Revenue
4.5 million USD
2015 Q1 · USD
Exact inputs and evidence
- Revenue: 4502578 USD Source
87 filing records in this dataset, filed from 1995-05-15 to 2015-05-15. Reported financial figures are available; chart coverage varies by period.
5545940 USD
5084134 shares
0.36% · 18.1 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-05-15.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 27.21 million
–
Current period
USD 26.24 million
–
26243398 − 27208304 = -964906 USD
27208304 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source26243398 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 795,905
–
Current period
USD 484,908
–
484908 − 795905 = -310997 USD
795905 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source484908 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.18 million
–
Current period
USD 574,204
–
574204 − 2178449 = -1604245 USD
2178449 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source574204 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 207,407
–
Current period
USD 861,530
–
861530 − 207407 = 654123 USD
207407 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source861530 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 16678889 | 13668516 Derived | 3010373 | 1108411 Derived | 1901962 | 1948297 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 15434255 | 13231669 Derived | 2202586 | 732292 Derived | 1470294 | 728649 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 19406638 | 16472378 Derived | 2934260 | 1063606 Derived | 1870654 | -1073222 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 18868101 | 16070851 Derived | 2797250 | 941552 Derived | 1855698 | 3748555 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 15941328 | 15222411 Derived | 718917 | 219609 Derived | 499308 | -433760 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 22975600 | 18558742 Derived | 4416858 | 1429466 Derived | 2987392 | 4665943 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 20222369 | 18093210 Derived | 2129159 | 608485 Derived | 1520674 | -222005 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 25229519 | 23872502 Derived | 1357017 | 214217 Derived | 1142800 | 1327237 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 27208304 | 25987307 Derived | 1220997 | 425092 Derived | 795905 | 1971042 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 26243398 | 25929688 Derived | 313710 | -171198 Derived | 484908 | -287326 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 16678889 |
|
| 2005 | Revenue | 15434255 |
|
| 2006 | Revenue | 19406638 |
|
| 2007 | Revenue | 18868101 |
|
| 2008 | Revenue | 15941328 |
|
| 2010 | Revenue | 22975600 |
|
| 2011 | Revenue | 20222369 |
|
| 2012 | Revenue | 25229519 |
|
| 2013 | Revenue | 27208304 |
|
| 2014 | Revenue | 26243398 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -7.5% |
|
| 2006 | Year over year | 25.7% |
|
| 2007 | Year over year | -2.8% |
|
| 2008 | Year over year | -15.5% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -12% |
|
| 2012 | Year over year | 24.8% |
|
| 2013 | Year over year | 7.8% |
|
| 2014 | Year over year | -3.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 18% |
|
| 2005 | Operating margin | 14.3% |
|
| 2006 | Operating margin | 15.1% |
|
| 2007 | Operating margin | 14.8% |
|
| 2008 | Operating margin | 4.5% |
|
| 2010 | Operating margin | 19.2% |
|
| 2011 | Operating margin | 10.5% |
|
| 2012 | Operating margin | 5.4% |
|
| 2013 | Operating margin | 4.5% |
|
| 2014 | Operating margin | 1.2% |
|
| 2004 | Net margin | 11.4% |
|
| 2005 | Net margin | 9.5% |
|
| 2006 | Net margin | 9.6% |
|
| 2007 | Net margin | 9.8% |
|
| 2008 | Net margin | 3.1% |
|
| 2010 | Net margin | 13% |
|
| 2011 | Net margin | 7.5% |
|
| 2012 | Net margin | 4.5% |
|
| 2013 | Net margin | 2.9% |
|
| 2014 | Net margin | 1.8% |
|
| 2004 | Free cash flow margin | 11.7% |
|
| 2005 | Free cash flow margin | 4.7% |
|
| 2006 | Free cash flow margin | -5.5% |
|
| 2007 | Free cash flow margin | 19.9% |
|
| 2008 | Free cash flow margin | -2.7% |
|
| 2010 | Free cash flow margin | 20.3% |
|
| 2011 | Free cash flow margin | -1.1% |
|
| 2012 | Free cash flow margin | 5.3% |
|
| 2013 | Free cash flow margin | 7.2% |
|
| 2014 | Free cash flow margin | -1.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 2133859 |
|
| 2005 | Operating cash flow | 840634 |
|
| 2006 | Operating cash flow | -934148 |
|
| 2007 | Operating cash flow | 3925274 |
|
| 2008 | Operating cash flow | -379753 |
|
| 2010 | Operating cash flow | 4765906 |
|
| 2011 | Operating cash flow | -136355 |
|
| 2012 | Operating cash flow | 1506368 |
|
| 2013 | Operating cash flow | 2178449 |
|
| 2014 | Operating cash flow | 574204 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 1948297 |
|
| 2005 | Free cash flow | 728649 |
|
| 2006 | Free cash flow | -1073222 |
|
| 2007 | Free cash flow | 3748555 |
|
| 2008 | Free cash flow | -433760 |
|
| 2010 | Free cash flow | 4665943 |
|
| 2011 | Free cash flow | -222005 |
|
| 2012 | Free cash flow | 1327237 |
|
| 2013 | Free cash flow | 1971042 |
|
| 2014 | Free cash flow | -287326 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 33.2% |
|
| 2005 | Liabilities / assets | 25.6% |
|
| 2006 | Liabilities / assets | 25.7% |
|
| 2007 | Liabilities / assets | 16.6% |
|
| 2008 | Liabilities / assets | 15.5% |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011 | Liabilities / assets | 17.1% |
|
| 2012 | Liabilities / assets | 17.7% |
|
| 2013 | Liabilities / assets | 18.2% |
|
| 2014 | Liabilities / assets | 17.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | 3.03× |
|
| 2005 | Current assets / current liabilities | 4.02× |
|
| 2006 | Current assets / current liabilities | 3.88× |
|
| 2007 | Current assets / current liabilities | 5.95× |
|
| 2008 | Current assets / current liabilities | 6.14× |
|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 7.52× |
|
| 2012 | Current assets / current liabilities | 5.44× |
|
| 2013 | Current assets / current liabilities | 4.82× |
|
| 2014 | Current assets / current liabilities | 4.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 1.9 million Exact valueExact value: 1901962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.13 million Exact valueExact value: 2133859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 185,562 Exact valueExact value: 185562 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Calculation and evidence2133859 − 185562 USD Exact free cash flow: 1948297 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.47 million Exact valueExact value: 1470294 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 840,634 Exact valueExact value: 840634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,985 Exact valueExact value: 111985 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 728,649 Calculation and evidence840634 − 111985 USD Exact free cash flow: 728649 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.87 million Exact valueExact value: 1870654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 934,148 Exact valueExact value: -934148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139,074 Exact valueExact value: 139074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Calculation and evidence-934148 − 139074 USD Exact free cash flow: -1073222 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 1.86 million Exact valueExact value: 1855698 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.93 million Exact valueExact value: 3925274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176,719 Exact valueExact value: 176719 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Calculation and evidence3925274 − 176719 USD Exact free cash flow: 3748555 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 499,308 Exact valueExact value: 499308 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 379,753 Exact valueExact value: -379753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54,007 Exact valueExact value: 54007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 433,760 Calculation and evidence-379753 − 54007 USD Exact free cash flow: -433760 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 2.99 million Exact valueExact value: 2987392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.77 million Exact valueExact value: 4765906 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 99,963 Exact valueExact value: 99963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.67 million Calculation and evidence4765906 − 99963 USD Exact free cash flow: 4665943 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 1.52 million Exact valueExact value: 1520674 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 136,355 Exact valueExact value: -136355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85,650 Exact valueExact value: 85650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 222,005 Calculation and evidence-136355 − 85650 USD Exact free cash flow: -222005 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 1.14 million Exact valueExact value: 1142800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.51 million Exact valueExact value: 1506368 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179,131 Exact valueExact value: 179131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.33 million Calculation and evidence1506368 − 179131 USD Exact free cash flow: 1327237 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 795,905 Exact valueExact value: 795905 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.18 million Exact valueExact value: 2178449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,407 Exact valueExact value: 207407 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.97 million Calculation and evidence2178449 − 207407 USD Exact free cash flow: 1971042 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 484,908 Exact valueExact value: 484908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 574,204 Exact valueExact value: 574204 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 861,530 Exact valueExact value: 861530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 287,326 Calculation and evidence574204 − 861530 USD Exact free cash flow: -287326 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
87 filings · 1,859 latest values · 1,859 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000728331, 728331, edgar:728331
Also known as SUTRON CORP, Sutron Corp