AMARILLO MESQUITE GRILL INC

EDGAR

30 filing records in this dataset, filed from 1995-05-30 to 2002-12-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.31 million USD

2002-10-27 · USD

Exact inputs and evidence

Operating margin

-1.46%

2002-10-27 · %

Exact inputs and evidence
  • Operating Income: -48371 USD Source
  • Revenue: 3314013 USD Source
Cash and cash equivalents
182 thousand USD Source
Exact value

181767 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2002-12-11.

Financial data available through: 2000-01-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2000-01-30
  • Operating income: 3 of 11 periods available· newest 2000-01-30
  • Net income: 3 of 11 periods available· newest 2000-01-30
  • Operating cash flow: 3 of 11 periods available· newest 2000-01-30
  • Capital expenditure: 3 of 11 periods available· newest 2000-01-30
  • Total assets: 1 of 11 periods available· newest 2000-01-30
  • Total liabilities: 2 of 11 periods available· newest 2000-01-30
  • Current assets: 1 of 11 periods available· newest 2000-01-30
  • Current liabilities: 1 of 11 periods available· newest 2000-01-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2000-01-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -10.5%

    Prior period

    USD 20.51 million

    –

    Current period

    USD 18.36 million

    –

    Exact inputs and evidence

    18355305 − 20509882 = -2154577 USD

    20509882 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    18355305 USD · 1999-01-31 – 2000-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 120,942

    Prior period

    −USD 490,039

    –

    Current period

    −USD 369,097

    –

    Exact inputs and evidence

    -369097 − -490039 = 120942 USD

    -490039 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    -369097 USD · 1999-01-31 – 2000-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +7.1%

    Prior period

    USD 712,385

    –

    Current period

    USD 762,797

    –

    Exact inputs and evidence

    762797 − 712385 = 50412 USD

    712385 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    762797 USD · 1999-01-31 – 2000-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -44.4%

    Prior period

    USD 1.39 million

    –

    Current period

    USD 772,851

    –

    Exact inputs and evidence

    772851 − 1390636 = -617785 USD

    1390636 USD · 1998-01-31 – 1999-01-30

    Inspect prior input Prior source

    772851 USD · 1999-01-31 – 2000-01-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2000 1999-01-31 – 2000-01-30

  • Revenue USD 18.36 million 100% of revenue
  • Operating costs Derived USD 17.86 million 97% of revenue
  • Operating income USD 493,707 2.7% of revenue
  • Tax, interest and other Derived USD 862,804 4.7% of revenue
  • Net income −USD 369,097 −2% of revenue

Cash

  • Operating cash flow USD 762,797 4.2% of revenue
  • Capital expenditure USD 772,851 4.2% of revenue
  • Free cash flow Derived −USD 10,054 −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 106% of revenue.
  • 1999 Net loss: net income was −2.4% of revenue.
  • 2000 Net loss: net income was −2% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-01-31 – 1998-01-3016022471 16932929 Derived -910458 359835 Derived -1270293 -4190246 Derived
Source
1999 1998-01-31 – 1999-01-3020509882 20212546 Derived 297336 787375 Derived -490039 -678251 Derived
Source
2000 1999-01-31 – 2000-01-3018355305 17861598 Derived 493707 862804 Derived -369097 -10054 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 18.4M 2000
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.2M16.6M11.1M5.5M0.0199819992000
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue16022471
1999Revenue20509882
2000Revenue18355305

Revenue growth

Change in revenue from the same financial period one year earlier.

-10.5% 2000
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%20%9%-2%-14%199819992000
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year28%
2000Year over year-10.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.7% 2000
Net margin -2% 2000
Free cash flow margin -0.1% 2000
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0%-3.4%-11.7%-20.1%-28.5%199819992000
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-5.7%
1999Operating margin1.4%
2000Operating margin2.7%
1998Net margin-7.9%
1999Net margin-2.4%
2000Net margin-2%
1998Free cash flow margin-26.2%
1999Free cash flow margin-3.3%
2000Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 762.8K 2000
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.874.0K471.0K67.9K-335.1K-738.1K199819992000
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow-626911
1999Operating cash flow712385
2000Operating cash flow762797

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -10.1K 2000
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.335.2K-880.0K-2.1M-3.3M-4.5M199819992000
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow-4190246
1999Free cash flow-678251
2000Free cash flow-10054

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

106.4% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.115%86%57%29%0%1998-01-3019992000
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-30Liabilities / assetsNot reportedNo source recorded
1999Liabilities / assetsNot reported
2000Liabilities / assets106.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.3× 2000
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.32×0.24×0.16×0.08×0.00×1998-01-301999-01-302000
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-30Current assets / current liabilitiesNot reportedNo source recorded
1999-01-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities0.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1998 1997-01-31 – 1998-01-30
−USD 1.27 million
Exact value

Exact value: -1270293 USD

1997-01-31 – 1998-01-30: -1270293 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 626,911
Exact value

Exact value: -626911 USD

1997-01-31 – 1998-01-30: -626911 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.56 million
Exact value

Exact value: 3563335 USD

1997-01-31 – 1998-01-30: 3563335 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.19 million
Calculation and evidence

-626911 − 3563335 USD

Exact free cash flow: -4190246 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-01-31 – 1999-01-30
−USD 490,039
Exact value

Exact value: -490039 USD

1998-01-31 – 1999-01-30: -490039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 712,385
Exact value

Exact value: 712385 USD

1998-01-31 – 1999-01-30: 712385 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1390636 USD

1998-01-31 – 1999-01-30: 1390636 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 678,251
Calculation and evidence

712385 − 1390636 USD

Exact free cash flow: -678251 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-31 – 2000-01-30
−USD 369,097
Exact value

Exact value: -369097 USD

1999-01-31 – 2000-01-30: -369097 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 762,797
Exact value

Exact value: 762797 USD

1999-01-31 – 2000-01-30: 762797 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 772,851
Exact value

Exact value: 772851 USD

1999-01-31 – 2000-01-30: 772851 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,054
Calculation and evidence

762797 − 772851 USD

Exact free cash flow: -10054 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000727089, 727089, edgar:727089

Also known as MAVERICK RESTAURANT CORP