SPECTRASCIENCE INC

EDGAR

92 filing records in this dataset, filed from 1995-05-15 to 2017-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2016 Q4 · USD

Exact inputs and evidence

Operating cash flow

-266 thousand USD

2016 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1512731 USD Source
  • Operating Cash Flow: -1246854 USD Source
Cash and cash equivalents
27.9 thousand USD Source
Exact value

27882 USD

Long-term debt including current maturities
7.69 million USD Source
Exact value

7688287 USD

Shares outstanding
4.82 billion shares Source
Exact value

4823923779 shares

Reported share-count change

554.96% · 4.09 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 736525000 shares · 2016-09-30· Source
  • 4823923779 shares · 2017-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-5.35 million USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Net income: -4466567 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -2921616 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -1003776 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -1251207 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: -1547710 USD · 2017-07-01 – 2017-09-30 Source

Operating cash flow

-752 thousand USD

2016-10-01 – 2017-09-30

Exact inputs and evidence
  • Operating cash flow: -1512731 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -1246854 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -191880 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -389355 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -191880 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -485998 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -389355 USD · 2017-01-01 – 2017-06-30 Source

Capital expenditure

0 USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Capital expenditure: 6275 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 6275 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 6275 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 6275 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 6275 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 6275 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-11-14.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2016-12-31
  • Operating income: 11 of 11 periods available· newest 2016-12-31
  • Net income: 11 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-12-31
  • Total assets: 11 of 11 periods available· newest 2016-12-31
  • Total liabilities: 6 of 11 periods available· newest 2011-12-31
  • Current assets: 11 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -22%

    Prior period

    USD 6,600

    –

    Current period

    USD 5,150

    –

    Exact inputs and evidence

    5150 − 6600 = -1450 USD

    6600 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    5150 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 831,699

    Prior period

    −USD 3.63 million

    –

    Current period

    −USD 4.47 million

    –

    Exact inputs and evidence

    -4466567 − -3634868 = -831699 USD

    -3634868 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -4466567 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 377,055

    Prior period

    −USD 1.89 million

    –

    Current period

    −USD 1.51 million

    –

    Exact inputs and evidence

    -1512731 − -1889786 = 377055 USD

    -1889786 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1512731 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 5,150 100% of revenue
  • Cost of revenue USD 199,405 3,872% of revenue
  • Operating expenses USD 2.25 million 43,688% of revenue
  • Operating income −USD 2.44 million −47,460% of revenue
  • Tax, interest and other Derived USD 2.02 million 39,270% of revenue
  • Net income −USD 4.47 million −86,729% of revenue

Cash

  • Operating cash flow −USD 1.51 million −29,373% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 8,804% of revenue.
  • 2009 Operating loss: operating costs were 2,755% of revenue.
  • 2010 Operating loss: operating costs were 17,428% of revenue.
  • 2011 Operating loss: operating costs were 17,933% of revenue.
  • 2012 Operating loss: operating costs were 1,037% of revenue.
  • 2013 Operating loss: operating costs were 1,238% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 37,727% of revenue.
  • 2016 Operating loss: operating costs were 47,560% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-310 3020588 Derived -3020588 -46003 Derived -2974585 Unavailable
Source
2008 2008-01-01 – 2008-12-3160560 5331892 Derived -5271332 -126430 Derived -5144902 Unavailable
Source
2009 2009-01-01 – 2009-12-31167123 4603935 Derived -4436812 -4625 Derived -4432187 Unavailable
Source
2010 2010-01-01 – 2010-12-3123650 4121686 Derived -4098036 586 Derived -4098622 -2344196 Derived
Source
2011 2011-01-01 – 2011-12-3126735 4794326 Derived -4767591 -5480 Derived -4762111 -3513054 Derived
Source
2012 2012-01-01 – 2012-12-31461296 4782068 Derived -4320772 4771826 Derived -9092598 -2891531 Derived
Source
2013 2013-01-01 – 2013-12-31240000 2971710 Derived -2731710 17935 Derived -2749645 -1616855 Derived
Source
2014 2014-01-01 – 2014-12-310 2705652 Derived -2705652 1782629 Derived -4488281 -2448068 Derived
Source
2015 2015-01-01 – 2015-12-316600 2489974 Derived -2483374 1151494 Derived -3634868 Unavailable
Source
2016 2016-01-01 – 2016-12-315150 2449336 Derived -2444186 2022381 Derived -4466567 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.2K 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.498.2K373.6K249.1K124.5K0.0200720122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue60560
2009Revenue167123
2010Revenue23650
2011Revenue26735
2012Revenue461296
2013Revenue240000
2014Revenue0
2015Revenue6600
2016Revenue5150

Revenue growth

Change in revenue from the same financial period one year earlier.

-22% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,763%1,263%763%262%-238%200720122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year176%
2010Year over year-85.8%
2011Year over year13%
2012Year over year1,625.4%
2013Year over year-48%
2014Year over year-100%
2015Year over yearNo prior comparable period
2016Year over year-22%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -47,459.9% 2016
Net margin -86,729.5% 2016
Free cash flow margin -673.7% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6,938%-18,213%-43,365%-68,516%-93,668%200720122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2008Operating margin-8,704.3%
2009Operating margin-2,654.8%
2010Operating margin-17,327.8%
2011Operating margin-17,832.8%
2012Operating margin-936.7%
2013Operating margin-1,138.2%
2014Operating marginNot reported
2015Operating margin-37,626.9%
2016Operating margin-47,459.9%
2007Net marginNot reported
2008Net margin-8,495.5%
2009Net margin-2,652.1%
2010Net margin-17,330.3%
2011Net margin-17,812.3%
2012Net margin-1,971.1%
2013Net margin-1,145.7%
2014Net marginNot reported
2015Net margin-55,073.8%
2016Net margin-86,729.5%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow margin-9,912%
2011Free cash flow margin-13,140.3%
2012Free cash flow margin-626.8%
2013Free cash flow margin-673.7%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.304.9K-800.4K-1.9M-3.0M-4.1M200720122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-1459811
2008Operating cash flow-3811212
2009Operating cash flow-2463180
2010Operating cash flow-2328378
2011Operating cash flow-3263383
2012Operating cash flow-2887361
2013Operating cash flow-1612677
2014Operating cash flow-2441793
2015Operating cash flow-1889786
2016Operating cash flow-1512731

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.281.0K-737.7K-1.8M-2.8M-3.8M200720122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flow-2344196
2011Free cash flow-3513054
2012Free cash flow-2891531
2013Free cash flow-1616855
2014Free cash flow-2448068
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.1% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.1%20.4%13.6%6.8%0.0%20072012-12-312016-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets1.6%
2008Liabilities / assets6%
2009Liabilities / assets4.8%
2010Liabilities / assets4.6%
2011Liabilities / assets25.1%
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.45×30.34×20.23×10.11×0.00×200720122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities37.46×
2008Current assets / current liabilities5.06×
2009Current assets / current liabilities10.46×
2010Current assets / current liabilitiesNot reported
2011Current assets / current liabilities0.8×
2012Current assets / current liabilities0.16×
2013Current assets / current liabilities0.16×
2014Current assets / current liabilities0.13×
2015Current assets / current liabilities0.06×
2016Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 2.97 million
Exact value

Exact value: -2974585 USD

2007-01-01 – 2007-12-31: -2974585 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1459811 USD

2007-01-01 – 2007-12-31: -1459811 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 5.14 million
Exact value

Exact value: -5144902 USD

2008-01-01 – 2008-12-31: -5144902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.81 million
Exact value

Exact value: -3811212 USD

2008-01-01 – 2008-12-31: -3811212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 4.43 million
Exact value

Exact value: -4432187 USD

2009-01-01 – 2009-12-31: -4432187 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Exact value

Exact value: -2463180 USD

2009-01-01 – 2009-12-31: -2463180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 4.1 million
Exact value

Exact value: -4098622 USD

2010-01-01 – 2010-12-31: -4098622 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.33 million
Exact value

Exact value: -2328378 USD

2010-01-01 – 2010-12-31: -2328378 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,818
Exact value

Exact value: 15818 USD

2010-01-01 – 2010-12-31: 15818 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Calculation and evidence

-2328378 − 15818 USD

Exact free cash flow: -2344196 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 4.76 million
Exact value

Exact value: -4762111 USD

2011-01-01 – 2011-12-31: -4762111 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.26 million
Exact value

Exact value: -3263383 USD

2011-01-01 – 2011-12-31: -3263383 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249,671
Exact value

Exact value: 249671 USD

2011-01-01 – 2011-12-31: 249671 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.51 million
Calculation and evidence

-3263383 − 249671 USD

Exact free cash flow: -3513054 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.09 million
Exact value

Exact value: -9092598 USD

2012-01-01 – 2012-12-31: -9092598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Exact value

Exact value: -2887361 USD

2012-01-01 – 2012-12-31: -2887361 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,170
Exact value

Exact value: 4170 USD

2012-01-01 – 2012-12-31: 4170 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Calculation and evidence

-2887361 − 4170 USD

Exact free cash flow: -2891531 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.75 million
Exact value

Exact value: -2749645 USD

2013-01-01 – 2013-12-31: -2749645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.61 million
Exact value

Exact value: -1612677 USD

2013-01-01 – 2013-12-31: -1612677 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,178
Exact value

Exact value: 4178 USD

2013-01-01 – 2013-12-31: 4178 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

-1612677 − 4178 USD

Exact free cash flow: -1616855 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 4.49 million
Exact value

Exact value: -4488281 USD

2014-01-01 – 2014-12-31: -4488281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2441793 USD

2014-01-01 – 2014-12-31: -2441793 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,275
Exact value

Exact value: 6275 USD

2014-01-01 – 2014-12-31: 6275 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

-2441793 − 6275 USD

Exact free cash flow: -2448068 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 3.63 million
Exact value

Exact value: -3634868 USD

2015-01-01 – 2015-12-31: -3634868 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.89 million
Exact value

Exact value: -1889786 USD

2015-01-01 – 2015-12-31: -1889786 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 4.47 million
Exact value

Exact value: -4466567 USD

2016-01-01 – 2016-12-31: -4466567 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.51 million
Exact value

Exact value: -1512731 USD

2016-01-01 – 2016-12-31: -1512731 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

92 filings · 1,695 latest values · 1,695 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000727672, 727672, SCIE, edgar:727672

Also known as SPECTRASCIENCE INC