TEXAS MICRO INC

EDGAR

23 filing records in this dataset, filed from 1995-02-14 to 1999-05-07. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

21.1 million USD

1999-03-28 · USD

Exact inputs and evidence

Operating margin

5.48%

1999-03-28 · %

Exact inputs and evidence
  • Operating Income: 1159000 USD Source
  • Revenue: 21139000 USD Source
Cash and cash equivalents
5.77 million USD Source
Exact value

5767000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-05-07.

Financial data available through: 1998-06-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 1998-06-30
  • Operating income: 7 of 11 periods available· newest 1998-06-30
  • Net income: 7 of 11 periods available· newest 1998-06-30
  • Operating cash flow: 7 of 11 periods available· newest 1998-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 1998-06-30
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 1998-06-30
  • Current liabilities: 6 of 11 periods available· newest 1998-06-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.2%

    Prior period

    USD 64.99 million

    –

    Current period

    USD 70.94 million

    –

    Exact inputs and evidence

    70940000 − 64992000 = 5948000 USD

    64992000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    70940000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.83 million

    Prior period

    −USD 2.74 million

    –

    Current period

    USD 90,000

    –

    Exact inputs and evidence

    90000 − -2744000 = 2834000 USD

    -2744000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    90000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -103.7%

    Prior period

    USD 2.09 million

    –

    Current period

    −USD 78,000

    –

    Exact inputs and evidence

    -78000 − 2090000 = -2168000 USD

    2090000 USD · 1996-07-01 – 1997-06-30

    Inspect prior input Prior source

    -78000 USD · 1997-07-01 – 1998-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-07-01 – 1998-06-30

  • Revenue USD 70.94 million 100% of revenue
  • Cost of revenue USD 48.81 million 69% of revenue
  • Operating expenses USD 22.56 million 32% of revenue
  • Operating income −USD 431,000 −0.6% of revenue
  • Tax, interest and other Derived −USD 521,000 −0.7% of revenue
  • Net income USD 90,000 0.1% of revenue

Cash

  • Operating cash flow −USD 78,000 −0.1% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1992 Operating loss: operating costs were 106% of revenue.
  • 1993 Operating loss: operating costs were 132% of revenue.
  • 1994 11%88%
  • 1995 94%
  • 1996 Operating loss: operating costs were 105% of revenue.
  • 1997 Operating loss: operating costs were 105% of revenue.
  • 1998 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1992 1991-07-01 – 1992-06-3062587947 66458831 Derived -3870884 68927 Derived -3939811 Unavailable
Source
1993 1992-07-01 – 1993-06-3081323000 107148000 Derived -25825000 5056000 Derived -30881000 Unavailable
Source
1994 1993-07-01 – 1994-06-3091826000 80574000 Derived 11252000 771000 Derived 10481000 Unavailable
Source
1995 1994-07-01 – 1995-06-30104039000 98175000 Derived 5864000 587000 Derived 5277000 Unavailable
Source
1996 1995-07-01 – 1996-06-30102222000 107260000 Derived -5038000 -521000 Derived -4517000 Unavailable
Source
1997 1996-07-01 – 1997-06-3064992000 68079000 Derived -3087000 -343000 Derived -2744000 Unavailable
Source
1998 1997-07-01 – 1998-06-3070940000 71371000 Derived -431000 -521000 Derived 90000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 70.9M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.4M84.3M56.2M28.1M0.0199219951998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Revenue62587947
1993Revenue81323000
1994Revenue91826000
1995Revenue104039000
1996Revenue102222000
1997Revenue64992000
1998Revenue70940000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.2% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%16%-3%-22%-42%199219951998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1992Year over yearNo prior comparable period
1993Year over year29.9%
1994Year over year12.9%
1995Year over year13.3%
1996Year over year-1.7%
1997Year over year-36.4%
1998Year over year9.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.6% 1998
Net margin 0.1% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%2%-13%-27%-42%199219951998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1992Operating margin-6.2%
1993Operating margin-31.8%
1994Operating margin12.3%
1995Operating margin5.6%
1996Operating margin-4.9%
1997Operating margin-4.7%
1998Operating margin-0.6%
1992Net margin-6.3%
1993Net margin-38%
1994Net margin11.4%
1995Net margin5.1%
1996Net margin-4.4%
1997Net margin-4.2%
1998Net margin0.1%
1992Free cash flow marginNot reported
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported
1997Free cash flow marginNot reported
1998Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -78K 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.1M10.4M3.7M-3.1M-9.8M199219951998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Operating cash flow-7966874
1993Operating cash flow7112000
1994Operating cash flow15285000
1995Operating cash flow1385000
1996Operating cash flow-1436000
1997Operating cash flow2090000
1998Operating cash flow-78000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1992Free cash flowUnavailable
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1996Free cash flowUnavailable
1997Free cash flowUnavailable
1998Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Liabilities / assetsNot reportedNo source recorded
1993-06-30Liabilities / assetsNot reported
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.02× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.26×2.45×1.63×0.82×0.00×1992-06-3019951998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1992-06-30Current assets / current liabilitiesNot reportedNo source recorded
1993Current assets / current liabilities1.53×
1994Current assets / current liabilities2.38×
1995Current assets / current liabilities2.77×
1996Current assets / current liabilities2.82×
1997Current assets / current liabilities3×
1998Current assets / current liabilities3.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1992 1991-07-01 – 1992-06-30
−USD 3.94 million
Exact value

Exact value: -3939811 USD

1991-07-01 – 1992-06-30: -3939811 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.97 million
Exact value

Exact value: -7966874 USD

1991-07-01 – 1992-06-30: -7966874 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1993 1992-07-01 – 1993-06-30
−USD 30.88 million
Exact value

Exact value: -30881000 USD

1992-07-01 – 1993-06-30: -30881000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.11 million
Exact value

Exact value: 7112000 USD

1992-07-01 – 1993-06-30: 7112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1994 1993-07-01 – 1994-06-30
USD 10.48 million
Exact value

Exact value: 10481000 USD

1993-07-01 – 1994-06-30: 10481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.29 million
Exact value

Exact value: 15285000 USD

1993-07-01 – 1994-06-30: 15285000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1995 1994-07-01 – 1995-06-30
USD 5.28 million
Exact value

Exact value: 5277000 USD

1994-07-01 – 1995-06-30: 5277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.39 million
Exact value

Exact value: 1385000 USD

1994-07-01 – 1995-06-30: 1385000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1996 1995-07-01 – 1996-06-30
−USD 4.52 million
Exact value

Exact value: -4517000 USD

1995-07-01 – 1996-06-30: -4517000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Exact value

Exact value: -1436000 USD

1995-07-01 – 1996-06-30: -1436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1997 1996-07-01 – 1997-06-30
−USD 2.74 million
Exact value

Exact value: -2744000 USD

1996-07-01 – 1997-06-30: -2744000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.09 million
Exact value

Exact value: 2090000 USD

1996-07-01 – 1997-06-30: 2090000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1998 1997-07-01 – 1998-06-30
USD 90,000
Exact value

Exact value: 90000 USD

1997-07-01 – 1998-06-30: 90000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78,000
Exact value

Exact value: -78000 USD

1997-07-01 – 1998-06-30: -78000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000724621, 724621, edgar:724621

Also known as SEQUOIA SYSTEMS INC