DEP CORP

EDGAR

16 filing records in this dataset, filed from 1995-03-17 to 1998-05-28. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Latest quarter

Revenue

26 million USD

1998-04-30 · USD

Exact inputs and evidence

Operating margin

8.27%

1998-04-30 · %

Exact inputs and evidence
  • Operating Income: 2152000 USD Source
  • Revenue: 26013000 USD Source
Cash and cash equivalents
1.07 million USD Source
Exact value

1073000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

110 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Revenue: 115034000 USD · 1996-08-01 – 1997-07-31 Source
  • Revenue: 85693000 USD · 1996-08-01 – 1997-04-30 Source
  • Revenue: 25814000 USD · 1997-08-01 – 1997-10-31 Source
  • Revenue: 28510000 USD · 1997-11-01 – 1998-01-31 Source
  • Revenue: 26013000 USD · 1998-02-01 – 1998-04-30 Source

Net income

4.14 million USD

1997-05-01 – 1998-04-30

Exact inputs and evidence
  • Net income: -438000 USD · 1996-08-01 – 1997-07-31 Source
  • Net income: -2612000 USD · 1996-08-01 – 1997-04-30 Source
  • Net income: 510000 USD · 1997-08-01 – 1997-10-31 Source
  • Net income: 770000 USD · 1997-11-01 – 1998-01-31 Source
  • Net income: 681000 USD · 1998-02-01 – 1998-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1998-05-28.

Financial data available through: 1997-07-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1997-07-31
  • Operating income: 5 of 11 periods available· newest 1997-07-31
  • Net income: 5 of 11 periods available· newest 1997-07-31
  • Operating cash flow: 3 of 11 periods available· newest 1997-07-31
  • Capital expenditure: 3 of 11 periods available· newest 1997-07-31
  • Total assets: 4 of 11 periods available· newest 1997-07-31
  • Total liabilities: 4 of 11 periods available· newest 1997-07-31
  • Current assets: 4 of 11 periods available· newest 1997-07-31
  • Current liabilities: 4 of 11 periods available· newest 1997-07-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 1997-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.4%

    Prior period

    USD 119.09 million

    –

    Current period

    USD 115.03 million

    –

    Exact inputs and evidence

    115034000 − 119088000 = -4054000 USD

    119088000 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    115034000 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.52 million

    Prior period

    −USD 7.96 million

    –

    Current period

    −USD 438,000

    –

    Exact inputs and evidence

    -438000 − -7958000 = 7520000 USD

    -7958000 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    -438000 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -115.6%

    Prior period

    USD 6.93 million

    –

    Current period

    −USD 1.08 million

    –

    Exact inputs and evidence

    -1080000 − 6925000 = -8005000 USD

    6925000 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    -1080000 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +91%

    Prior period

    USD 378,000

    –

    Current period

    USD 722,000

    –

    Exact inputs and evidence

    722000 − 378000 = 344000 USD

    378000 USD · 1995-08-01 – 1996-07-31

    Inspect prior input Prior source

    722000 USD · 1996-08-01 – 1997-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1997 1996-08-01 – 1997-07-31

  • Revenue USD 115.03 million 100% of revenue
  • Operating costs Derived USD 108.63 million 94% of revenue
  • Operating income USD 6.4 million 5.6% of revenue
  • Tax, interest and other Derived USD 6.84 million 5.9% of revenue
  • Net income −USD 438,000 −0.4% of revenue

Cash

  • Operating cash flow −USD 1.08 million −0.9% of revenue
  • Capital expenditure USD 722,000 0.6% of revenue
  • Free cash flow Derived −USD 1.8 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 97%
  • 1994 Operating loss: operating costs were 101% of revenue.
  • 1995 Operating loss: operating costs were 119% of revenue.
  • 1996 Net loss: net income was −6.7% of revenue.
  • 1997 Net loss: net income was −0.4% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-31123713000 120438000 Derived 3275000 2105000 Derived 1170000 Unavailable
Source
1994 1993-08-01 – 1994-07-31138331000 139210000 Derived -879000 2704000 Derived -3583000 Unavailable
Source
1995 1994-08-01 – 1995-07-31127689000 151389000 Derived -23700000 3258000 Derived -26958000 3967000 Derived
Source
1996 1995-08-01 – 1996-07-31119088000 116008000 Derived 3080000 11038000 Derived -7958000 6547000 Derived
Source
1997 1996-08-01 – 1997-07-31115034000 108630000 Derived 6404000 6842000 Derived -438000 -1802000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 115M 1997
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.4M112.0M74.7M37.3M0.019931994199519961997
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue123713000
1994Revenue138331000
1995Revenue127689000
1996Revenue119088000
1997Revenue115034000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.4% 1997
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4%7.7%2.1%-3.6%-9.3%19931994199519961997
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year11.8%
1995Year over year-7.7%
1996Year over year-6.7%
1997Year over year-3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.6% 1997
Net margin -0.4% 1997
Free cash flow margin -1.6% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7%-0.0%-7.8%-15.5%-23.2%19931994199519961997
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin2.6%
1994Operating margin-0.6%
1995Operating margin-18.6%
1996Operating margin2.6%
1997Operating margin5.6%
1993Net margin0.9%
1994Net margin-2.6%
1995Net margin-21.1%
1996Net margin-6.7%
1997Net margin-0.4%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow margin3.1%
1996Free cash flow margin5.5%
1997Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 1997
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M5.2M2.9M601.1K-1.7M19931994199519961997
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flow4683000
1996Operating cash flow6925000
1997Operating cash flow-1080000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.8M 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M4.8M2.4M-48.7K-2.5M19931994199519961997
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailableNo source recorded
1994Free cash flowUnavailableNo source recorded
1995Free cash flow3967000
1996Free cash flow6547000
1997Free cash flow-1802000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

95.2% 1997
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%1993-07-311994199519961997
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets68.7%
1995Liabilities / assets88%
1996Liabilities / assets96.3%
1997Liabilities / assets95.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.5× 1997
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.53×2.65×1.76×0.88×0.00×1993-07-311994199519961997
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.1×
1995Current assets / current liabilities0.53×
1996Current assets / current liabilities3.27×
1997Current assets / current liabilities2.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
USD 1.17 million
Exact value

Exact value: 1170000 USD

1992-08-01 – 1993-07-31: 1170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1994 1993-08-01 – 1994-07-31
−USD 3.58 million
Exact value

Exact value: -3583000 USD

1993-08-01 – 1994-07-31: -3583000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1995 1994-08-01 – 1995-07-31
−USD 26.96 million
Exact value

Exact value: -26958000 USD

1994-08-01 – 1995-07-31: -26958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.68 million
Exact value

Exact value: 4683000 USD

1994-08-01 – 1995-07-31: 4683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 716,000
Exact value

Exact value: 716000 USD

1994-08-01 – 1995-07-31: 716000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.97 million
Calculation and evidence

4683000 − 716000 USD

Exact free cash flow: 3967000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 7.96 million
Exact value

Exact value: -7958000 USD

1995-08-01 – 1996-07-31: -7958000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.93 million
Exact value

Exact value: 6925000 USD

1995-08-01 – 1996-07-31: 6925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 378,000
Exact value

Exact value: 378000 USD

1995-08-01 – 1996-07-31: 378000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.55 million
Calculation and evidence

6925000 − 378000 USD

Exact free cash flow: 6547000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
−USD 438,000
Exact value

Exact value: -438000 USD

1996-08-01 – 1997-07-31: -438000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1080000 USD

1996-08-01 – 1997-07-31: -1080000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 722,000
Exact value

Exact value: 722000 USD

1996-08-01 – 1997-07-31: 722000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.8 million
Calculation and evidence

-1080000 − 722000 USD

Exact free cash flow: -1802000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000728330, 728330, edgar:728330