Agricon Global Corp

EDGAR

125 filing records in this dataset, filed from 1998-03-26 to 2019-10-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2019 Q4 · USD

Exact inputs and evidence

Operating cash flow

-61.6 thousand USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -969618 USD Source
  • Operating Cash Flow: -907979 USD Source

Free cash flow

-747 thousand USD

2019 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -969618 USD Source
  • Operating Cash Flow: -907979 USD Source
  • Capital Expenditure: 992539 USD Source
  • Capital Expenditure: 307446 USD Source
Cash and cash equivalents
198 thousand USD Source
Exact value

197934 USD

Long-term debt including current maturities
734 thousand USD Source
Exact value

734327 USD

Shares outstanding
63.1 million shares Source
Exact value

63098055 shares

Reported share-count change

538.87% · 53.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9876439 shares · 2018-06-30· Source
  • 63098055 shares · 2019-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

42.7 thousand USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 10000 USD · 2018-07-01 – 2018-09-30 Source
  • Revenue: 27200 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 17200 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 22725 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 0 USD · 2019-04-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-10-15.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2018-12-31
  • Operating income: 10 of 11 periods available· newest 2018-12-31
  • Net income: 4 of 11 periods available· newest 2012-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 2 of 11 periods available· newest 2018-12-31
  • Total liabilities: 2 of 11 periods available· newest 2018-12-31
  • Current assets: 2 of 11 periods available· newest 2018-12-31
  • Current liabilities: 2 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -6.8%

    Prior period

    USD 29,200

    –

    Current period

    USD 27,200

    –

    Exact inputs and evidence

    27200 − 29200 = -2000 USD

    29200 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    27200 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.99 million

    Prior period

    USD 0

    –

    Current period

    −USD 1.99 million

    –

    Exact inputs and evidence

    -1988684 − 0 = -1988684 USD

    0 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -1988684 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 1.35 million

    Prior period

    USD 0

    –

    Current period

    USD 1.35 million

    –

    Exact inputs and evidence

    1347261 − 0 = 1347261 USD

    0 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    1347261 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-01-01 – 2018-12-31

  • Revenue USD 27,200 100% of revenue
  • Operating costs Derived USD 3.96 million 14,553% of revenue
  • Operating income −USD 3.93 million −14,453% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 1.99 million −7,311% of revenue
  • Capital expenditure USD 1.35 million 4,953% of revenue
  • Free cash flow Derived −USD 3.34 million −12,265% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2017-01-01 – 2017-12-3129200 96728 Derived -67528 UnavailableUnavailable0 Derived
Source
2019 2018-01-01 – 2018-12-3127200 3958359 Derived -3931159 UnavailableUnavailable-3335945 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.2K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.5K23.7K15.8K7.9K0.020182019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Revenue29200
2019Revenue27200

Revenue growth

Change in revenue from the same financial period one year earlier.

-6.8% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.5%-1.4%-3.4%-5.4%-7.4%20182019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2018Year over yearNo prior comparable period
2019Year over year-6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14,452.8% 2019
Free cash flow margin -12,264.5% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,156%-3,035%-7,226%-11,418%-15,609%20182019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2018Operating margin-231.3%
2019Operating margin-14,452.8%
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2018Free cash flow margin0%
2019Free cash flow margin-12,264.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159.1K-417.6K-994.3K-1.6M-2.1M20182019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Operating cash flow0
2019Operating cash flow-1988684

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.3M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.266.9K-700.5K-1.7M-2.6M-3.6M20182019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2018Free cash flow0
2019Free cash flow-3335945

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

20.9% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.6%17.0%11.3%5.7%0.0%20182019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2018Liabilities / assets16.5%
2019Liabilities / assets20.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.05×0.04×0.03×0.01×0.00×20182019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2018Current assets / current liabilities0×
2019Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-07-01 – 2009-06-30
−USD 476,338
Exact value

Exact value: -476338 USD

2008-07-01 – 2009-06-30: -476338 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,061
Exact value

Exact value: 3061 USD

2008-07-01 – 2009-06-30: 3061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 537,246
Exact value

Exact value: -537246 USD

2009-07-01 – 2010-06-30: -537246 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,857
Exact value

Exact value: -81857 USD

2009-07-01 – 2010-06-30: -81857 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-07-01 – 2011-06-30
−USD 282,947
Exact value

Exact value: -282947 USD

2010-07-01 – 2011-06-30: -282947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 302,154
Exact value

Exact value: -302154 USD

2010-07-01 – 2011-06-30: -302154 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-07-05 – 2012-06-30
−USD 623,538
Exact value

Exact value: -623538 USD

2011-07-05 – 2012-06-30: -623538 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 553,170
Exact value

Exact value: -553170 USD

2011-07-05 – 2012-06-30: -553170 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24,884
Exact value

Exact value: 24884 USD

2011-07-05 – 2012-06-30: 24884 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 578,054
Calculation and evidence

-553170 − 24884 USD

Exact free cash flow: -578054 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-07-01 – 2013-06-30
Unavailable Not reported for this period.
−USD 533,778
Exact value

Exact value: -533778 USD

2012-07-01 – 2013-06-30: -533778 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,901
Exact value

Exact value: 7901 USD

2012-07-01 – 2013-06-30: 7901 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 541,679
Calculation and evidence

-533778 − 7901 USD

Exact free cash flow: -541679 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-07-01 – 2014-06-30
Unavailable Not reported for this period.
−USD 189,446
Exact value

Exact value: -189446 USD

2013-07-01 – 2014-06-30: -189446 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
Unavailable Not reported for this period.
−USD 566,192
Exact value

Exact value: -566192 USD

2014-07-01 – 2015-06-30: -566192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
−USD 2.88 million
Exact value

Exact value: -2876044 USD

2016-01-01 – 2016-12-31: -2876044 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Calculation and evidence

0 − 0 USD

Exact free cash flow: 0 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
−USD 1.99 million
Exact value

Exact value: -1988684 USD

2018-01-01 – 2018-12-31: -1988684 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1347261 USD

2018-01-01 – 2018-12-31: 1347261 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.34 million
Calculation and evidence

-1988684 − 1347261 USD

Exact free cash flow: -3335945 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

125 filings · 1,529 latest values · 1,524 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000726293, 726293, cpsn, edgar:726293, nbft, nbgv

Also known as Agricon Global Corp, Agricon Global Corporation, BAYHILL CAPITAL CORP, BayHill Capital Corporation, COGNIGEN NETWORKS INC, CRYPTOSIGN, INC., NABUFIT GLOBAL, INC., NABUfit Global, Inc., NEWBRIDGE GLOBAL VENTURES, INC., NewBridge Global Ventures, Inc., SILVERTHORNE PRODUCTION CO, STRATEGABIZ, INC.