Revenue
5.34 million USD
2008-03-31 · USD
Exact inputs and evidence
- Revenue: 5339000 USD Source
63 filing records in this dataset, filed from 1995-03-17 to 2008-05-08. Explore the available filing history and original sources.
5.34 million USD
2008-03-31 · USD
-111.24%
2008-03-31 · %
-5.81 million USD
2008-03-31 · USD
-5.81 million USD
2008-03-31 · USD
3090000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-26.7 million USD
2007-04-01 – 2008-03-31
-30.1 million USD
2007-04-01 – 2008-03-31
687 thousand USD
2007-04-01 – 2008-03-31
-30.8 million USD
2007-04-01 – 2008-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-05-08.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.31 million
–
Current period
USD 20.22 million
–
20218000 − 17307000 = 2911000 USD
17307000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source20218000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.1 million
–
Current period
−USD 25.69 million
–
-25692000 − -15103000 = -10589000 USD
-15103000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-25692000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 22.85 million
–
Current period
−USD 31.13 million
–
-31129000 − -22853000 = -8276000 USD
-22853000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-31129000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 171,000
–
Current period
USD 840,000
–
840000 − 171000 = 669000 USD
171000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source840000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | 19879000 | 35794000 Derived | -15915000 | -2763000 Derived | -13152000 | -8125000 Derived | Source
|
| 1999 1999-01-01 – 1999-12-31 | 11202000 | 16885000 Derived | -5683000 | -6412000 Derived | 729000 | -4400000 Derived | Source
|
| 2000 2000-01-01 – 2000-12-31 | 10551000 | 35771000 Derived | -25220000 | 2078000 Derived | -27298000 | -10247000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 11757000 | 25817000 Derived | -14060000 | -1960000 Derived | -12100000 | -14254000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 12931000 | 28215000 Derived | -15284000 | 415000 Derived | -15699000 | -8399000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 13842000 | 24044000 Derived | -10202000 | -844000 Derived | -9358000 | -10627000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 14619000 | 35729000 Derived | -21110000 | -570000 Derived | -20540000 | -18368000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 15946000 | 44755000 Derived | -28809000 | -2520000 Derived | -26289000 | -29873000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 17307000 | 47737000 Derived | -30430000 | -15327000 Derived | -15103000 | -23024000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 20218000 | 59757000 Derived | -39539000 | -13847000 Derived | -25692000 | -31969000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 19879000 |
|
| 1999 | Revenue | 11202000 |
|
| 2000 | Revenue | 10551000 |
|
| 2001 | Revenue | 11757000 |
|
| 2002 | Revenue | 12931000 |
|
| 2003 | Revenue | 13842000 |
|
| 2004 | Revenue | 14619000 |
|
| 2005 | Revenue | 15946000 |
|
| 2006 | Revenue | 17307000 |
|
| 2007 | Revenue | 20218000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | 37.9% |
|
| 1999 | Year over year | -43.6% |
|
| 2000 | Year over year | -5.8% |
|
| 2001 | Year over year | 11.4% |
|
| 2002 | Year over year | 10% |
|
| 2003 | Year over year | 7% |
|
| 2004 | Year over year | 5.6% |
|
| 2005 | Year over year | 9.1% |
|
| 2006 | Year over year | 8.5% |
|
| 2007 | Year over year | 16.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -80.1% |
|
| 1999 | Operating margin | -50.7% |
|
| 2000 | Operating margin | -239% |
|
| 2001 | Operating margin | -119.6% |
|
| 2002 | Operating margin | -118.2% |
|
| 2003 | Operating margin | -73.7% |
|
| 2004 | Operating margin | -144.4% |
|
| 2005 | Operating margin | -180.7% |
|
| 2006 | Operating margin | -175.8% |
|
| 2007 | Operating margin | -195.6% |
|
| 1998 | Net margin | -66.2% |
|
| 1999 | Net margin | 6.5% |
|
| 2000 | Net margin | -258.7% |
|
| 2001 | Net margin | -102.9% |
|
| 2002 | Net margin | -121.4% |
|
| 2003 | Net margin | -67.6% |
|
| 2004 | Net margin | -140.5% |
|
| 2005 | Net margin | -164.9% |
|
| 2006 | Net margin | -87.3% |
|
| 2007 | Net margin | -127.1% |
|
| 1998 | Free cash flow margin | -40.9% |
|
| 1999 | Free cash flow margin | -39.3% |
|
| 2000 | Free cash flow margin | -97.1% |
|
| 2001 | Free cash flow margin | -121.2% |
|
| 2002 | Free cash flow margin | -65% |
|
| 2003 | Free cash flow margin | -76.8% |
|
| 2004 | Free cash flow margin | -125.6% |
|
| 2005 | Free cash flow margin | -187.3% |
|
| 2006 | Free cash flow margin | -133% |
|
| 2007 | Free cash flow margin | -158.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | -8025000 |
|
| 1999 | Operating cash flow | -3877000 |
|
| 2000 | Operating cash flow | -9038000 |
|
| 2001 | Operating cash flow | -13441000 |
|
| 2002 | Operating cash flow | -8251000 |
|
| 2003 | Operating cash flow | -10543000 |
|
| 2004 | Operating cash flow | -17673000 |
|
| 2005 | Operating cash flow | -29468000 |
|
| 2006 | Operating cash flow | -22853000 |
|
| 2007 | Operating cash flow | -31129000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | -8125000 |
|
| 1999 | Free cash flow | -4400000 |
|
| 2000 | Free cash flow | -10247000 |
|
| 2001 | Free cash flow | -14254000 |
|
| 2002 | Free cash flow | -8399000 |
|
| 2003 | Free cash flow | -10627000 |
|
| 2004 | Free cash flow | -18368000 |
|
| 2005 | Free cash flow | -29873000 |
|
| 2006 | Free cash flow | -23024000 |
|
| 2007 | Free cash flow | -31969000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-12-31 | Liabilities / assets | Not reported |
|
| 1999-12-31 | Liabilities / assets | Not reported |
|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2002-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | Not reported |
|
| 2005 | Liabilities / assets | 670.3% |
|
| 2006 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Current assets / current liabilities | 0.91× |
|
| 1999 | Current assets / current liabilities | 2.78× |
|
| 2000 | Current assets / current liabilities | 2.03× |
|
| 2001 | Current assets / current liabilities | 3× |
|
| 2002 | Current assets / current liabilities | 3.76× |
|
| 2003 | Current assets / current liabilities | 6.64× |
|
| 2004 | Current assets / current liabilities | 4.1× |
|
| 2005 | Current assets / current liabilities | 6.97× |
|
| 2006 | Current assets / current liabilities | 3.93× |
|
| 2007 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1998 1998-01-01 – 1998-12-31 | −USD 13.15 million Exact valueExact value: -13152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.03 million Exact valueExact value: -8025000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100,000 Exact valueExact value: 100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.13 million Calculation and evidence-8025000 − 100000 USD Exact free cash flow: -8125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1999-01-01 – 1999-12-31 | USD 729,000 Exact valueExact value: 729000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Exact valueExact value: -3877000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 523,000 Exact valueExact value: 523000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.4 million Calculation and evidence-3877000 − 523000 USD Exact free cash flow: -4400000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 2000-01-01 – 2000-12-31 | −USD 27.3 million Exact valueExact value: -27298000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.04 million Exact valueExact value: -9038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.25 million Calculation and evidence-9038000 − 1209000 USD Exact free cash flow: -10247000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 12.1 million Exact valueExact value: -12100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.44 million Exact valueExact value: -13441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 813,000 Exact valueExact value: 813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.25 million Calculation and evidence-13441000 − 813000 USD Exact free cash flow: -14254000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 15.7 million Exact valueExact value: -15699000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.25 million Exact valueExact value: -8251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148,000 Exact valueExact value: 148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.4 million Calculation and evidence-8251000 − 148000 USD Exact free cash flow: -8399000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 9.36 million Exact valueExact value: -9358000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.54 million Exact valueExact value: -10543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,000 Exact valueExact value: 84000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.63 million Calculation and evidence-10543000 − 84000 USD Exact free cash flow: -10627000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 20.54 million Exact valueExact value: -20540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.67 million Exact valueExact value: -17673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 695,000 Exact valueExact value: 695000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.37 million Calculation and evidence-17673000 − 695000 USD Exact free cash flow: -18368000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 26.29 million Exact valueExact value: -26289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.47 million Exact valueExact value: -29468000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 405,000 Exact valueExact value: 405000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.87 million Calculation and evidence-29468000 − 405000 USD Exact free cash flow: -29873000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 15.1 million Exact valueExact value: -15103000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.85 million Exact valueExact value: -22853000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,000 Exact valueExact value: 171000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.02 million Calculation and evidence-22853000 − 171000 USD Exact free cash flow: -23024000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 25.69 million Exact valueExact value: -25692000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.13 million Exact valueExact value: -31129000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 840,000 Exact valueExact value: 840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.97 million Calculation and evidence-31129000 − 840000 USD Exact free cash flow: -31969000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
63 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000725058, 725058, edgar:725058