CABLE TV FUND 11-B LTD

EDGAR

13 filing records in this dataset, filed from 1994-08-10 to 1997-08-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

1997-06-30 · USD

Exact inputs and evidence

Operating cash flow

0 USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source

Free cash flow

0 USD

1997-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
4.03 thousand USD Source
Exact value

4034 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 1996-07-01 – 1996-09-30 Source
  • Revenue: 3709304 USD · 1996-01-01 – 1996-12-31 Source
  • Revenue: 3709304 USD · 1996-01-01 – 1996-09-30 Source
  • Revenue: 0 USD · 1997-01-01 – 1997-03-31 Source
  • Revenue: 0 USD · 1997-04-01 – 1997-06-30 Source

Net income

254 thousand USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Net income: -677889 USD · 1996-07-01 – 1996-09-30 Source
  • Net income: 53891295 USD · 1996-01-01 – 1996-12-31 Source
  • Net income: 53900368 USD · 1996-01-01 – 1996-09-30 Source
  • Net income: 13277 USD · 1997-01-01 – 1997-03-31 Source
  • Net income: 927929 USD · 1997-04-01 – 1997-06-30 Source

Capital expenditure

0 USD

1996-07-01 – 1997-06-30

Exact inputs and evidence
  • Capital expenditure: 541102 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 541102 USD · 1996-01-01 – 1996-06-30 Source
  • Capital expenditure: 541102 USD · 1996-01-01 – 1996-12-31 Source
  • Capital expenditure: 541102 USD · 1996-01-01 – 1996-09-30 Source
  • Capital expenditure: 0 USD · 1997-01-01 – 1997-03-31 Source
  • Capital expenditure: 0 USD · 1997-01-01 – 1997-06-30 Source
  • Capital expenditure: 0 USD · 1997-01-01 – 1997-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1997-08-11.

Financial data available through: 1996-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-31
  • Operating income: 5 of 11 periods available· newest 1996-12-31
  • Net income: 5 of 11 periods available· newest 1996-12-31
  • Operating cash flow: 5 of 11 periods available· newest 1996-12-31
  • Capital expenditure: 5 of 11 periods available· newest 1996-12-31
  • Total assets: 4 of 11 periods available· newest 1996-12-31
  • Total liabilities: 4 of 11 periods available· newest 1996-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 5 of 11 periods available· newest 1996-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74.2%

    Prior period

    USD 14.37 million

    –

    Current period

    USD 3.71 million

    –

    Exact inputs and evidence

    3709304 − 14366359 = -10657055 USD

    14366359 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    3709304 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 54.05 million

    Prior period

    −USD 158,865

    –

    Current period

    USD 53.89 million

    –

    Exact inputs and evidence

    53891295 − -158865 = 54050160 USD

    -158865 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    53891295 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -189.9%

    Prior period

    USD 2.05 million

    –

    Current period

    −USD 1.85 million

    –

    Exact inputs and evidence

    -1847312 − 2054942 = -3902254 USD

    2054942 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    -1847312 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -86.9%

    Prior period

    USD 4.14 million

    –

    Current period

    USD 541,102

    –

    Exact inputs and evidence

    541102 − 4143443 = -3602341 USD

    4143443 USD · 1995-01-01 – 1995-12-31

    Inspect prior input Prior source

    541102 USD · 1996-01-01 – 1996-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1996-01-01 – 1996-12-31

  • Revenue USD 3.71 million 100% of revenue
  • Operating costs Derived USD 3.9 million 105% of revenue
  • Operating income −USD 193,800 −5.2% of revenue
  • Tax, interest and other Derived −USD 54.09 million −1,458% of revenue
  • Net income USD 53.89 million 1,453% of revenue

Cash

  • Operating cash flow −USD 1.85 million −50% of revenue
  • Capital expenditure USD 541,102 15% of revenue
  • Free cash flow Derived −USD 2.39 million −64% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Net income was higher than operating income, so the split is not drawn.
  • 1993 91%
  • 1994 9.3%90%
  • 1995 Net loss: net income was −1.1% of revenue.
  • 1996 Operating loss: operating costs were 105% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1992-01-01 – 1992-12-3111817424 10083554 Derived 1733870 -11166716 Derived 12900586 -904513 Derived
Source
1993 1993-01-01 – 1993-12-3111922307 10796932 Derived 1125375 644714 Derived 480661 -6480638 Derived
Source
1994 1994-01-01 – 1994-12-3112791832 11467651 Derived 1324181 1187228 Derived 136953 -4996744 Derived
Source
1995 1995-01-01 – 1995-12-3114366359 12836493 Derived 1529866 1688731 Derived -158865 -2088501 Derived
Source
1996 1996-01-01 – 1996-12-313709304 3903104 Derived -193800 -54085095 Derived 53891295 -2388414 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.7M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.5M11.6M7.8M3.9M0.019921993199419951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue11817424
1993Revenue11922307
1994Revenue12791832
1995Revenue14366359
1996Revenue3709304

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.2% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-6%-31%-56%-81%19921993199419951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year0.9%
1994Year over year7.3%
1995Year over year12.3%
1996Year over year-74.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.2% 1996
Net margin 1,452.9% 1996
Free cash flow margin -64.4% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,574%1,134%694%254%-186%19921993199419951996
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin14.7%
1993Operating margin9.4%
1994Operating margin10.4%
1995Operating margin10.6%
1996Operating margin-5.2%
1992Net margin109.2%
1993Net margin4%
1994Net margin1.1%
1995Net margin-1.1%
1996Net margin1,452.9%
1992Free cash flow margin-7.7%
1993Free cash flow margin-54.4%
1994Free cash flow margin-39.1%
1995Free cash flow margin-14.5%
1996Free cash flow margin-64.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.8M 1996
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M1.6M308.9K-941.7K-2.2M19921993199419951996
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow2465030
1993Operating cash flow1504132
1994Operating cash flow2373772
1995Operating cash flow2054942
1996Operating cash flow-1847312

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.4M 1996
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.518.5K-1.4M-3.2M-5.1M-7.0M19921993199419951996
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flow-904513
1993Free cash flow-6480638
1994Free cash flow-4996744
1995Free cash flow-2088501
1996Free cash flow-2388414

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

0% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%1992-12-311993199419951996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Liabilities / assetsNot reportedNo source recorded
1993Liabilities / assets87.5%
1994Liabilities / assets89%
1995Liabilities / assets90.2%
1996Liabilities / assets0%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-12-31Current assets / current liabilitiesNot reportedNo source recorded
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994-12-31Current assets / current liabilitiesNot reportedNo source recorded
1995-12-31Current assets / current liabilitiesNot reportedNo source recorded
1996-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1992-01-01 – 1992-12-31
USD 12.9 million
Exact value

Exact value: 12900586 USD

1992-01-01 – 1992-12-31: 12900586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.47 million
Exact value

Exact value: 2465030 USD

1992-01-01 – 1992-12-31: 2465030 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.37 million
Exact value

Exact value: 3369543 USD

1992-01-01 – 1992-12-31: 3369543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 904,513
Calculation and evidence

2465030 − 3369543 USD

Exact free cash flow: -904513 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1993 1993-01-01 – 1993-12-31
USD 480,661
Exact value

Exact value: 480661 USD

1993-01-01 – 1993-12-31: 480661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Exact value

Exact value: 1504132 USD

1993-01-01 – 1993-12-31: 1504132 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.98 million
Exact value

Exact value: 7984770 USD

1993-01-01 – 1993-12-31: 7984770 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.48 million
Calculation and evidence

1504132 − 7984770 USD

Exact free cash flow: -6480638 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 136,953
Exact value

Exact value: 136953 USD

1994-01-01 – 1994-12-31: 136953 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.37 million
Exact value

Exact value: 2373772 USD

1994-01-01 – 1994-12-31: 2373772 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.37 million
Exact value

Exact value: 7370516 USD

1994-01-01 – 1994-12-31: 7370516 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5 million
Calculation and evidence

2373772 − 7370516 USD

Exact free cash flow: -4996744 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
−USD 158,865
Exact value

Exact value: -158865 USD

1995-01-01 – 1995-12-31: -158865 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.05 million
Exact value

Exact value: 2054942 USD

1995-01-01 – 1995-12-31: 2054942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4143443 USD

1995-01-01 – 1995-12-31: 4143443 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.09 million
Calculation and evidence

2054942 − 4143443 USD

Exact free cash flow: -2088501 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
USD 53.89 million
Exact value

Exact value: 53891295 USD

1996-01-01 – 1996-12-31: 53891295 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1847312 USD

1996-01-01 – 1996-12-31: -1847312 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 541,102
Exact value

Exact value: 541102 USD

1996-01-01 – 1996-12-31: 541102 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.39 million
Calculation and evidence

-1847312 − 541102 USD

Exact free cash flow: -2388414 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000725684, 725684, edgar:725684