CHEMFAB CORP

EDGAR

25 filing records in this dataset, filed from 1995-05-15 to 2000-07-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

33.9 million USD

2000-03-26 · USD

Exact inputs and evidence

Net margin

5.12%

2000-03-26 · %

Exact inputs and evidence
Cash and cash equivalents
7.09 million USD Source
Exact value

7092000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-07-06.

Financial data available through: 1999-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-06-30
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 1999-06-30
  • Operating cash flow: 7 of 11 periods available· newest 1999-06-30
  • Capital expenditure: 7 of 11 periods available· newest 1999-06-30
  • Total assets: 7 of 11 periods available· newest 1999-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1999-06-30
  • Current liabilities: 6 of 11 periods available· newest 1999-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1999-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +21.1%

    Prior period

    USD 104.46 million

    –

    Current period

    USD 126.48 million

    –

    Exact inputs and evidence

    126480000 − 104460000 = 22020000 USD

    104460000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    126480000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -18.3%

    Prior period

    USD 10.93 million

    –

    Current period

    USD 8.94 million

    –

    Exact inputs and evidence

    8936000 − 10932000 = -1996000 USD

    10932000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    8936000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -34.4%

    Prior period

    USD 14.06 million

    –

    Current period

    USD 9.23 million

    –

    Exact inputs and evidence

    9230000 − 14062000 = -4832000 USD

    14062000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    9230000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +69.7%

    Prior period

    USD 6.14 million

    –

    Current period

    USD 10.42 million

    –

    Exact inputs and evidence

    10416000 − 6137000 = 4279000 USD

    6137000 USD · 1997-07-01 – 1998-06-30

    Inspect prior input Prior source

    10416000 USD · 1998-07-01 – 1999-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1998-07-01 – 1999-06-30

  • Revenue USD 126.48 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 8.94 million 7.1% of revenue

Cash

  • Operating cash flow USD 9.23 million 7.3% of revenue
  • Capital expenditure USD 10.42 million 8.2% of revenue
  • Free cash flow Derived −USD 1.19 million −0.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
  • 1999 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3050936000 UnavailableUnavailableUnavailable3502000 4563000 Derived
Source
1994 1993-07-01 – 1994-06-3052151000 UnavailableUnavailableUnavailable3895000 1098000 Derived
Source
1995 1994-07-01 – 1995-06-3067980000 UnavailableUnavailableUnavailable5310000 3575000 Derived
Source
1996 1995-07-01 – 1996-06-3083882000 UnavailableUnavailableUnavailable7714000 5936000 Derived
Source
1997 1996-07-01 – 1997-06-3090783000 UnavailableUnavailableUnavailable9106000 8094000 Derived
Source
1998 1997-07-01 – 1998-06-30104460000 UnavailableUnavailableUnavailable10932000 7925000 Derived
Source
1999 1998-07-01 – 1999-06-30126480000 UnavailableUnavailableUnavailable8936000 -1186000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 126.5M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136.6M102.4M68.3M34.1M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue50936000
1994Revenue52151000
1995Revenue67980000
1996Revenue83882000
1997Revenue90783000
1998Revenue104460000
1999Revenue126480000

Revenue growth

Change in revenue from the same financial period one year earlier.

21.1% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.8%24.6%16.4%8.2%0.0%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year2.4%
1995Year over year30.4%
1996Year over year23.4%
1997Year over year8.2%
1998Year over year15.1%
1999Year over year21.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 7.1% 1999
Free cash flow margin -0.9% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.4%8.1%4.8%1.5%-1.8%1993-06-301996-06-301999-06-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Operating marginNot reported
1994-06-30Operating marginNot reported
1995-06-30Operating marginNot reported
1996-06-30Operating marginNot reported
1997-06-30Operating marginNot reported
1998-06-30Operating marginNot reported
1999-06-30Operating marginNot reported
1993Net margin6.9%
1994Net margin7.5%
1995Net margin7.8%
1996Net margin9.2%
1997Net margin10%
1998Net margin10.5%
1999Net margin7.1%
1993Free cash flow margin9%
1994Free cash flow margin2.1%
1995Free cash flow margin5.3%
1996Free cash flow margin7.1%
1997Free cash flow margin8.9%
1998Free cash flow margin7.6%
1999Free cash flow margin-0.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 9.2M 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.2M11.4M7.6M3.8M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow7009000
1994Operating cash flow3447000
1995Operating cash flow5401000
1996Operating cash flow9489000
1997Operating cash flow11954000
1998Operating cash flow14062000
1999Operating cash flow9230000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.8M6.1M3.5M762.8K-1.9M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow4563000
1994Free cash flow1098000
1995Free cash flow3575000
1996Free cash flow5936000
1997Free cash flow8094000
1998Free cash flow7925000
1999Free cash flow-1186000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.07×3.06×2.04×1.02×0.00×1993-06-3019961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.77×
1995Current assets / current liabilities3.4×
1996Current assets / current liabilities3.51×
1997Current assets / current liabilities3.68×
1998Current assets / current liabilities3.49×
1999Current assets / current liabilities2×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 3.5 million
Exact value

Exact value: 3502000 USD

1992-07-01 – 1993-06-30: 3502000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.01 million
Exact value

Exact value: 7009000 USD

1992-07-01 – 1993-06-30: 7009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.45 million
Exact value

Exact value: 2446000 USD

1992-07-01 – 1993-06-30: 2446000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Calculation and evidence

7009000 − 2446000 USD

Exact free cash flow: 4563000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 3.9 million
Exact value

Exact value: 3895000 USD

1993-07-01 – 1994-06-30: 3895000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3447000 USD

1993-07-01 – 1994-06-30: 3447000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2349000 USD

1993-07-01 – 1994-06-30: 2349000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Calculation and evidence

3447000 − 2349000 USD

Exact free cash flow: 1098000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 5.31 million
Exact value

Exact value: 5310000 USD

1994-07-01 – 1995-06-30: 5310000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.4 million
Exact value

Exact value: 5401000 USD

1994-07-01 – 1995-06-30: 5401000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.83 million
Exact value

Exact value: 1826000 USD

1994-07-01 – 1995-06-30: 1826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.58 million
Calculation and evidence

5401000 − 1826000 USD

Exact free cash flow: 3575000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 7.71 million
Exact value

Exact value: 7714000 USD

1995-07-01 – 1996-06-30: 7714000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.49 million
Exact value

Exact value: 9489000 USD

1995-07-01 – 1996-06-30: 9489000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.55 million
Exact value

Exact value: 3553000 USD

1995-07-01 – 1996-06-30: 3553000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.94 million
Calculation and evidence

9489000 − 3553000 USD

Exact free cash flow: 5936000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
USD 9.11 million
Exact value

Exact value: 9106000 USD

1996-07-01 – 1997-06-30: 9106000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.95 million
Exact value

Exact value: 11954000 USD

1996-07-01 – 1997-06-30: 11954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.86 million
Exact value

Exact value: 3860000 USD

1996-07-01 – 1997-06-30: 3860000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.09 million
Calculation and evidence

11954000 − 3860000 USD

Exact free cash flow: 8094000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 10.93 million
Exact value

Exact value: 10932000 USD

1997-07-01 – 1998-06-30: 10932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.06 million
Exact value

Exact value: 14062000 USD

1997-07-01 – 1998-06-30: 14062000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.14 million
Exact value

Exact value: 6137000 USD

1997-07-01 – 1998-06-30: 6137000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.93 million
Calculation and evidence

14062000 − 6137000 USD

Exact free cash flow: 7925000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
USD 8.94 million
Exact value

Exact value: 8936000 USD

1998-07-01 – 1999-06-30: 8936000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.23 million
Exact value

Exact value: 9230000 USD

1998-07-01 – 1999-06-30: 9230000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.42 million
Exact value

Exact value: 10416000 USD

1998-07-01 – 1999-06-30: 10416000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Calculation and evidence

9230000 − 10416000 USD

Exact free cash flow: -1186000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000725813, 725813, edgar:725813