Sutron Corp

EDGAR

87 filing records in this dataset, filed from 1995-05-15 to 2015-05-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.5 million USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-26.03%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -1171903 USD Source
  • Revenue: 4502578 USD Source

Operating cash flow

-2.3 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2302381 USD Source

Free cash flow

-2.37 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2302381 USD Source
  • Capital Expenditure: 70659 USD Source
Cash and cash equivalents
5.55 million USD Source
Exact value

5545940 USD

Long-term debt including current maturities
Not available
Shares outstanding
5.08 million shares Source
Exact value

5084134 shares

Reported share-count change

0.36% · 18.1 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5066009 shares · 2014-03-31· Source
  • 5084134 shares · 2015-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-15.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2014-12-31
  • Operating income: 10 of 11 periods available· newest 2014-12-31
  • Net income: 10 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2014-12-31
  • Total liabilities: 10 of 11 periods available· newest 2014-12-31
  • Current assets: 10 of 11 periods available· newest 2014-12-31
  • Current liabilities: 10 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.5%

    Prior period

    USD 27.21 million

    –

    Current period

    USD 26.24 million

    –

    Exact inputs and evidence

    26243398 − 27208304 = -964906 USD

    27208304 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    26243398 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -39.1%

    Prior period

    USD 795,905

    –

    Current period

    USD 484,908

    –

    Exact inputs and evidence

    484908 − 795905 = -310997 USD

    795905 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    484908 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -73.6%

    Prior period

    USD 2.18 million

    –

    Current period

    USD 574,204

    –

    Exact inputs and evidence

    574204 − 2178449 = -1604245 USD

    2178449 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    574204 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +315.4%

    Prior period

    USD 207,407

    –

    Current period

    USD 861,530

    –

    Exact inputs and evidence

    861530 − 207407 = 654123 USD

    207407 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    861530 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 26.24 million 100% of revenue
  • Cost of revenue USD 15.91 million 61% of revenue
  • Operating expenses USD 10.01 million 38% of revenue
  • Operating income USD 313,710 1.2% of revenue
  • Tax, interest and other Derived −USD 171,198 −0.7% of revenue
  • Net income USD 484,908 1.8% of revenue

Cash

  • Operating cash flow USD 574,204 2.2% of revenue
  • Capital expenditure USD 861,530 3.3% of revenue
  • Free cash flow Derived −USD 287,326 −1.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 11%82%
  • 2005 9.5%86%
  • 2006 9.6%85%
  • 2007 9.8%85%
  • 2008 95%
  • 2010 13%81%
  • 2011 89%
  • 2012 95%
  • 2013 96%
  • 2014 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-3116678889 13668516 Derived 3010373 1108411 Derived 1901962 1948297 Derived
Source
2005 2005-01-01 – 2005-12-3115434255 13231669 Derived 2202586 732292 Derived 1470294 728649 Derived
Source
2006 2006-01-01 – 2006-12-3119406638 16472378 Derived 2934260 1063606 Derived 1870654 -1073222 Derived
Source
2007 2007-01-01 – 2007-12-3118868101 16070851 Derived 2797250 941552 Derived 1855698 3748555 Derived
Source
2008 2008-01-01 – 2008-12-3115941328 15222411 Derived 718917 219609 Derived 499308 -433760 Derived
Source
2010 2010-01-01 – 2010-12-3122975600 18558742 Derived 4416858 1429466 Derived 2987392 4665943 Derived
Source
2011 2011-01-01 – 2011-12-3120222369 18093210 Derived 2129159 608485 Derived 1520674 -222005 Derived
Source
2012 2012-01-01 – 2012-12-3125229519 23872502 Derived 1357017 214217 Derived 1142800 1327237 Derived
Source
2013 2013-01-01 – 2013-12-3127208304 25987307 Derived 1220997 425092 Derived 795905 1971042 Derived
Source
2014 2014-01-01 – 2014-12-3126243398 25929688 Derived 313710 -171198 Derived 484908 -287326 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.2M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4M22.0M14.7M7.3M0.0200420102014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue16678889
2005Revenue15434255
2006Revenue19406638
2007Revenue18868101
2008Revenue15941328
2010Revenue22975600
2011Revenue20222369
2012Revenue25229519
2013Revenue27208304
2014Revenue26243398

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.5% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%17%5%-7%-19%200420102014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-7.5%
2006Year over year25.7%
2007Year over year-2.8%
2008Year over year-15.5%
2010Year over yearNo prior comparable period
2011Year over year-12%
2012Year over year24.8%
2013Year over year7.8%
2014Year over year-3.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2014
Net margin 1.8% 2014
Free cash flow margin -1.1% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.4%14.9%7.4%-0.1%-7.6%200420102014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin18%
2005Operating margin14.3%
2006Operating margin15.1%
2007Operating margin14.8%
2008Operating margin4.5%
2010Operating margin19.2%
2011Operating margin10.5%
2012Operating margin5.4%
2013Operating margin4.5%
2014Operating margin1.2%
2004Net margin11.4%
2005Net margin9.5%
2006Net margin9.6%
2007Net margin9.8%
2008Net margin3.1%
2010Net margin13%
2011Net margin7.5%
2012Net margin4.5%
2013Net margin2.9%
2014Net margin1.8%
2004Free cash flow margin11.7%
2005Free cash flow margin4.7%
2006Free cash flow margin-5.5%
2007Free cash flow margin19.9%
2008Free cash flow margin-2.7%
2010Free cash flow margin20.3%
2011Free cash flow margin-1.1%
2012Free cash flow margin5.3%
2013Free cash flow margin7.2%
2014Free cash flow margin-1.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 574.2K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M3.6M1.9M262.9K-1.4M200420102014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flow2133859
2005Operating cash flow840634
2006Operating cash flow-934148
2007Operating cash flow3925274
2008Operating cash flow-379753
2010Operating cash flow4765906
2011Operating cash flow-136355
2012Operating cash flow1506368
2013Operating cash flow2178449
2014Operating cash flow574204

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -287.3K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M3.5M1.8M132.0K-1.5M200420102014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flow1948297
2005Free cash flow728649
2006Free cash flow-1073222
2007Free cash flow3748555
2008Free cash flow-433760
2010Free cash flow4665943
2011Free cash flow-222005
2012Free cash flow1327237
2013Free cash flow1971042
2014Free cash flow-287326

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.2% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35.8%26.9%17.9%9.0%0.0%20042010-12-312014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004Liabilities / assets33.2%
2005Liabilities / assets25.6%
2006Liabilities / assets25.7%
2007Liabilities / assets16.6%
2008Liabilities / assets15.5%
2010-12-31Liabilities / assetsNot reported
2011Liabilities / assets17.1%
2012Liabilities / assets17.7%
2013Liabilities / assets18.2%
2014Liabilities / assets17.2%

Current assets to current liabilities

Current assets divided by current liabilities.

4.99× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.12×6.09×4.06×2.03×0.00×20042010-12-312014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004Current assets / current liabilities3.03×
2005Current assets / current liabilities4.02×
2006Current assets / current liabilities3.88×
2007Current assets / current liabilities5.95×
2008Current assets / current liabilities6.14×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities7.52×
2012Current assets / current liabilities5.44×
2013Current assets / current liabilities4.82×
2014Current assets / current liabilities4.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 1.9 million
Exact value

Exact value: 1901962 USD

2004-01-01 – 2004-12-31: 1901962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.13 million
Exact value

Exact value: 2133859 USD

2004-01-01 – 2004-12-31: 2133859 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 185,562
Exact value

Exact value: 185562 USD

2004-01-01 – 2004-12-31: 185562 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.95 million
Calculation and evidence

2133859 − 185562 USD

Exact free cash flow: 1948297 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 1.47 million
Exact value

Exact value: 1470294 USD

2005-01-01 – 2005-12-31: 1470294 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 840,634
Exact value

Exact value: 840634 USD

2005-01-01 – 2005-12-31: 840634 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,985
Exact value

Exact value: 111985 USD

2005-01-01 – 2005-12-31: 111985 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 728,649
Calculation and evidence

840634 − 111985 USD

Exact free cash flow: 728649 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 1.87 million
Exact value

Exact value: 1870654 USD

2006-01-01 – 2006-12-31: 1870654 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 934,148
Exact value

Exact value: -934148 USD

2006-01-01 – 2006-12-31: -934148 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139,074
Exact value

Exact value: 139074 USD

2006-01-01 – 2006-12-31: 139074 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Calculation and evidence

-934148 − 139074 USD

Exact free cash flow: -1073222 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 1.86 million
Exact value

Exact value: 1855698 USD

2007-01-01 – 2007-12-31: 1855698 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.93 million
Exact value

Exact value: 3925274 USD

2007-01-01 – 2007-12-31: 3925274 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 176,719
Exact value

Exact value: 176719 USD

2007-01-01 – 2007-12-31: 176719 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.75 million
Calculation and evidence

3925274 − 176719 USD

Exact free cash flow: 3748555 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 499,308
Exact value

Exact value: 499308 USD

2008-01-01 – 2008-12-31: 499308 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 379,753
Exact value

Exact value: -379753 USD

2008-01-01 – 2008-12-31: -379753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,007
Exact value

Exact value: 54007 USD

2008-01-01 – 2008-12-31: 54007 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 433,760
Calculation and evidence

-379753 − 54007 USD

Exact free cash flow: -433760 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 2.99 million
Exact value

Exact value: 2987392 USD

2010-01-01 – 2010-12-31: 2987392 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.77 million
Exact value

Exact value: 4765906 USD

2010-01-01 – 2010-12-31: 4765906 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99,963
Exact value

Exact value: 99963 USD

2010-01-01 – 2010-12-31: 99963 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.67 million
Calculation and evidence

4765906 − 99963 USD

Exact free cash flow: 4665943 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 1.52 million
Exact value

Exact value: 1520674 USD

2011-01-01 – 2011-12-31: 1520674 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136,355
Exact value

Exact value: -136355 USD

2011-01-01 – 2011-12-31: -136355 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85,650
Exact value

Exact value: 85650 USD

2011-01-01 – 2011-12-31: 85650 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 222,005
Calculation and evidence

-136355 − 85650 USD

Exact free cash flow: -222005 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 1.14 million
Exact value

Exact value: 1142800 USD

2012-01-01 – 2012-12-31: 1142800 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1506368 USD

2012-01-01 – 2012-12-31: 1506368 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 179,131
Exact value

Exact value: 179131 USD

2012-01-01 – 2012-12-31: 179131 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Calculation and evidence

1506368 − 179131 USD

Exact free cash flow: 1327237 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 795,905
Exact value

Exact value: 795905 USD

2013-01-01 – 2013-12-31: 795905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.18 million
Exact value

Exact value: 2178449 USD

2013-01-01 – 2013-12-31: 2178449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 207,407
Exact value

Exact value: 207407 USD

2013-01-01 – 2013-12-31: 207407 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Calculation and evidence

2178449 − 207407 USD

Exact free cash flow: 1971042 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 484,908
Exact value

Exact value: 484908 USD

2014-01-01 – 2014-12-31: 484908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 574,204
Exact value

Exact value: 574204 USD

2014-01-01 – 2014-12-31: 574204 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 861,530
Exact value

Exact value: 861530 USD

2014-01-01 – 2014-12-31: 861530 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 287,326
Calculation and evidence

574204 − 861530 USD

Exact free cash flow: -287326 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

87 filings · 1,859 latest values · 1,859 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000728331, 728331, edgar:728331

Also known as SUTRON CORP, Sutron Corp