NORTH CAROLINA NATURAL GAS CORP

EDGAR

24 filing records in this dataset, filed from 1994-02-15 to 1999-05-17. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

70 million USD

1999-03-31 · USD

Exact inputs and evidence

Operating margin

25.03%

1999-03-31 · %

Exact inputs and evidence
  • Operating Income: 17509000 USD Source
  • Revenue: 69953000 USD Source

Operating cash flow

20.4 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18555000 USD Source
  • Operating Cash Flow: -1806000 USD Source

Free cash flow

8.59 million USD

1999-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 18555000 USD Source
  • Operating Cash Flow: -1806000 USD Source
  • Capital Expenditure: 24626000 USD Source
  • Capital Expenditure: 12850000 USD Source
Cash and cash equivalents
2.55 million USD Source
Exact value

2552000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

236 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Revenue: 32643000 USD · 1998-04-01 – 1998-06-30 Source
  • Revenue: 231915000 USD · 1997-10-01 – 1998-09-30 Source
  • Revenue: 148650000 USD · 1997-10-01 – 1998-06-30 Source
  • Revenue: 50042000 USD · 1998-10-01 – 1998-12-31 Source
  • Revenue: 69953000 USD · 1999-01-01 – 1999-03-31 Source

Net income

16.8 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Net income: 1523000 USD · 1998-04-01 – 1998-06-30 Source
  • Net income: 17148000 USD · 1997-10-01 – 1998-09-30 Source
  • Net income: 17040000 USD · 1997-10-01 – 1998-06-30 Source
  • Net income: 4851000 USD · 1998-10-01 – 1998-12-31 Source
  • Net income: 10295000 USD · 1999-01-01 – 1999-03-31 Source

Operating cash flow

25.2 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 37203000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: 31318000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 38007000 USD · 1997-10-01 – 1998-09-30 Source
  • Operating cash flow: 37203000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -1806000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: 18555000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -1806000 USD · 1998-10-01 – 1998-12-31 Source

Capital expenditure

43.6 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Capital expenditure: 28717000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 17701000 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 36652000 USD · 1997-10-01 – 1998-09-30 Source
  • Capital expenditure: 28717000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 12850000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 24626000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 12850000 USD · 1998-10-01 – 1998-12-31 Source

Free cash flow

-18.3 million USD

1998-04-01 – 1999-03-31

Exact inputs and evidence
  • Operating cash flow: 37203000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: 31318000 USD · 1997-10-01 – 1998-03-31 Source
  • Operating cash flow: 38007000 USD · 1997-10-01 – 1998-09-30 Source
  • Operating cash flow: 37203000 USD · 1997-10-01 – 1998-06-30 Source
  • Operating cash flow: -1806000 USD · 1998-10-01 – 1998-12-31 Source
  • Operating cash flow: 18555000 USD · 1998-10-01 – 1999-03-31 Source
  • Operating cash flow: -1806000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 28717000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 17701000 USD · 1997-10-01 – 1998-03-31 Source
  • Capital expenditure: 36652000 USD · 1997-10-01 – 1998-09-30 Source
  • Capital expenditure: 28717000 USD · 1997-10-01 – 1998-06-30 Source
  • Capital expenditure: 12850000 USD · 1998-10-01 – 1998-12-31 Source
  • Capital expenditure: 24626000 USD · 1998-10-01 – 1999-03-31 Source
  • Capital expenditure: 12850000 USD · 1998-10-01 – 1998-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-17.

Financial data available through: 1999-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 1999-03-31
  • Operating income: 11 of 11 periods available· newest 1999-03-31
  • Net income: 11 of 11 periods available· newest 1999-03-31
  • Operating cash flow: 7 of 11 periods available· newest 1998-09-30
  • Capital expenditure: 7 of 11 periods available· newest 1998-09-30
  • Total assets: 11 of 11 periods available· newest 1999-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 1999-03-31
  • Current liabilities: 11 of 11 periods available· newest 1999-03-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 1999-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.7%

    Prior period

    USD 229.29 million

    –

    Current period

    USD 206.99 million

    –

    Exact inputs and evidence

    206987000 − 229290000 = -22303000 USD

    229290000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    206987000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +0.4%

    Prior period

    USD 16.72 million

    –

    Current period

    USD 16.78 million

    –

    Exact inputs and evidence

    16776000 − 16716000 = 60000 USD

    16716000 USD · 1997-04-01 – 1998-03-31

    Inspect prior input Prior source

    16776000 USD · 1998-04-01 – 1999-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-04-01 – 1999-03-31

  • Revenue USD 206.99 million 100% of revenue
  • Operating costs Derived USD 175.66 million 85% of revenue
  • Operating income USD 31.33 million 15% of revenue
  • Tax, interest and other Derived USD 14.55 million 7% of revenue
  • Net income USD 16.78 million 8.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1996 90%
  • 1997 90%
  • 1997 9.7%89%
  • 1997 87%
  • 1997 87%
  • 1998 86%
  • 1998 9.6%88%
  • 1998 86%
  • 1998 85%
  • 1999 85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1996 1996-01-01 – 1996-12-31203284000 183215000 Derived 20069000 3674000 Derived 16395000 Unavailable
Source
1997 1996-04-01 – 1997-03-31199130000 179285000 Derived 19845000 2067000 Derived 17778000 Unavailable
Source
1997 1996-07-01 – 1997-06-30184933000 165025000 Derived 19908000 1981000 Derived 17927000 Unavailable
Source
1997 1996-10-01 – 1997-09-30235534000 204492000 Derived 31042000 13448000 Derived 17594000 -4721000 Derived
Source
1997 1997-01-01 – 1997-12-31237334000 206517000 Derived 30817000 13343000 Derived 17474000 Unavailable
Source
1998 1997-04-01 – 1998-03-31229290000 197572000 Derived 31718000 15002000 Derived 16716000 Unavailable
Source
1998 1997-07-01 – 1998-06-30176840000 156152000 Derived 20688000 3793000 Derived 16895000 Unavailable
Source
1998 1997-10-01 – 1998-09-30231915000 199527000 Derived 32388000 15240000 Derived 17148000 1355000 Derived
Source
1998 1998-01-01 – 1998-12-31212730000 181364000 Derived 31366000 14736000 Derived 16630000 Unavailable
Source
1999 1998-04-01 – 1999-03-31206987000 175660000 Derived 31327000 14551000 Derived 16776000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 207M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256.3M192.2M128.2M64.1M0.0199619981999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Revenue203284000
1997Revenue199130000
1997Revenue184933000
1997Revenue235534000
1997Revenue237334000
1998Revenue229290000
1998Revenue176840000
1998Revenue231915000
1998Revenue212730000
1999Revenue206987000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.7% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.9%11.1%3.2%-4.7%-12.5%199619981999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1996Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1997Year over yearNo prior comparable period
1997Year over year0.1%
1997Year over year16.7%
1998Year over year15.1%
1998Year over year-4.4%
1998Year over year-1.5%
1998Year over year-10.4%
1999Year over year-9.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 15.1% 1999
Net margin 8.1% 1999
Free cash flow margin 0.6% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5%11.5%6.6%1.6%-3.4%199619981999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1996Operating margin9.9%
1997Operating margin10%
1997Operating margin10.8%
1997Operating margin13.2%
1997Operating margin13%
1998Operating margin13.8%
1998Operating margin11.7%
1998Operating margin14%
1998Operating margin14.7%
1999Operating margin15.1%
1996Net margin8.1%
1997Net margin8.9%
1997Net margin9.7%
1997Net margin7.5%
1997Net margin7.4%
1998Net margin7.3%
1998Net margin9.6%
1998Net margin7.4%
1998Net margin7.8%
1999Net margin8.1%
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow marginNot reported
1997Free cash flow margin-2%
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow marginNot reported
1998Free cash flow margin0.6%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 38M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.0M30.8M20.5M10.3M0.0199619981999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flowNot reportedNo source recorded
1997Operating cash flow25779000
1997Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flowNot reportedNo source recorded
1998Operating cash flow38007000
1998Operating cash flowNot reportedNo source recorded
1999Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.4M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M79.0K-1.7M-3.4M-5.2M199619981999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1996Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1997Free cash flowUnavailableNo source recorded
1997Free cash flow-4721000
1997Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1998Free cash flowUnavailableNo source recorded
1998Free cash flow1355000
1998Free cash flowUnavailableNo source recorded
1999Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1996-12-31Liabilities / assetsNot reported
1997-03-31Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1997-09-30Liabilities / assetsNot reported
1997-12-31Liabilities / assetsNot reported
1998-03-31Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1998-09-30Liabilities / assetsNot reported
1998-12-31Liabilities / assetsNot reported
1999-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.69× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.22×0.91×0.61×0.30×0.00×199619981999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1996Current assets / current liabilities1.04×
1997Current assets / current liabilities1.13×
1997Current assets / current liabilities0.94×
1997Current assets / current liabilities0.91×
1997Current assets / current liabilities0.89×
1998Current assets / current liabilities0.95×
1998Current assets / current liabilities0.79×
1998Current assets / current liabilities0.7×
1998Current assets / current liabilities0.67×
1999Current assets / current liabilities0.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1996 1996-01-01 – 1996-12-31
USD 16.4 million
Exact value

Exact value: 16395000 USD

1996-01-01 – 1996-12-31: 16395000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-04-01 – 1997-03-31
USD 17.78 million
Exact value

Exact value: 17778000 USD

1996-04-01 – 1997-03-31: 17778000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
USD 17.93 million
Exact value

Exact value: 17927000 USD

1996-07-01 – 1997-06-30: 17927000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1997 1996-10-01 – 1997-09-30
USD 17.59 million
Exact value

Exact value: 17594000 USD

1996-10-01 – 1997-09-30: 17594000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.78 million
Exact value

Exact value: 25779000 USD

1996-10-01 – 1997-09-30: 25779000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.5 million
Exact value

Exact value: 30500000 USD

1996-10-01 – 1997-09-30: 30500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.72 million
Calculation and evidence

25779000 − 30500000 USD

Exact free cash flow: -4721000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 17.47 million
Exact value

Exact value: 17474000 USD

1997-01-01 – 1997-12-31: 17474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-04-01 – 1998-03-31
USD 16.72 million
Exact value

Exact value: 16716000 USD

1997-04-01 – 1998-03-31: 16716000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 16.9 million
Exact value

Exact value: 16895000 USD

1997-07-01 – 1998-06-30: 16895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1998 1997-10-01 – 1998-09-30
USD 17.15 million
Exact value

Exact value: 17148000 USD

1997-10-01 – 1998-09-30: 17148000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.01 million
Exact value

Exact value: 38007000 USD

1997-10-01 – 1998-09-30: 38007000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.65 million
Exact value

Exact value: 36652000 USD

1997-10-01 – 1998-09-30: 36652000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Calculation and evidence

38007000 − 36652000 USD

Exact free cash flow: 1355000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 16.63 million
Exact value

Exact value: 16630000 USD

1998-01-01 – 1998-12-31: 16630000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1999 1998-04-01 – 1999-03-31
USD 16.78 million
Exact value

Exact value: 16776000 USD

1998-04-01 – 1999-03-31: 16776000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000072596, 72596, edgar:72596