LIFE TECHNOLOGIES INC

EDGAR

26 filing records in this dataset, filed from 1994-05-03 to 2000-08-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

109 million USD

2000-03-31 · USD

Exact inputs and evidence

Operating margin

15.81%

2000-03-31 · %

Exact inputs and evidence
  • Operating Income: 17282000 USD Source
  • Revenue: 109289000 USD Source
Cash and cash equivalents
67.1 million USD Source
Exact value

67072000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

419 million USD

1999-04-01 – 2000-03-31

Exact inputs and evidence
  • Revenue: 100311000 USD · 1999-04-01 – 1999-06-30 Source
  • Revenue: 102307000 USD · 1999-07-01 – 1999-09-30 Source
  • Revenue: 409609000 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 302602000 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 109289000 USD · 2000-01-01 – 2000-03-31 Source

Net income

39.2 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Net income: 9412000 USD · 1999-07-01 – 1999-09-30 Source
  • Net income: 38277000 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: 29660000 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 10983000 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 10163000 USD · 2000-04-01 – 2000-06-30 Source

Capital expenditure

19.4 million USD

1999-07-01 – 2000-06-30

Exact inputs and evidence
  • Capital expenditure: 25784000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 19426000 USD · 1999-01-01 – 1999-06-30 Source
  • Capital expenditure: 30667000 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 25784000 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 4340000 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 8124000 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 4340000 USD · 2000-01-01 – 2000-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-08-08.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 1999-12-31
  • Operating income: 8 of 11 periods available· newest 1999-12-31
  • Net income: 8 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 8 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • Total liabilities: 4 of 11 periods available· newest 1996-12-31
  • Current assets: 7 of 11 periods available· newest 1999-12-31
  • Current liabilities: 7 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.5%

    Prior period

    USD 364.21 million

    –

    Current period

    USD 409.61 million

    –

    Exact inputs and evidence

    409609000 − 364206000 = 45403000 USD

    364206000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    409609000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +22.3%

    Prior period

    USD 31.3 million

    –

    Current period

    USD 38.28 million

    –

    Exact inputs and evidence

    38277000 − 31303000 = 6974000 USD

    31303000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    38277000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +0.3%

    Prior period

    USD 42.11 million

    –

    Current period

    USD 42.24 million

    –

    Exact inputs and evidence

    42238000 − 42112000 = 126000 USD

    42112000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    42238000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +20.9%

    Prior period

    USD 25.36 million

    –

    Current period

    USD 30.67 million

    –

    Exact inputs and evidence

    30667000 − 25359000 = 5308000 USD

    25359000 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    30667000 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 409.61 million 100% of revenue
  • Operating costs Derived USD 353.17 million 86% of revenue
  • Operating income USD 56.44 million 14% of revenue
  • Tax, interest and other Derived USD 18.16 million 4.4% of revenue
  • Net income USD 38.28 million 9.3% of revenue

Cash

  • Operating cash flow USD 42.24 million 10% of revenue
  • Capital expenditure USD 30.67 million 7.5% of revenue
  • Free cash flow Derived USD 11.57 million 2.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 88%
  • 1993 88%
  • 1994 88%
  • 1995 87%
  • 1996 9.2%85%
  • 1997 9.7%85%
  • 1998 86%
  • 1999 9.3%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-31197640000 173100000 Derived 24540000 9053000 Derived 15487000 6256000 Derived
Source
1993 1993-01-01 – 1993-12-31205616000 179978000 Derived 25638000 9078000 Derived 16560000 4239000 Derived
Source
1994 1994-01-01 – 1994-12-31235262000 207756000 Derived 27506000 9299000 Derived 18207000 8820000 Derived
Source
1995 1995-01-01 – 1995-12-31272299000 238147000 Derived 34152000 11875000 Derived 22277000 Unavailable
Source
1996 1996-01-01 – 1996-12-31310339000 264238000 Derived 46101000 17401000 Derived 28700000 4247000 Derived
Source
1997 1997-01-01 – 1997-12-31332808000 281874000 Derived 50934000 18699000 Derived 32235000 4310000 Derived
Source
1998 1998-01-01 – 1998-12-31364206000 313697000 Derived 50509000 19206000 Derived 31303000 16753000 Derived
Source
1999 1999-01-01 – 1999-12-31409609000 353168000 Derived 56441000 18164000 Derived 38277000 11571000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 409.6M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.442.4M331.8M221.2M110.6M0.0199219961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue197640000
1993Revenue205616000
1994Revenue235262000
1995Revenue272299000
1996Revenue310339000
1997Revenue332808000
1998Revenue364206000
1999Revenue409609000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.5% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.0%12.8%8.5%4.3%0.0%199219961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year4%
1994Year over year14.4%
1995Year over year15.7%
1996Year over year14%
1997Year over year7.2%
1998Year over year9.4%
1999Year over year12.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.8% 1999
Net margin 9.3% 1999
Free cash flow margin 2.8% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5%12.4%8.3%4.1%0.0%199219961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin12.4%
1993Operating margin12.5%
1994Operating margin11.7%
1995Operating margin12.5%
1996Operating margin14.9%
1997Operating margin15.3%
1998Operating margin13.9%
1999Operating margin13.8%
1992Net margin7.8%
1993Net margin8.1%
1994Net margin7.7%
1995Net margin8.2%
1996Net margin9.2%
1997Net margin9.7%
1998Net margin8.6%
1999Net margin9.3%
1992Free cash flow margin3.2%
1993Free cash flow margin2.1%
1994Free cash flow margin3.7%
1995Free cash flow marginNot reported
1996Free cash flow margin1.4%
1997Free cash flow margin1.3%
1998Free cash flow margin4.6%
1999Free cash flow margin2.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 42.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.6M34.2M22.8M11.4M0.0199219961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow21623000
1993Operating cash flow12324000
1994Operating cash flow21353000
1995Operating cash flow21351000
1996Operating cash flow40264000
1997Operating cash flow31610000
1998Operating cash flow42112000
1999Operating cash flow42238000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.6M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.1M13.6M9.0M4.5M0.0199219961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow6256000
1993Free cash flow4239000
1994Free cash flow8820000
1995Free cash flowUnavailable
1996Free cash flow4247000
1997Free cash flow4310000
1998Free cash flow16753000
1999Free cash flow11571000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.2%22.7%15.1%7.6%0.0%1992-12-3119961999-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets24.5%
1994Liabilities / assets24.2%
1995Liabilities / assets26.3%
1996Liabilities / assets28%
1997-12-31Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.53× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.98×2.98×1.99×0.99×0.00×1992-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities2.8×
1994Current assets / current liabilities2.96×
1995Current assets / current liabilities3.14×
1996Current assets / current liabilities2.5×
1997Current assets / current liabilities2.81×
1998Current assets / current liabilities3.68×
1999Current assets / current liabilities3.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 15.49 million
Exact value

Exact value: 15487000 USD

1992-01-01 – 1992-12-31: 15487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.62 million
Exact value

Exact value: 21623000 USD

1992-01-01 – 1992-12-31: 21623000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.37 million
Exact value

Exact value: 15367000 USD

1992-01-01 – 1992-12-31: 15367000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.26 million
Calculation and evidence

21623000 − 15367000 USD

Exact free cash flow: 6256000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 16.56 million
Exact value

Exact value: 16560000 USD

1993-01-01 – 1993-12-31: 16560000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.32 million
Exact value

Exact value: 12324000 USD

1993-01-01 – 1993-12-31: 12324000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.09 million
Exact value

Exact value: 8085000 USD

1993-01-01 – 1993-12-31: 8085000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Calculation and evidence

12324000 − 8085000 USD

Exact free cash flow: 4239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 18.21 million
Exact value

Exact value: 18207000 USD

1994-01-01 – 1994-12-31: 18207000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.35 million
Exact value

Exact value: 21353000 USD

1994-01-01 – 1994-12-31: 21353000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.53 million
Exact value

Exact value: 12533000 USD

1994-01-01 – 1994-12-31: 12533000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.82 million
Calculation and evidence

21353000 − 12533000 USD

Exact free cash flow: 8820000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 22.28 million
Exact value

Exact value: 22277000 USD

1995-01-01 – 1995-12-31: 22277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.35 million
Exact value

Exact value: 21351000 USD

1995-01-01 – 1995-12-31: 21351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1996-01-01 – 1996-12-31
USD 28.7 million
Exact value

Exact value: 28700000 USD

1996-01-01 – 1996-12-31: 28700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.26 million
Exact value

Exact value: 40264000 USD

1996-01-01 – 1996-12-31: 40264000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.02 million
Exact value

Exact value: 36017000 USD

1996-01-01 – 1996-12-31: 36017000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.25 million
Calculation and evidence

40264000 − 36017000 USD

Exact free cash flow: 4247000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 32.24 million
Exact value

Exact value: 32235000 USD

1997-01-01 – 1997-12-31: 32235000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.61 million
Exact value

Exact value: 31610000 USD

1997-01-01 – 1997-12-31: 31610000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.3 million
Exact value

Exact value: 27300000 USD

1997-01-01 – 1997-12-31: 27300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.31 million
Calculation and evidence

31610000 − 27300000 USD

Exact free cash flow: 4310000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 31.3 million
Exact value

Exact value: 31303000 USD

1998-01-01 – 1998-12-31: 31303000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.11 million
Exact value

Exact value: 42112000 USD

1998-01-01 – 1998-12-31: 42112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.36 million
Exact value

Exact value: 25359000 USD

1998-01-01 – 1998-12-31: 25359000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.75 million
Calculation and evidence

42112000 − 25359000 USD

Exact free cash flow: 16753000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
USD 38.28 million
Exact value

Exact value: 38277000 USD

1999-01-01 – 1999-12-31: 38277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.24 million
Exact value

Exact value: 42238000 USD

1999-01-01 – 1999-12-31: 42238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.67 million
Exact value

Exact value: 30667000 USD

1999-01-01 – 1999-12-31: 30667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.57 million
Calculation and evidence

42238000 − 30667000 USD

Exact free cash flow: 11571000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000727737, 727737, edgar:727737