Revenue
958 million USD
2004-06-30 · USD
Exact inputs and evidence
- Revenue: 958000000 USD Source
44 filing records in this dataset, filed from 1994-03-31 to 2004-08-06. Explore the available filing history and original sources.
958 million USD
2004-06-30 · USD
2.71%
2004-06-30 · %
-47 million USD
2004-06-30 · USD
-63 million USD
2004-06-30 · USD
6000000 USD
2390100000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.69 billion USD
2003-07-01 – 2004-06-30
2 million USD
2003-07-01 – 2004-06-30
9 million USD
2003-07-01 – 2004-06-30
75 million USD
2003-07-01 – 2004-06-30
-66 million USD
2003-07-01 – 2004-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2004-08-06.
Financial data available through: 2003-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.46 billion
–
Current period
USD 3.65 billion
–
3651000000 − 3456000000 = 195000000 USD
3456000000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source3651000000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 111 million
–
Current period
USD 17 million
–
17000000 − 111000000 = -94000000 USD
111000000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source17000000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 238 million
–
Current period
USD 50 million
–
50000000 − 238000000 = -188000000 USD
238000000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source50000000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 92 million
–
Current period
USD 96 million
–
96000000 − 92000000 = 4000000 USD
92000000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source96000000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | 3233000000 | 2942000000 Derived | 291000000 | 334000000 Derived | -43000000 | 5000000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 4093000000 | 3463000000 Derived | 630000000 | 387000000 Derived | 243000000 | 263000000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 3087000000 | 2755000000 Derived | 332000000 | 220000000 Derived | 112000000 | 260000000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 2957000000 | 2781000000 Derived | 176000000 | 175000000 Derived | 1000000 | -78000000 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 3155000000 | 3233000000 Derived | -78000000 | 82000000 Derived | -160000000 | -148000000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 3413000000 | 2780000000 Derived | 633000000 | 361000000 Derived | 272000000 | 34000000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 3739000000 | 3406000000 Derived | 333000000 | 182000000 Derived | 151000000 | 131000000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3344000000 | 3108000000 Derived | 236000000 | 128000000 Derived | 108000000 | 97000000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 3456000000 | 3279000000 Derived | 177000000 | 66000000 Derived | 111000000 | 146000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 3651000000 | 3603000000 Derived | 48000000 | 31000000 Derived | 17000000 | -46000000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Revenue | 3233000000 |
|
| 1995 | Revenue | 4093000000 |
|
| 1996 | Revenue | 3087000000 |
|
| 1997 | Revenue | 2957000000 |
|
| 1998 | Revenue | 3155000000 |
|
| 1999 | Revenue | 3413000000 |
|
| 2000 | Revenue | 3739000000 |
|
| 2001 | Revenue | 3344000000 |
|
| 2002 | Revenue | 3456000000 |
|
| 2003 | Revenue | 3651000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Year over year | 9.7% |
|
| 1995 | Year over year | 26.6% |
|
| 1996 | Year over year | -24.6% |
|
| 1997 | Year over year | -4.2% |
|
| 1998 | Year over year | 6.7% |
|
| 1999 | Year over year | 8.2% |
|
| 2000 | Year over year | 9.6% |
|
| 2001 | Year over year | -10.6% |
|
| 2002 | Year over year | 3.3% |
|
| 2003 | Year over year | 5.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Operating margin | 9% |
|
| 1995 | Operating margin | 15.4% |
|
| 1996 | Operating margin | 10.8% |
|
| 1997 | Operating margin | 6% |
|
| 1998 | Operating margin | -2.5% |
|
| 1999 | Operating margin | 18.5% |
|
| 2000 | Operating margin | 8.9% |
|
| 2001 | Operating margin | 7.1% |
|
| 2002 | Operating margin | 5.1% |
|
| 2003 | Operating margin | 1.3% |
|
| 1994 | Net margin | -1.3% |
|
| 1995 | Net margin | 5.9% |
|
| 1996 | Net margin | 3.6% |
|
| 1997 | Net margin | 0% |
|
| 1998 | Net margin | -5.1% |
|
| 1999 | Net margin | 8% |
|
| 2000 | Net margin | 4% |
|
| 2001 | Net margin | 3.2% |
|
| 2002 | Net margin | 3.2% |
|
| 2003 | Net margin | 0.5% |
|
| 1994 | Free cash flow margin | 0.2% |
|
| 1995 | Free cash flow margin | 6.4% |
|
| 1996 | Free cash flow margin | 8.4% |
|
| 1997 | Free cash flow margin | -2.6% |
|
| 1998 | Free cash flow margin | -4.7% |
|
| 1999 | Free cash flow margin | 1% |
|
| 2000 | Free cash flow margin | 3.5% |
|
| 2001 | Free cash flow margin | 2.9% |
|
| 2002 | Free cash flow margin | 4.2% |
|
| 2003 | Free cash flow margin | -1.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Operating cash flow | 149000000 |
|
| 1995 | Operating cash flow | 393000000 |
|
| 1996 | Operating cash flow | 380000000 |
|
| 1997 | Operating cash flow | 88000000 |
|
| 1998 | Operating cash flow | 117000000 |
|
| 1999 | Operating cash flow | 103000000 |
|
| 2000 | Operating cash flow | 247000000 |
|
| 2001 | Operating cash flow | 183000000 |
|
| 2002 | Operating cash flow | 238000000 |
|
| 2003 | Operating cash flow | 50000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1994 | Free cash flow | 5000000 |
|
| 1995 | Free cash flow | 263000000 |
|
| 1996 | Free cash flow | 260000000 |
|
| 1997 | Free cash flow | -78000000 |
|
| 1998 | Free cash flow | -148000000 |
|
| 1999 | Free cash flow | 34000000 |
|
| 2000 | Free cash flow | 131000000 |
|
| 2001 | Free cash flow | 97000000 |
|
| 2002 | Free cash flow | 146000000 |
|
| 2003 | Free cash flow | -46000000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
| 1996-12-31 | Liabilities / assets | Not reported |
|
| 1997-12-31 | Liabilities / assets | Not reported |
|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported |
|
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1994 | Current assets / current liabilities | 1.02× |
|
| 1995 | Current assets / current liabilities | 1.08× |
|
| 1996 | Current assets / current liabilities | 1.06× |
|
| 1997 | Current assets / current liabilities | 1.13× |
|
| 1998 | Current assets / current liabilities | 1.26× |
|
| 1999 | Current assets / current liabilities | 1.06× |
|
| 2000 | Current assets / current liabilities | 1.2× |
|
| 2001 | Current assets / current liabilities | 0.98× |
|
| 2002 | Current assets / current liabilities | 1.13× |
|
| 2003 | Current assets / current liabilities | 0.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1994 1994-01-01 – 1994-12-31 | −USD 43 million Exact valueExact value: -43000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149 million Exact valueExact value: 149000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144 million Exact valueExact value: 144000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5 million Calculation and evidence149000000 − 144000000 USD Exact free cash flow: 5000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 243 million Exact valueExact value: 243000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393 million Exact valueExact value: 393000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130 million Exact valueExact value: 130000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 263 million Calculation and evidence393000000 − 130000000 USD Exact free cash flow: 263000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 112 million Exact valueExact value: 112000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 380 million Exact valueExact value: 380000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 120 million Exact valueExact value: 120000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 260 million Calculation and evidence380000000 − 120000000 USD Exact free cash flow: 260000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1 million Exact valueExact value: 1000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 88 million Exact valueExact value: 88000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 166 million Exact valueExact value: 166000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78 million Calculation and evidence88000000 − 166000000 USD Exact free cash flow: -78000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 160 million Exact valueExact value: -160000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117 million Exact valueExact value: 117000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 265 million Exact valueExact value: 265000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 148 million Calculation and evidence117000000 − 265000000 USD Exact free cash flow: -148000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 272 million Exact valueExact value: 272000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103 million Exact valueExact value: 103000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69 million Exact valueExact value: 69000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34 million Calculation and evidence103000000 − 69000000 USD Exact free cash flow: 34000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | USD 151 million Exact valueExact value: 151000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 247 million Exact valueExact value: 247000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116 million Exact valueExact value: 116000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131 million Calculation and evidence247000000 − 116000000 USD Exact free cash flow: 131000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 108 million Exact valueExact value: 108000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 183 million Exact valueExact value: 183000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86 million Exact valueExact value: 86000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97 million Calculation and evidence183000000 − 86000000 USD Exact free cash flow: 97000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 111 million Exact valueExact value: 111000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 238 million Exact valueExact value: 238000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92 million Exact valueExact value: 92000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 146 million Calculation and evidence238000000 − 92000000 USD Exact free cash flow: 146000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 17 million Exact valueExact value: 17000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50 million Exact valueExact value: 50000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96 million Exact valueExact value: 96000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46 million Calculation and evidence50000000 − 96000000 USD Exact free cash flow: -46000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000727742, 727742, edgar:727742
Also known as JEFFERSON SMURFIT CORP, JEFFERSON SMURFIT CORP U S