CIRCUIT RESEARCH LABS INC

EDGAR

68 filing records in this dataset, filed from 1995-08-18 to 2008-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.29 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

5.31%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 174547 USD Source
  • Revenue: 3285174 USD Source

Operating cash flow

43.3 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 410602 USD Source
  • Operating Cash Flow: 367287 USD Source

Free cash flow

29.8 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 410602 USD Source
  • Operating Cash Flow: 367287 USD Source
  • Capital Expenditure: 34580 USD Source
  • Capital Expenditure: 21058 USD Source
Cash and cash equivalents
263 thousand USD Source
Exact value

262792 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-14.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2003-12-31
  • Operating income: 9 of 11 periods available· newest 2003-12-31
  • Net income: 9 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2003-12-31
  • Total assets: 9 of 11 periods available· newest 2003-12-31
  • Total liabilities: 9 of 11 periods available· newest 2003-12-31
  • Current assets: 9 of 11 periods available· newest 2003-12-31
  • Current liabilities: 9 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +14.9%

    Prior period

    USD 10.77 million

    –

    Current period

    USD 12.38 million

    –

    Exact inputs and evidence

    12381834 − 10772593 = 1609241 USD

    10772593 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    12381834 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.75 million

    Prior period

    −USD 2.14 million

    –

    Current period

    −USD 384,877

    –

    Exact inputs and evidence

    -384877 − -2135039 = 1750162 USD

    -2135039 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -384877 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +977%

    Prior period

    USD 20,561

    –

    Current period

    USD 221,434

    –

    Exact inputs and evidence

    221434 − 20561 = 200873 USD

    20561 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    221434 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +271.7%

    Prior period

    USD 30,516

    –

    Current period

    USD 113,428

    –

    Exact inputs and evidence

    113428 − 30516 = 82912 USD

    30516 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    113428 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 12.38 million 100% of revenue
  • Cost of revenue USD 5.54 million 45% of revenue
  • Operating expenses USD 5.91 million 48% of revenue
  • Operating income USD 931,504 7.5% of revenue
  • Tax, interest and other Derived USD 1.32 million 11% of revenue
  • Net income −USD 384,877 −3.1% of revenue

Cash

  • Operating cash flow USD 221,434 1.8% of revenue
  • Capital expenditure USD 113,428 0.9% of revenue
  • Free cash flow Derived USD 108,006 0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1995 Operating loss: operating costs were 116% of revenue.
  • 1996 95%
  • 1997 Operating loss: operating costs were 113% of revenue.
  • 1998 Operating loss: operating costs were 160% of revenue.
  • 1999 Operating loss: operating costs were 129% of revenue.
  • 2000 Operating loss: operating costs were 121% of revenue.
  • 2001 Operating loss: operating costs were 108% of revenue.
  • 2002 Operating loss: operating costs were 113% of revenue.
  • 2003 Net loss: net income was −3.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1995 1995-01-01 – 1995-12-311884402 2181716 Derived -297314 9406 Derived -306720 -121416 Derived
Source
1996 1996-01-01 – 1996-12-312524870 2395442 Derived 129428 6268 Derived 123160 -83728 Derived
Source
1997 1997-01-01 – 1997-12-311953521 2205266 Derived -251745 10551 Derived -262296 -78336 Derived
Source
1998 1998-01-01 – 1998-12-311516613 2423337 Derived -906724 -915735 Derived 9011 -344080 Derived
Source
1999 1999-01-01 – 1999-12-311016807 1315114 Derived -298307 -38078 Derived -260229 -725024 Derived
Source
2000 2000-01-01 – 2000-12-317259910 8758972 Derived -1499062 759059 Derived -2258121 313588 Derived
Source
2001 2001-01-01 – 2001-12-3113066365 14074809 Derived -1008444 1038196 Derived -2046640 137540 Derived
Source
2002 2002-01-01 – 2002-12-3110772593 12203427 Derived -1430834 704205 Derived -2135039 -9955 Derived
Source
2003 2003-01-01 – 2003-12-3112381834 11450330 Derived 931504 1316381 Derived -384877 108006 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.4M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.1M10.6M7.1M3.5M0.0199519992003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Revenue1884402
1996Revenue2524870
1997Revenue1953521
1998Revenue1516613
1999Revenue1016807
2000Revenue7259910
2001Revenue13066365
2002Revenue10772593
2003Revenue12381834

Revenue growth

Change in revenue from the same financial period one year earlier.

14.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.666%478%291%103%-85%199519992003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1995Year over yearNo prior comparable period
1996Year over year34%
1997Year over year-22.6%
1998Year over year-22.4%
1999Year over year-33%
2000Year over year614%
2001Year over year80%
2002Year over year-17.6%
2003Year over year14.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.5% 2003
Net margin -3.1% 2003
Free cash flow margin 0.9% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-9%-32%-55%-78%199519992003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1995Operating margin-15.8%
1996Operating margin5.1%
1997Operating margin-12.9%
1998Operating margin-59.8%
1999Operating margin-29.3%
2000Operating margin-20.6%
2001Operating margin-7.7%
2002Operating margin-13.3%
2003Operating margin7.5%
1995Net margin-16.3%
1996Net margin4.9%
1997Net margin-13.4%
1998Net margin0.6%
1999Net margin-25.6%
2000Net margin-31.1%
2001Net margin-15.7%
2002Net margin-19.8%
2003Net margin-3.1%
1995Free cash flow margin-6.4%
1996Free cash flow margin-3.3%
1997Free cash flow margin-4%
1998Free cash flow margin-22.7%
1999Free cash flow margin-71.3%
2000Free cash flow margin4.3%
2001Free cash flow margin1.1%
2002Free cash flow margin-0.1%
2003Free cash flow margin0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 221.4K 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.427.4K131.9K-163.6K-459.1K-754.6K199519992003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Operating cash flow-80864
1996Operating cash flow-18358
1997Operating cash flow-42235
1998Operating cash flow-324831
1999Operating cash flow-673082
2000Operating cash flow345904
2001Operating cash flow153406
2002Operating cash flow20561
2003Operating cash flow221434

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 108K 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.396.7K95.5K-205.7K-506.9K-808.1K199519992003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1995Free cash flow-121416
1996Free cash flow-83728
1997Free cash flow-78336
1998Free cash flow-344080
1999Free cash flow-725024
2000Free cash flow313588
2001Free cash flow137540
2002Free cash flow-9955
2003Free cash flow108006

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

107.4% 2003
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.116%87%58%29%0%199519992003
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1995Liabilities / assets21.4%
1996Liabilities / assets16.7%
1997Liabilities / assets16.3%
1998Liabilities / assets10.4%
1999Liabilities / assets8.2%
2000Liabilities / assets84.4%
2001Liabilities / assets98.9%
2002Liabilities / assets105.4%
2003Liabilities / assets107.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.27× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.86×5.90×3.93×1.97×0.00×199519992003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1995Current assets / current liabilities4.32×
1996Current assets / current liabilities5.97×
1997Current assets / current liabilities6.45×
1998Current assets / current liabilities6.87×
1999Current assets / current liabilities7.28×
2000Current assets / current liabilities1.94×
2001Current assets / current liabilities0.37×
2002Current assets / current liabilities0.27×
2003Current assets / current liabilities0.27×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1995-01-01 – 1995-12-31
−USD 306,720
Exact value

Exact value: -306720 USD

1995-01-01 – 1995-12-31: -306720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,864
Exact value

Exact value: -80864 USD

1995-01-01 – 1995-12-31: -80864 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,552
Exact value

Exact value: 40552 USD

1995-01-01 – 1995-12-31: 40552 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,416
Calculation and evidence

-80864 − 40552 USD

Exact free cash flow: -121416 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 123,160
Exact value

Exact value: 123160 USD

1996-01-01 – 1996-12-31: 123160 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,358
Exact value

Exact value: -18358 USD

1996-01-01 – 1996-12-31: -18358 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,370
Exact value

Exact value: 65370 USD

1996-01-01 – 1996-12-31: 65370 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83,728
Calculation and evidence

-18358 − 65370 USD

Exact free cash flow: -83728 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
−USD 262,296
Exact value

Exact value: -262296 USD

1997-01-01 – 1997-12-31: -262296 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,235
Exact value

Exact value: -42235 USD

1997-01-01 – 1997-12-31: -42235 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36,101
Exact value

Exact value: 36101 USD

1997-01-01 – 1997-12-31: 36101 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78,336
Calculation and evidence

-42235 − 36101 USD

Exact free cash flow: -78336 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
USD 9,011
Exact value

Exact value: 9011 USD

1998-01-01 – 1998-12-31: 9011 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 324,831
Exact value

Exact value: -324831 USD

1998-01-01 – 1998-12-31: -324831 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,249
Exact value

Exact value: 19249 USD

1998-01-01 – 1998-12-31: 19249 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 344,080
Calculation and evidence

-324831 − 19249 USD

Exact free cash flow: -344080 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 260,229
Exact value

Exact value: -260229 USD

1999-01-01 – 1999-12-31: -260229 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 673,082
Exact value

Exact value: -673082 USD

1999-01-01 – 1999-12-31: -673082 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,942
Exact value

Exact value: 51942 USD

1999-01-01 – 1999-12-31: 51942 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 725,024
Calculation and evidence

-673082 − 51942 USD

Exact free cash flow: -725024 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 2000-01-01 – 2000-12-31
−USD 2.26 million
Exact value

Exact value: -2258121 USD

2000-01-01 – 2000-12-31: -2258121 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345,904
Exact value

Exact value: 345904 USD

2000-01-01 – 2000-12-31: 345904 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,316
Exact value

Exact value: 32316 USD

2000-01-01 – 2000-12-31: 32316 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 313,588
Calculation and evidence

345904 − 32316 USD

Exact free cash flow: 313588 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 2.05 million
Exact value

Exact value: -2046640 USD

2001-01-01 – 2001-12-31: -2046640 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 153,406
Exact value

Exact value: 153406 USD

2001-01-01 – 2001-12-31: 153406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,866
Exact value

Exact value: 15866 USD

2001-01-01 – 2001-12-31: 15866 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 137,540
Calculation and evidence

153406 − 15866 USD

Exact free cash flow: 137540 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 2.14 million
Exact value

Exact value: -2135039 USD

2002-01-01 – 2002-12-31: -2135039 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,561
Exact value

Exact value: 20561 USD

2002-01-01 – 2002-12-31: 20561 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30,516
Exact value

Exact value: 30516 USD

2002-01-01 – 2002-12-31: 30516 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,955
Calculation and evidence

20561 − 30516 USD

Exact free cash flow: -9955 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 384,877
Exact value

Exact value: -384877 USD

2003-01-01 – 2003-12-31: -384877 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 221,434
Exact value

Exact value: 221434 USD

2003-01-01 – 2003-12-31: 221434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 113,428
Exact value

Exact value: 113428 USD

2003-01-01 – 2003-12-31: 113428 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,006
Calculation and evidence

221434 − 113428 USD

Exact free cash flow: 108006 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000725897, 725897, edgar:725897