Revenue
34.8 million USD
2000-09-30 · USD
Exact inputs and evidence
- Revenue: 34773473 USD Source
28 filing records in this dataset, filed from 1995-08-10 to 2000-11-14. Explore the available filing history and original sources.
34.8 million USD
2000-09-30 · USD
14.71%
2000-09-30 · %
5.83 million USD
2000-09-30 · USD
3.42 million USD
2000-09-30 · USD
4312393 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
111 million USD
1999-10-01 – 2000-09-30
-4.33 million USD
1999-10-01 – 2000-09-30
11.5 million USD
1999-10-01 – 2000-09-30
7.68 million USD
1999-10-01 – 2000-09-30
3.84 million USD
1999-10-01 – 2000-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2000-11-14.
Financial data available through: 1999-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 76.21 million
–
Current period
USD 62.66 million
–
62655751 − 76207477 = -13551726 USD
76207477 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source62655751 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 495,908
–
Current period
−USD 12.58 million
–
-12580672 − -495908 = -12084764 USD
-495908 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source-12580672 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.48 million
–
Current period
USD 922,747
–
922747 − 9478746 = -8555999 USD
9478746 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source922747 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.9 million
–
Current period
USD 6.34 million
–
6339844 − 11900133 = -5560289 USD
11900133 USD · 1998-01-01 – 1998-12-31
Inspect prior input Prior source6339844 USD · 1999-01-01 – 1999-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 11211511 | 9501407 Derived | 1710104 | 207746 Derived | 1502358 | 676493 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 14251485 | 12324565 Derived | 1926920 | 714097 Derived | 1212823 | 184072 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 26098637 | 21915713 Derived | 4182924 | 1780677 Derived | 2402247 | -315211 Derived | Source
|
| 1996 1996-01-01 – 1996-12-31 | 37308199 | 36555500 Derived | 752699 | 2113489 Derived | -1360790 | 770474 Derived | Source
|
| 1997 1997-01-01 – 1997-12-31 | 69012395 | 56852875 Derived | 12159520 | 10263552 Derived | 1895968 | -4640711 Derived | Source
|
| 1998 1998-01-01 – 1998-12-31 | 76207477 | 68499522 Derived | 7707955 | 8203863 Derived | -495908 | -2421387 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 62655751 | 77259726 Derived | -14603975 | -2023303 Derived | -12580672 | -5417097 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 11211511 |
|
| 1994 | Revenue | 14251485 |
|
| 1995 | Revenue | 26098637 |
|
| 1996 | Revenue | 37308199 |
|
| 1997 | Revenue | 69012395 |
|
| 1998 | Revenue | 76207477 |
|
| 1999 | Revenue | 62655751 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 27.1% |
|
| 1995 | Year over year | 83.1% |
|
| 1996 | Year over year | 43% |
|
| 1997 | Year over year | 85% |
|
| 1998 | Year over year | 10.4% |
|
| 1999 | Year over year | -17.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 15.3% |
|
| 1994 | Operating margin | 13.5% |
|
| 1995 | Operating margin | 16% |
|
| 1996 | Operating margin | 2% |
|
| 1997 | Operating margin | 17.6% |
|
| 1998 | Operating margin | 10.1% |
|
| 1999 | Operating margin | -23.3% |
|
| 1993 | Net margin | 13.4% |
|
| 1994 | Net margin | 8.5% |
|
| 1995 | Net margin | 9.2% |
|
| 1996 | Net margin | -3.6% |
|
| 1997 | Net margin | 2.7% |
|
| 1998 | Net margin | -0.7% |
|
| 1999 | Net margin | -20.1% |
|
| 1993 | Free cash flow margin | 6% |
|
| 1994 | Free cash flow margin | 1.3% |
|
| 1995 | Free cash flow margin | -1.2% |
|
| 1996 | Free cash flow margin | 2.1% |
|
| 1997 | Free cash flow margin | -6.7% |
|
| 1998 | Free cash flow margin | -3.2% |
|
| 1999 | Free cash flow margin | -8.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 1177431 |
|
| 1994 | Operating cash flow | 1538766 |
|
| 1995 | Operating cash flow | 1645564 |
|
| 1996 | Operating cash flow | 5693434 |
|
| 1997 | Operating cash flow | 1662207 |
|
| 1998 | Operating cash flow | 9478746 |
|
| 1999 | Operating cash flow | 922747 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 676493 |
|
| 1994 | Free cash flow | 184072 |
|
| 1995 | Free cash flow | -315211 |
|
| 1996 | Free cash flow | 770474 |
|
| 1997 | Free cash flow | -4640711 |
|
| 1998 | Free cash flow | -2421387 |
|
| 1999 | Free cash flow | -5417097 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994 | Liabilities / assets | 29.8% |
|
| 1995 | Liabilities / assets | 28.8% |
|
| 1996 | Liabilities / assets | 26.2% |
|
| 1997 | Liabilities / assets | 12.7% |
|
| 1998 | Liabilities / assets | 15.1% |
|
| 1999 | Liabilities / assets | 34.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 3.96× |
|
| 1995 | Current assets / current liabilities | 2.48× |
|
| 1996 | Current assets / current liabilities | 2.61× |
|
| 1997 | Current assets / current liabilities | 6.99× |
|
| 1998 | Current assets / current liabilities | 5.76× |
|
| 1999 | Current assets / current liabilities | 1.56× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | USD 1.5 million Exact valueExact value: 1502358 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.18 million Exact valueExact value: 1177431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500,938 Exact valueExact value: 500938 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 676,493 Calculation and evidence1177431 − 500938 USD Exact free cash flow: 676493 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 1.21 million Exact valueExact value: 1212823 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.54 million Exact valueExact value: 1538766 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.35 million Exact valueExact value: 1354694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 184,072 Calculation and evidence1538766 − 1354694 USD Exact free cash flow: 184072 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 2.4 million Exact valueExact value: 2402247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1645564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.96 million Exact valueExact value: 1960775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 315,211 Calculation and evidence1645564 − 1960775 USD Exact free cash flow: -315211 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 1.36 million Exact valueExact value: -1360790 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.69 million Exact valueExact value: 5693434 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.92 million Exact valueExact value: 4922960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 770,474 Calculation and evidence5693434 − 4922960 USD Exact free cash flow: 770474 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 1.9 million Exact valueExact value: 1895968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.66 million Exact valueExact value: 1662207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.3 million Exact valueExact value: 6302918 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.64 million Calculation and evidence1662207 − 6302918 USD Exact free cash flow: -4640711 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | −USD 495,908 Exact valueExact value: -495908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.48 million Exact valueExact value: 9478746 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.9 million Exact valueExact value: 11900133 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.42 million Calculation and evidence9478746 − 11900133 USD Exact free cash flow: -2421387 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | −USD 12.58 million Exact valueExact value: -12580672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 922,747 Exact valueExact value: 922747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.34 million Exact valueExact value: 6339844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.42 million Calculation and evidence922747 − 6339844 USD Exact free cash flow: -5417097 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000725259, 725259, edgar:725259