Revenue
1.59 billion USD
2003-05-31 · USD
40 filing records in this dataset, filed from 1994-03-31 to 2003-07-15. Explore the available filing history and original sources.
293000000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
737 million USD
2002-06-01 – 2003-05-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-07-15.
Financial data available through: 2002-11-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.09 billion
–
Current period
USD 3.93 billion
–
3927000000 − 4094000000 = -167000000 USD
4094000000 USD · 2000-12-01 – 2001-11-30
Inspect prior input Prior source3927000000 USD · 2001-12-01 – 2002-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 855 million
–
Current period
USD 740 million
–
740000000 − 855000000 = -115000000 USD
855000000 USD · 2000-12-01 – 2001-11-30
Inspect prior input Prior source740000000 USD · 2001-12-01 – 2002-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-12-01 – 1993-11-30 | 4425000000 | 4401000000 Derived | 24000000 | 283000000 Derived | -259000000 | Unavailable | Source
|
| 1994 1993-12-01 – 1994-11-30 | 1969000000 | Unavailable | Unavailable | Unavailable | -29000000 | Unavailable | Source
|
| 1995 1994-12-01 – 1995-11-30 | 2078000000 | Unavailable | Unavailable | Unavailable | 69000000 | 2016000000 Derived | Source
|
| 1996 1995-12-01 – 1996-11-30 | 2376000000 | Unavailable | Unavailable | Unavailable | 189000000 | -4586000000 Derived | Source
|
| 1997 1996-12-01 – 1997-11-30 | 2601000000 | Unavailable | Unavailable | Unavailable | 391000000 | 7521000000 Derived | Source
|
| 1998 1997-12-01 – 1998-11-30 | 2899000000 | Unavailable | Unavailable | Unavailable | 575000000 | Unavailable | Source
|
| 1999 1998-12-01 – 1999-11-30 | 3478000000 | Unavailable | Unavailable | Unavailable | 696000000 | Unavailable | Source
|
| 2000 1999-12-01 – 2000-11-30 | 4735000000 | Unavailable | Unavailable | Unavailable | 1134000000 | Unavailable | Source
|
| 2001 2000-12-01 – 2001-11-30 | 4094000000 | Unavailable | Unavailable | Unavailable | 855000000 | Unavailable | Source
|
| 2002 2001-12-01 – 2002-11-30 | 3927000000 | Unavailable | Unavailable | Unavailable | 740000000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 4425000000 |
|
| 1994 | Revenue | 1969000000 |
|
| 1995 | Revenue | 2078000000 |
|
| 1996 | Revenue | 2376000000 |
|
| 1997 | Revenue | 2601000000 |
|
| 1998 | Revenue | 2899000000 |
|
| 1999 | Revenue | 3478000000 |
|
| 2000 | Revenue | 4735000000 |
|
| 2001 | Revenue | 4094000000 |
|
| 2002 | Revenue | 3927000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | -11.7% |
|
| 1994 | Year over year | -55.5% |
|
| 1995 | Year over year | 5.5% |
|
| 1996 | Year over year | 14.3% |
|
| 1997 | Year over year | 9.5% |
|
| 1998 | Year over year | 11.5% |
|
| 1999 | Year over year | 20% |
|
| 2000 | Year over year | 36.1% |
|
| 2001 | Year over year | -13.5% |
|
| 2002 | Year over year | -4.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 0.5% |
|
| 1994-11-30 | Operating margin | Not reported |
|
| 1995-11-30 | Operating margin | Not reported |
|
| 1996-11-30 | Operating margin | Not reported |
|
| 1997-11-30 | Operating margin | Not reported |
|
| 1998-11-30 | Operating margin | Not reported |
|
| 1999-11-30 | Operating margin | Not reported |
|
| 2000-11-30 | Operating margin | Not reported |
|
| 2001-11-30 | Operating margin | Not reported |
|
| 2002-11-30 | Operating margin | Not reported |
|
| 1993 | Net margin | -5.9% |
|
| 1994 | Net margin | -1.5% |
|
| 1995 | Net margin | 3.3% |
|
| 1996 | Net margin | 8% |
|
| 1997 | Net margin | 15% |
|
| 1998 | Net margin | 19.8% |
|
| 1999 | Net margin | 20% |
|
| 2000 | Net margin | 23.9% |
|
| 2001 | Net margin | 20.9% |
|
| 2002 | Net margin | 18.8% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | 97% |
|
| 1996 | Free cash flow margin | -193% |
|
| 1997 | Free cash flow margin | 289.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | 2037000000 |
|
| 1996 | Operating cash flow | -4579000000 |
|
| 1997 | Operating cash flow | 7540000000 |
|
| 1998 | Operating cash flow | -10610000000 |
|
| 1999 | Operating cash flow | 2656000000 |
|
| 2000 | Operating cash flow | -9794000000 |
|
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable | No source recorded |
| 1994 | Free cash flow | Unavailable | No source recorded |
| 1995 | Free cash flow | 2016000000 |
|
| 1996 | Free cash flow | -4586000000 |
|
| 1997 | Free cash flow | 7521000000 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-11-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 96.7% |
|
| 1995 | Liabilities / assets | 97.5% |
|
| 1996 | Liabilities / assets | 98.4% |
|
| 1997 | Liabilities / assets | 98.2% |
|
| 1998 | Liabilities / assets | 97.9% |
|
| 1999 | Liabilities / assets | 97.8% |
|
| 2000 | Liabilities / assets | 98% |
|
| 2001 | Liabilities / assets | 98.2% |
|
| 2002 | Liabilities / assets | 98.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1996-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1997-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1998-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1999-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-11-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-11-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 101 million Exact valueExact value: 101000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1993-12-01 – 1994-11-30 | −USD 29 million Exact valueExact value: -29000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1995 1994-12-01 – 1995-11-30 | USD 69 million Exact valueExact value: 69000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 billion Exact valueExact value: 2037000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21 million Exact valueExact value: 21000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.02 billion Calculation and evidence2037000000 − 21000000 USD Exact free cash flow: 2016000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-12-01 – 1996-11-30 | USD 189 million Exact valueExact value: 189000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.58 billion Exact valueExact value: -4579000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7 million Exact valueExact value: 7000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.59 billion Calculation and evidence-4579000000 − 7000000 USD Exact free cash flow: -4586000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-12-01 – 1997-11-30 | USD 391 million Exact valueExact value: 391000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.54 billion Exact valueExact value: 7540000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19 million Exact valueExact value: 19000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.52 billion Calculation and evidence7540000000 − 19000000 USD Exact free cash flow: 7521000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-12-01 – 1998-11-30 | USD 575 million Exact valueExact value: 575000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.61 billion Exact valueExact value: -10610000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-12-01 – 1999-11-30 | USD 696 million Exact valueExact value: 696000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 billion Exact valueExact value: 2656000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-12-01 – 2000-11-30 | USD 1.13 billion Exact valueExact value: 1134000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.79 billion Exact valueExact value: -9794000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-12-01 – 2001-11-30 | USD 855 million Exact valueExact value: 855000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-12-01 – 2002-11-30 | USD 740 million Exact valueExact value: 740000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
40 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000728586, 728586, edgar:728586
Also known as SHEARSON LEHMAN BROTHERS INC