Revenue
10 million USD
1998-09-26 · USD
Exact inputs and evidence
- Revenue: 10021000 USD Source
20 filing records in this dataset, filed from 1995-04-14 to 1999-01-22. Explore the available filing history and original sources.
2013000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 1999-01-22.
Financial data available through: 1997-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 68.21 million
–
Current period
USD 51.86 million
–
51864000 − 68207000 = -16343000 USD
68207000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source51864000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.41 million
–
Current period
−USD 2.37 million
–
-2369000 − 2413000 = -4782000 USD
2413000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source-2369000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.65 million
–
Current period
USD 94,000
–
94000 − -1649000 = 1743000 USD
-1649000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source94000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 566,000
–
Current period
USD 538,000
–
538000 − 566000 = -28000 USD
566000 USD · 1996-01-01 – 1996-12-31
Inspect prior input Prior source538000 USD · 1997-01-01 – 1997-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | 67315000 | 58908000 Derived | 8407000 | 3356000 Derived | 5051000 | Unavailable | Source
|
| 1993 1993-01-01 – 1993-12-31 | 81024000 | 72064000 Derived | 8960000 | 3505000 Derived | 5455000 | Unavailable | Source
|
| 1994 1994-01-01 – 1994-12-31 | 54520000 | 69109000 Derived | -14589000 | -2998000 Derived | -11591000 | -968000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 60008000 | 68883000 Derived | -8875000 | 2744000 Derived | -11619000 | -765000 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 68207000 | 62900000 Derived | 5307000 | 2894000 Derived | 2413000 | -2215000 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 51864000 | 51895000 Derived | -31000 | 2338000 Derived | -2369000 | -444000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 67315000 |
|
| 1993 | Revenue | 81024000 |
|
| 1994 | Revenue | 54520000 |
|
| 1995 | Revenue | 60008000 |
|
| 1996 | Revenue | 68207000 |
|
| 1997 | Revenue | 51864000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 20.4% |
|
| 1994 | Year over year | -32.7% |
|
| 1995 | Year over year | 10.1% |
|
| 1996 | Year over year | 13.7% |
|
| 1997 | Year over year | -24% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | 12.5% |
|
| 1993 | Operating margin | 11.1% |
|
| 1994 | Operating margin | -26.8% |
|
| 1995 | Operating margin | -14.8% |
|
| 1996 | Operating margin | 7.8% |
|
| 1997 | Operating margin | -0.1% |
|
| 1992 | Net margin | 7.5% |
|
| 1993 | Net margin | 6.7% |
|
| 1994 | Net margin | -21.3% |
|
| 1995 | Net margin | -19.4% |
|
| 1996 | Net margin | 3.5% |
|
| 1997 | Net margin | -4.6% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | -1.8% |
|
| 1995 | Free cash flow margin | -1.3% |
|
| 1996 | Free cash flow margin | -3.2% |
|
| 1997 | Free cash flow margin | -0.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | -33000 |
|
| 1995 | Operating cash flow | 121000 |
|
| 1996 | Operating cash flow | -1649000 |
|
| 1997 | Operating cash flow | 94000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable |
|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | -968000 |
|
| 1995 | Free cash flow | -765000 |
|
| 1996 | Free cash flow | -2215000 |
|
| 1997 | Free cash flow | -444000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported | No source recorded |
| 1993 | Liabilities / assets | 49.6% |
|
| 1994 | Liabilities / assets | 62.2% |
|
| 1995 | Liabilities / assets | 79% |
|
| 1996 | Liabilities / assets | 61.4% |
|
| 1997 | Liabilities / assets | 61% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1993 | Current assets / current liabilities | 2.1× |
|
| 1994 | Current assets / current liabilities | 1.95× |
|
| 1995 | Current assets / current liabilities | 1.52× |
|
| 1996 | Current assets / current liabilities | 2.17× |
|
| 1997 | Current assets / current liabilities | 2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1992 1992-01-01 – 1992-12-31 | USD 5.05 million Exact valueExact value: 5051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.93 million Exact valueExact value: 1928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1993 1993-01-01 – 1993-12-31 | USD 5.46 million Exact valueExact value: 5455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 1.48 million Exact valueExact value: 1484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1994-01-01 – 1994-12-31 | −USD 11.59 million Exact valueExact value: -11591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33,000 Exact valueExact value: -33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 935,000 Exact valueExact value: 935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 968,000 Calculation and evidence-33000 − 935000 USD Exact free cash flow: -968000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | −USD 11.62 million Exact valueExact value: -11619000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 121,000 Exact valueExact value: 121000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 886,000 Exact valueExact value: 886000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 765,000 Calculation and evidence121000 − 886000 USD Exact free cash flow: -765000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | USD 2.41 million Exact valueExact value: 2413000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Exact valueExact value: -1649000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 566,000 Exact valueExact value: 566000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.22 million Calculation and evidence-1649000 − 566000 USD Exact free cash flow: -2215000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | −USD 2.37 million Exact valueExact value: -2369000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94,000 Exact valueExact value: 94000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 538,000 Exact valueExact value: 538000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 444,000 Calculation and evidence94000 − 538000 USD Exact free cash flow: -444000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000072575, 72575, edgar:72575