2% |
|
| 1996 | Free cash flow margin | -19.5% |
|
| 1997 | Free cash flow margin | 0.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 7009653 |
|
| 1994 | Operating cash flow | -1603000 |
|
| 1995 | Operating cash flow | -6986000 |
|
| 1996 | Operating cash flow | -10995000 |
|
| 1997 | Operating cash flow | 7405000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | -419966 |
|
| 1994 | Free cash flow | -7483000 |
|
| 1995 | Free cash flow | -22227000 |
|
| 1996 | Free cash flow | -14790000 |
|
| 1997 | Free cash flow | 550000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.95× |
|
| 1995 | Current assets / current liabilities | 2.96× |
|
| 1996 | Current assets / current liabilities | 3.3× |
|
| 1997 | Current assets / current liabilities | 2.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | Unavailable Not reported for this period. | USD 7.01 million Exact valueExact value: 7009653 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.43 million Exact valueExact value: 7429619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 419,966 Calculation and evidence7009653 − 7429619 USD Exact free cash flow: -419966 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | Unavailable Not reported for this period. | −USD 1.6 million Exact valueExact value: -1603000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.88 million Exact valueExact value: 5880000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.48 million Calculation and evidence-1603000 − 5880000 USD Exact free cash flow: -7483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | −USD 1.62 million Exact valueExact value: -1618000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.99 million Exact valueExact value: -6986000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.24 million Exact valueExact value: 15241000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.23 million Calculation and evidence-6986000 − 15241000 USD Exact free cash flow: -22227000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 5 million Exact valueExact value: -5001000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11 million Exact valueExact value: -10995000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3795000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.79 million Calculation and evidence-10995000 − 3795000 USD Exact free cash flow: -14790000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | USD 4.88 million Exact valueExact value: 4876000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.86 million Exact valueExact value: 6855000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 550,000 Calculation and evidence7405000 − 6855000 USD Exact free cash flow: 550000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000729069, 729069, edgar:729069
Also known as MOLECULON INC, PUREPAC INC/