CERPROBE CORP

EDGAR

28 filing records in this dataset, filed from 1995-08-10 to 2000-11-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.8 million USD

2000-09-30 · USD

Exact inputs and evidence

Operating margin

14.71%

2000-09-30 · %

Exact inputs and evidence
  • Operating Income: 5115530 USD Source
  • Revenue: 34773473 USD Source

Operating cash flow

5.83 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9626819 USD Source
  • Operating Cash Flow: 3797782 USD Source

Free cash flow

3.42 million USD

2000-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9626819 USD Source
  • Operating Cash Flow: 3797782 USD Source
  • Capital Expenditure: 6081855 USD Source
  • Capital Expenditure: 3674078 USD Source
Cash and cash equivalents
4.31 million USD Source
Exact value

4312393 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

111 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Revenue: 62655751 USD · 1999-01-01 – 1999-12-31 Source
  • Revenue: 44640667 USD · 1999-01-01 – 1999-09-30 Source
  • Revenue: 26777418 USD · 2000-01-01 – 2000-03-31 Source
  • Revenue: 30970300 USD · 2000-04-01 – 2000-06-30 Source
  • Revenue: 34773473 USD · 2000-07-01 – 2000-09-30 Source

Net income

-4.33 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Net income: -12580672 USD · 1999-01-01 – 1999-12-31 Source
  • Net income: -2392070 USD · 1999-01-01 – 1999-09-30 Source
  • Net income: 515822 USD · 2000-01-01 – 2000-03-31 Source
  • Net income: 2261307 USD · 2000-04-01 – 2000-06-30 Source
  • Net income: 3084934 USD · 2000-07-01 – 2000-09-30 Source

Operating cash flow

11.5 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 922747 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -971798 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -461138 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 3797782 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -461138 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 9626819 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 3797782 USD · 2000-01-01 – 2000-06-30 Source

Capital expenditure

7.68 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Capital expenditure: 6339844 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4745100 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1326925 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3674078 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1326925 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 6081855 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3674078 USD · 2000-01-01 – 2000-06-30 Source

Free cash flow

3.84 million USD

1999-10-01 – 2000-09-30

Exact inputs and evidence
  • Operating cash flow: 922747 USD · 1999-01-01 – 1999-12-31 Source
  • Operating cash flow: -971798 USD · 1999-01-01 – 1999-09-30 Source
  • Operating cash flow: -461138 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 3797782 USD · 2000-01-01 – 2000-06-30 Source
  • Operating cash flow: -461138 USD · 2000-01-01 – 2000-03-31 Source
  • Operating cash flow: 9626819 USD · 2000-01-01 – 2000-09-30 Source
  • Operating cash flow: 3797782 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 6339844 USD · 1999-01-01 – 1999-12-31 Source
  • Capital expenditure: 4745100 USD · 1999-01-01 – 1999-09-30 Source
  • Capital expenditure: 1326925 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 3674078 USD · 2000-01-01 – 2000-06-30 Source
  • Capital expenditure: 1326925 USD · 2000-01-01 – 2000-03-31 Source
  • Capital expenditure: 6081855 USD · 2000-01-01 – 2000-09-30 Source
  • Capital expenditure: 3674078 USD · 2000-01-01 – 2000-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2000-11-14.

Financial data available through: 1999-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1999-12-31
  • Operating income: 7 of 11 periods available· newest 1999-12-31
  • Net income: 7 of 11 periods available· newest 1999-12-31
  • Operating cash flow: 7 of 11 periods available· newest 1999-12-31
  • Capital expenditure: 7 of 11 periods available· newest 1999-12-31
  • Total assets: 7 of 11 periods available· newest 1999-12-31
  • Total liabilities: 6 of 11 periods available· newest 1999-12-31
  • Current assets: 6 of 11 periods available· newest 1999-12-31
  • Current liabilities: 6 of 11 periods available· newest 1999-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 1999-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.8%

    Prior period

    USD 76.21 million

    –

    Current period

    USD 62.66 million

    –

    Exact inputs and evidence

    62655751 − 76207477 = -13551726 USD

    76207477 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    62655751 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 12.08 million

    Prior period

    −USD 495,908

    –

    Current period

    −USD 12.58 million

    –

    Exact inputs and evidence

    -12580672 − -495908 = -12084764 USD

    -495908 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    -12580672 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -90.3%

    Prior period

    USD 9.48 million

    –

    Current period

    USD 922,747

    –

    Exact inputs and evidence

    922747 − 9478746 = -8555999 USD

    9478746 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    922747 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -46.7%

    Prior period

    USD 11.9 million

    –

    Current period

    USD 6.34 million

    –

    Exact inputs and evidence

    6339844 − 11900133 = -5560289 USD

    11900133 USD · 1998-01-01 – 1998-12-31

    Inspect prior input Prior source

    6339844 USD · 1999-01-01 – 1999-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1999 1999-01-01 – 1999-12-31

  • Revenue USD 62.66 million 100% of revenue
  • Cost of revenue USD 41.64 million 66% of revenue
  • Operating expenses USD 26.02 million 42% of revenue
  • Other operating costs Derived USD 9.6 million 15% of revenue
  • Operating income −USD 14.6 million −23% of revenue
  • Tax, interest and other Derived −USD 2.02 million −3.2% of revenue
  • Net income −USD 12.58 million −20% of revenue

Cash

  • Operating cash flow USD 922,747 1.5% of revenue
  • Capital expenditure USD 6.34 million 10% of revenue
  • Free cash flow Derived −USD 5.42 million −8.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 13%85%
  • 1994 86%
  • 1995 9.2%84%
  • 1996 Net loss: net income was −3.6% of revenue.
  • 1997 15%82%
  • 1998 Net loss: net income was −0.7% of revenue.
  • 1999 Operating loss: operating costs were 123% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1993-01-01 – 1993-12-3111211511 9501407 Derived 1710104 207746 Derived 1502358 676493 Derived
Source
1994 1994-01-01 – 1994-12-3114251485 12324565 Derived 1926920 714097 Derived 1212823 184072 Derived
Source
1995 1995-01-01 – 1995-12-3126098637 21915713 Derived 4182924 1780677 Derived 2402247 -315211 Derived
Source
1996 1996-01-01 – 1996-12-3137308199 36555500 Derived 752699 2113489 Derived -1360790 770474 Derived
Source
1997 1997-01-01 – 1997-12-3169012395 56852875 Derived 12159520 10263552 Derived 1895968 -4640711 Derived
Source
1998 1998-01-01 – 1998-12-3176207477 68499522 Derived 7707955 8203863 Derived -495908 -2421387 Derived
Source
1999 1999-01-01 – 1999-12-3162655751 77259726 Derived -14603975 -2023303 Derived -12580672 -5417097 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 62.7M 1999
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.3M61.7M41.2M20.6M0.0199319961999
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue11211511
1994Revenue14251485
1995Revenue26098637
1996Revenue37308199
1997Revenue69012395
1998Revenue76207477
1999Revenue62655751

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.8% 1999
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%63%34%4%-26%199319961999
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year27.1%
1995Year over year83.1%
1996Year over year43%
1997Year over year85%
1998Year over year10.4%
1999Year over year-17.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -23.3% 1999
Net margin -20.1% 1999
Free cash flow margin -8.6% 1999
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%9%-3%-15%-27%199319961999
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin15.3%
1994Operating margin13.5%
1995Operating margin16%
1996Operating margin2%
1997Operating margin17.6%
1998Operating margin10.1%
1999Operating margin-23.3%
1993Net margin13.4%
1994Net margin8.5%
1995Net margin9.2%
1996Net margin-3.6%
1997Net margin2.7%
1998Net margin-0.7%
1999Net margin-20.1%
1993Free cash flow margin6%
1994Free cash flow margin1.3%
1995Free cash flow margin-1.2%
1996Free cash flow margin2.1%
1997Free cash flow margin-6.7%
1998Free cash flow margin-3.2%
1999Free cash flow margin-8.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 922.7K 1999
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2M7.7M5.1M2.6M0.0199319961999
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1177431
1994Operating cash flow1538766
1995Operating cash flow1645564
1996Operating cash flow5693434
1997Operating cash flow1662207
1998Operating cash flow9478746
1999Operating cash flow922747

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.4M 1999
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3M-528.9K-2.3M-4.1M-5.9M199319961999
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow676493
1994Free cash flow184072
1995Free cash flow-315211
1996Free cash flow770474
1997Free cash flow-4640711
1998Free cash flow-2421387
1999Free cash flow-5417097

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

34.9% 1999
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.7%28.3%18.9%9.4%0.0%1993-12-3119961999
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Liabilities / assetsNot reported
1994Liabilities / assets29.8%
1995Liabilities / assets28.8%
1996Liabilities / assets26.2%
1997Liabilities / assets12.7%
1998Liabilities / assets15.1%
1999Liabilities / assets34.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 1999
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.55×5.66×3.78×1.89×0.00×1993-12-3119961999
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-12-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities3.96×
1995Current assets / current liabilities2.48×
1996Current assets / current liabilities2.61×
1997Current assets / current liabilities6.99×
1998Current assets / current liabilities5.76×
1999Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1993-01-01 – 1993-12-31
USD 1.5 million
Exact value

Exact value: 1502358 USD

1993-01-01 – 1993-12-31: 1502358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.18 million
Exact value

Exact value: 1177431 USD

1993-01-01 – 1993-12-31: 1177431 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 500,938
Exact value

Exact value: 500938 USD

1993-01-01 – 1993-12-31: 500938 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 676,493
Calculation and evidence

1177431 − 500938 USD

Exact free cash flow: 676493 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1994-01-01 – 1994-12-31
USD 1.21 million
Exact value

Exact value: 1212823 USD

1994-01-01 – 1994-12-31: 1212823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.54 million
Exact value

Exact value: 1538766 USD

1994-01-01 – 1994-12-31: 1538766 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1354694 USD

1994-01-01 – 1994-12-31: 1354694 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184,072
Calculation and evidence

1538766 − 1354694 USD

Exact free cash flow: 184072 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1995-01-01 – 1995-12-31
USD 2.4 million
Exact value

Exact value: 2402247 USD

1995-01-01 – 1995-12-31: 2402247 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1645564 USD

1995-01-01 – 1995-12-31: 1645564 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.96 million
Exact value

Exact value: 1960775 USD

1995-01-01 – 1995-12-31: 1960775 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 315,211
Calculation and evidence

1645564 − 1960775 USD

Exact free cash flow: -315211 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1996-01-01 – 1996-12-31
−USD 1.36 million
Exact value

Exact value: -1360790 USD

1996-01-01 – 1996-12-31: -1360790 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.69 million
Exact value

Exact value: 5693434 USD

1996-01-01 – 1996-12-31: 5693434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.92 million
Exact value

Exact value: 4922960 USD

1996-01-01 – 1996-12-31: 4922960 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 770,474
Calculation and evidence

5693434 − 4922960 USD

Exact free cash flow: 770474 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1997-01-01 – 1997-12-31
USD 1.9 million
Exact value

Exact value: 1895968 USD

1997-01-01 – 1997-12-31: 1895968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.66 million
Exact value

Exact value: 1662207 USD

1997-01-01 – 1997-12-31: 1662207 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Exact value

Exact value: 6302918 USD

1997-01-01 – 1997-12-31: 6302918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.64 million
Calculation and evidence

1662207 − 6302918 USD

Exact free cash flow: -4640711 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1998-01-01 – 1998-12-31
−USD 495,908
Exact value

Exact value: -495908 USD

1998-01-01 – 1998-12-31: -495908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.48 million
Exact value

Exact value: 9478746 USD

1998-01-01 – 1998-12-31: 9478746 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.9 million
Exact value

Exact value: 11900133 USD

1998-01-01 – 1998-12-31: 11900133 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Calculation and evidence

9478746 − 11900133 USD

Exact free cash flow: -2421387 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1999-01-01 – 1999-12-31
−USD 12.58 million
Exact value

Exact value: -12580672 USD

1999-01-01 – 1999-12-31: -12580672 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 922,747
Exact value

Exact value: 922747 USD

1999-01-01 – 1999-12-31: 922747 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.34 million
Exact value

Exact value: 6339844 USD

1999-01-01 – 1999-12-31: 6339844 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.42 million
Calculation and evidence

922747 − 6339844 USD

Exact free cash flow: -5417097 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000725259, 725259, edgar:725259